{"text_format":"3","workbook":"xlsx","n_sheets":13,"sheets":["HOME","Dashboard","Form","Trade Log","Bank Transfers","Trade Review","Monthly Report","Calendar","Portfolio","Stock Position","Dividends","Settings","calc"],"not_rendered":{"charts":14,"images":44,"macros":1,"defined_names":24,"pivot_tables":1},"read":"whole","date_system":"1900"}

{"sheet":"HOME","index":0,"n_rows":69,"n_cols":42,"rows_kept":69,"hidden":true,"merged":[[11,2,11,17],[12,3,12,16],[68,3,70,18]]}
[{"$nulls":17},1,{"$nulls":4},"b1sm1ll4h",null,null,{"$f":"CLEAN(Y1)","v":""},{"$nulls":15},"Windows (32-bit) NT 10.00"]
[{"$nulls":10},"Stock Trading Journal ",{"$nulls":11},"rocketsheets.com","SDF","   ",{"$f":"IFERROR(IF(Z1=\"\",W3-2,IF(AE6=\"QR\",AO7,W3-2)),W3-2)","v":{"v":44986,"d":"4498600.00%"}}]
[{"$nulls":10},"Professional Journaling Solution",{"$nulls":7},"STJ-Ver.10",{"$nulls":3},{"v":44988,"d":"4498800.00%"},null,null,{"$f":"IF(AA3=\"\",\"Rocketsheets\",AA3)","v":"Rocketsheets"},{"$f":"PROPER(TRIM(CONCATENATE(AJ15,AJ16,AJ17,AJ18,AJ19,AJ20,AJ21,AJ22,AJ23,AJ24,AJ25,AJ26,AJ27,AJ28,AJ29,AJ30,AJ31,AJ32,AJ33,AJ34,AJ35,AJ36,AJ37,AJ38,AJ39,AJ40,AJ41,AJ42,AJ43,AJ44,AJ45,AJ46,AJ47,AJ48,AJ49,AJ50,AJ51,AJ52,AJ53,AJ54)))","v":""},null,null,"name",{"$f":"AB7","v":""},{"$f":"LEN(AE3)","v":0},{"$nulls":8},0]
[{"$nulls":18},{"$f":"\"Registered to \"&'Trade Log'!$F$3","v":"Registered to Rocketsheets"},{"$nulls":3},{"v":44986,"d":"4498600.00%"},{"$nulls":17},{"$f":"VALUE($AN$15&$AN$16&\"/\"&$AN$17&$AN$18&\"/\"&$AN$19&$AN$20)","v":45241},"MDY"]
[{"$nulls":29},"date",{"$f":"Form!G7","v":0},{"$nulls":9},{"$f":"VALUE($AN$17&$AN$18&\"/\"&$AN$15&$AN$16&\"/\"&$AN$19&$AN$20)","v":45241},"DMY"]
[{"$nulls":22},1,null,"Inputs",{"$nulls":4},"ID",{"$f":"AG9&AH9","v":"00"},{"$nulls":9},{"$f":"VALUE(AN19&AN20&\"/\"&AN15&AN16&\"/\"&AN17&AN18)","v":{"$error":"#VALUE!"}},"YMD"]
[{"$nulls":22},2,null,"Name",{"$f":"IF(Form!G5=0,\"\",Form!G5)","v":""},{"$f":"LEN(Z7)","v":0},{"$f":"TRIM(Z16&Z17&Z18&Z19&Z20&Z21&Z22&Z23&Z24&Z25&Z26&Z27&Z28&Z29&Z30&Z31&Z32&Z33&Z34&Z35&Z36&Z37&Z38&Z39&Z40&Z41&Z42&Z43&Z44&Z45&Z46&Z47&Z48&Z49&Z50&Z51&Z52&Z53&Z54&Z55)","v":""},{"$nulls":12},{"$f":"IF(AO3=0,AO4,IF(AO3=1,AO5,AO6))","v":45241}]
[{"$nulls":22},"BSMLH-0107"]
[{"$nulls":24},{"$f":"AB7&AE5","v":"0"},null,null,{"$f":"RIGHT(LEFT(AE5,2),1)","v":"0"},{"$f":"RIGHT(LEFT(AE5,5),1)","v":"0"},{"$f":"INDEX($AF$15:$AF$54,MATCH($AB$9,$AC$15:$AC$54,0))","v":"1"},{"$f":"INDEX($AF$15:$AF$54,MATCH($AC$9,$AC$15:$AC$54,0))","v":"1"},null,{"$f":"LEFT(AE5,1)","v":"0"},{"$f":"RIGHT(AE5,1)","v":"0"}]
[{"$nulls":22},{"$f":"IF(W6=\"\",\"Please Enable Macro\",IF(X10=1,\"Please Enable Macro\",IF(W6=1,IF(AND(W6=1,OR(W7=\"\",W7=1)),\"Registration Error!\",\"Welcome!\"),\"Welcome!\")))","v":"Welcome!"},0,null,null,{"$f":"YEAR(TODAY())","v":2023},{"$f":"RIGHT(LEFT(AE5,4),1)","v":"0"},{"$f":"RIGHT(LEFT(AE5,3),1)","v":"0"},{"$f":"INDEX($AF$15:$AF$54,MATCH($AB$10,$AC$15:$AC$54,0))","v":"1"},{"$f":"INDEX($AF$15:$AF$54,MATCH($AC$10,$AC$15:$AC$54,0))","v":"1"},null,{"$f":"INDEX($AF$15:$AF$54,MATCH($AG$9,$AC$15:$AC$54,0))","v":"1"},{"$f":"INDEX($AF$15:$AF$54,MATCH($AH$9,$AC$15:$AC$54,0))","v":"1"}]
[{"$nulls":22},{"$f":"IF(W10=\"registration error!\",\"Registered to \"&'Trade Log'!$F$3&\". Please contact AAES if you received this error.\",IF(W10=\"Please Enable Macro\",\"All sheet calculations are based on macro, scroll down for tutorial.\",\"Successfully \"&S4&\".\"))","v":"Successfully Registered to Rocketsheets."},{"$nulls":3},{"$f":"RIGHT(AA10,2)","v":"23"},{"$f":"LEFT(AA11,1)","v":"2"},{"$f":"RIGHT(AA11,1)","v":"3"},{"$f":"AB11","v":"2"},{"$f":"AC11","v":"3"}]
[null,null,{"$f":"W10","v":"Welcome!"}]
[{"$nulls":3},{"$f":"W11","v":"Successfully Registered to Rocketsheets."}]
[{"$nulls":28},"CODE2",{"$nulls":9},"date","date"]
[{"$nulls":3},"If sheets did'nt appear, macro is disabled. Follow steps below.",{"$nulls":9},"System Requirements: MS Excel",{"$nulls":10},"Name","namecode",null,null,"1","AR",null,"A",{"$f":"AD15","v":"AR"},2,{"$f":"IF(AH15>$AF$3,\"\",RIGHT(LEFT($AE$3,AH15),2))","v":""},{"$f":"IFERROR(INDEX($AF$15:$AF$56,MATCH(AI15,$AG$15:$AG$56,0)),\"\")","v":""},null,null,{"$f":"RIGHT(LEFT($AE$5,AH17),2)","v":"0"},{"$f":"AD9","v":"1"},"m"]
[{"$nulls":13},"Recommended: At least Excel 2010",{"$nulls":9},1,{"$f":"IF(X16>$AA$7,\"\",RIGHT(LEFT($Z$7,X16),1))","v":""},{"$f":"IFERROR(INDEX($AG$15:$AG$56,MATCH(Y16,$AF$15:$AF$56,)),\"\")","v":""},null,null,"F","R4",null,"B",{"$f":"AD16","v":"R4"},4,{"$f":"IF(AH16>$AF$3,\"\",RIGHT(LEFT($AE$3,AH16),2))","v":""},{"$f":"IFERROR(INDEX($AF$15:$AF$56,MATCH(AI16,$AG$15:$AG$56,0)),\"\")","v":""},null,null,{"$f":"RIGHT(LEFT($AE$5,AH18),2)","v":"0"},{"$f":"AE9","v":"1"},"m"]
[{"$nulls":3},"How to Enable Macro:",{"$nulls":9},"Excel 365 autosave should be turned-off",{"$nulls":9},2,{"$f":"IF(X17>$AA$7,\"\",RIGHT(LEFT($Z$7,X17),1))","v":""},"",null,null,"3","HM",null,"C","HM",6,"","",null,null,{"$f":"RIGHT(LEFT($AE$5,AH19),2)","v":"0"},{"$f":"AD10","v":"1"},"d"]
[{"$nulls":13},"Its recommended to save the file in folder that are not linked to Onedrive.",{"$nulls":9},3,"","",null,null,"G","4A",null,"D","4A",8,"","",null,null,{"$f":"RIGHT(LEFT($AE$5,AH20),2)","v":"0"},{"$f":"AE10","v":"1"},"d"]
[{"$nulls":3},"Enabling Macros in Excel for Mac:",{"$nulls":19},4,"","",null,null,"5","N4",null,"E","N4",10,"","",null,null,{"$f":"RIGHT(LEFT($AE$5,AH15),2)","v":"0"},{"$f":"AD11","v":"2"},"y"]
[{"$nulls":13},"Contact Us at:",{"$nulls":9},5,"","",null,null,"H","RR",null,"F","RR",12,"","",null,null,{"$f":"RIGHT(LEFT($AE$5,AH16),2)","v":"0"},{"$f":"AE11","v":"3"},"y"]
[{"$nulls":3},"1. Open Excel on your Mac.",{"$nulls":9},"info@rocketsheets.com",{"$nulls":9},6,"","",null,null,"7","H3",null,"G","H3",14,"",""]
[{"$nulls":3},"2. Click on \"Excel\" in the menu bar at the top of the screen.",{"$nulls":9},"aaespreadsheets@gmail.com",{"$nulls":9},7,"","",null,null,"I","3M",null,"H","3M",16,"",""]
[{"$nulls":3},"3. Select \"Preferences\" from the drop-down menu.",{"$nulls":19},8,"","",null,null,"9","4L",null,"I","4L",18,"",""]
[{"$nulls":3},"4. In the Preferences window, click on \"Security & Privacy\" in the \"Authoring\" section.",{"$nulls":9},"Website:",{"$nulls":9},9,"","",null,null,"O","M4",null,"J","M4",20,"",""]
[{"$nulls":3},"5. Check the box next to \"Enable all macros under the \"Macro Security\" section.",{"$nulls":9},"rocketsheets.com",{"$nulls":9},10,"","",null,null,"J","L1",null,"K","L1",22,"",""]
[{"$nulls":3},"6. Close the Preferences window and restart Excel.",{"$nulls":19},11,"","",null,null,"N","K4",null,"L","K4",24,"",""]
[{"$nulls":23},12,"","",null,null,"K","LQ",null,"M","LQ",26,"",""]
[{"$nulls":3},"Enabling Macros in Excel for Windows:",{"$nulls":19},13,"","",null,null,"M","UD",null,"N","UD",28,"",""]
[{"$nulls":23},14,"","",null,null,"L","DU",null,"O","DU",30,"",""]
[{"$nulls":3},"1. Open Excel on your Windows computer.",{"$nulls":19},15,"","",null,null,"T","SA",null,"P","SA",32,"",""]
[{"$nulls":3},"2. Click on the \"File\" tab in the ribbon at the top of the screen.",{"$nulls":19},16,"","",null,null,"U","SS",null,"Q","SS",34,"",""]
[{"$nulls":3},"3. Click on \"Options\" in the left-hand menu.",{"$nulls":19},17,"","",null,null,"V","AL",null,"R","AL",36,"",""]
[{"$nulls":3},"4. In the Excel Options window, click on \"Trust Center\" in the left-hand menu.",{"$nulls":19},18,"","",null,null,"Q","MU",null,"S","MU",38,"",""]
[{"$nulls":3},"5. Click on the \"Trust Center Settings\" button.",{"$nulls":19},19,"","",null,null,"R","MI",null,"T","MI",40,"",""]
[{"$nulls":3},"6. In the Trust Center window, click on \"Macro Settings\" in the left-hand menu.",{"$nulls":19},20,"","",null,null,"Z","MH",null,"U","MH",42,"",""]
[{"$nulls":3},"7. Check the box next to \"Enable all macros under the \"Macro Settings\" section.",{"$nulls":19},21,"","",null,null,"P","AY",null,"V","AY",44,"",""]
[{"$nulls":3},"8. Click the \"OK\" button and save your changes.",{"$nulls":19},22,"","",null,null,"X","MN",null,"W","MN",46,"",""]
[{"$nulls":3},"9. Close the Excel Options window and restart Excel.",{"$nulls":19},23,"","",null,null,"W","AZ",null,"X","AZ",48,"",""]
[{"$nulls":23},24,"","",null,null,"S","EE",null,"Y","EE",50,"",""]
[{"$nulls":3},"If Macro is blocked and the above did not work, Here's a step-by-step guide on how to add a trusted location in Excel for both Mac and Windows:",{"$nulls":19},25,"","",null,null,"Y","Z4",null,"Z","Z4",52,"",""]
[{"$nulls":23},26,"","",{"$nulls":3},"LJ",null,"-","LJ",54,"",""]
[{"$nulls":3},"For Excel on Windows:",{"$nulls":19},27,"","",{"$nulls":3},"AB",null," ","AB",56,"",""]
[{"$nulls":23},28,"","",{"$nulls":3},"BA",null,"@","BA",58,"",""]
[{"$nulls":3},"1. Open Excel and click on \"File\" in the top-left corner of the screen.",{"$nulls":19},29,"","",{"$nulls":3},"RM",null,".","RM",60,"",""]
[{"$nulls":3},"2. Select \"Options\" from the menu that appears.",{"$nulls":19},30,"","",null,null,"0","UT",null,"1","UT",62,"",""]
[{"$nulls":3},"3. In the Excel Options window, click on \"Trust Center\" on the left-hand side.",{"$nulls":19},31,"","",null,null,"E","KB",null,"2","KB",64,"",""]
[{"$nulls":3},"4. Click on the \"Trust Center Settings\" button.",{"$nulls":19},32,"","",null,null,"8","BI",null,"3","BI",66,"",""]
[{"$nulls":3},"5. In the Trust Center window, click on \"Trusted Locations\" on the left-hand side.",{"$nulls":19},33,"","",null,null,"D","RL",null,"4","RL",68,"",""]
[{"$nulls":3},"6. You can now view the trusted location on your computer, you can either put the excel file in an existing location or add a new location.",{"$nulls":19},34,"","",null,null,"6","KH",null,"5","KH",70,"",""]
[{"$nulls":3},"7. Click on the \"Add new location\" button.",{"$nulls":19},35,"","",null,null,"C","LL",null,"6","LL",72,"",""]
[{"$nulls":3},"8. Browse to the folder that you want to add as a trusted location.",{"$nulls":19},36,"","",null,null,"4","IQ",null,"7","IQ",74,"",""]
[{"$nulls":3},"9. Click \"OK\" to add the folder to the list of trusted locations.",{"$nulls":19},37,"","",null,null,"B","B4",null,"8","B4",76,"",""]
[{"$nulls":3},"10. Click \"OK\" again to close the Trust Center window.",{"$nulls":19},38,"","",null,null,"2","4R",null,"9","4R",78,"",""]
[{"$nulls":3},"11. Click \"OK\" once more to close the Excel Options window.",{"$nulls":19},39,"","",null,null,"A","RI",null,"0","RI",80,"",""]
[{"$nulls":23},40,"","",{"$nulls":3},"IL",null,"_","IL",null,{"$f":"AO55","v":0},""]
[{"$nulls":29},"YL",null,"ñ","YL"]
[{"$nulls":3},"For Excel on Mac:"]
[]
[{"$nulls":3},"1. Open Excel and click on \"Excel\" in the top-left corner of the screen."]
[{"$nulls":3},"2. Select \"Preferences\" from the menu that appears."]
[{"$nulls":3},"3. In the Excel Preferences window, click on \"Security & Privacy\" on the left-hand side."]
[{"$nulls":3},"4. Under the \"Macro Security\" section, select \"Enable all macros\" or \"Enable macros for all workbooks\" (depending on your preference)."]
[{"$nulls":3},"5. You can now view the trusted location on your computer, you can either put the excel file in an existing location or add a new location."]
[{"$nulls":3},"6. Click on \"Add Folder\" under the \"Trusted Locations\" section."]
[{"$nulls":3},"7. Browse to the folder that you want to add as a trusted location."]
[{"$nulls":3},"8. Click \"Choose\" to add the folder to the list of trusted locations."]
[{"$nulls":3},"9. Close the Excel Preferences window."]
[]
[{"$nulls":3},"Once you've added a folder as a trusted location, any files that are located in that folder should be able to run macros without triggering any security warnings or errors."]

{"sheet":"Dashboard","index":1,"n_rows":66,"n_cols":56,"rows_kept":66,"merged":[[2,1,2,3],[4,9,4,10],[5,2,5,3],[5,14,5,15],[5,16,5,17],[6,2,6,3],[6,14,11,15],[6,16,11,17],[7,2,7,3],[11,2,11,3],[12,2,12,3],[13,2,13,3],[14,2,14,3],[15,2,15,3],[16,2,16,3],[20,2,20,3],[20,15,20,16],[21,2,21,3],[21,15,21,16],[22,2,22,3],[23,2,23,3],[24,2,24,3],[25,2,25,3],[26,2,26,3],[30,1,30,4],[30,16,30,17],[31,2,31,3],[31,14,33,17],[32,2,32,3],[33,2,33,3],[34,2,34,3],[35,2,35,3],[37,16,37,17],[57,8,57,10]]}
[{"$nulls":5}," ",{"$nulls":7}," "," "," ",{"$f":"HOME!S3","v":"STJ-Ver.10"}," "," ",{"$nulls":5},"Loss Rate%:",null,{"$f":"1-I33","v":{"v":0.5714285714285714,"d":"57.14%"}},null,{"$f":"'Bank Transfers'!J6","v":{"v":120000,"d":"Php 120,000.00"}},null,null,{"$f":"'Bank Transfers'!J8+'Bank Transfers'!J9","v":{"v":44486.53484999997,"d":"Php 44,486.53"}},null,{"$f":"'Bank Transfers'!J7","v":0},null,{"$f":"'Bank Transfers'!J10","v":{"v":164486.53484999997,"d":"Php 164,486.53"}},null,{"$f":"'Trade Log'!F10","v":{"v":118120.15635,"d":"Php 118,120.16"}}]
[null,{"$f":"\"              \"&'Trade Log'!F3","v":"              Rocketsheets"},{"$nulls":20},{"$f":"Settings!T3","v":"Php"}]
[null,"                   TRADING JOURNAL",null,null,"      BEG. BALANCE",null,"                      NET PROFIT & DIVIDEND",null,null,"      WITHDRAWALS",null,"   END BALANCE",null,"     CASH BALANCE"]
[{"$nulls":22},{"$f":"COUNT(S2O)","v":0}]
[null,"     OVERALL PERFORMANCE",{"$nulls":4},"      DISTRIBUTION OF GAINS AND LOSSES",{"$nulls":7},"     OVERALL TRADE STATISTICS"]
[null,"Total Gain:",{"$f":"'Monthly Report'!G21+'Monthly Report'!I21","v":{"v":56981.90004999998,"d":"Php56,982"}},null,{"$f":"'Bank Transfers'!F6","v":{"v":0.4285575004166665,"d":"▲ 42.86%  "}}]
[null,"Total Loss:",{"$f":"'Monthly Report'!H21","v":{"v":-12495.365200000015,"d":"Php-12,495"}},null,{"$f":"'Bank Transfers'!F7","v":{"v":-0.10412804333333346,"d":"▼ -10.41%  "}},{"$nulls":16},"to date",{"$f":"'Monthly Report'!W3","v":"2017-10-30"}]
[null,"Gain/Loss:",{"$f":"C6+C7","v":{"v":44486.53484999997,"d":"Php44,487"}},null,{"$f":"IFERROR('Bank Transfers'!F9,\"\")","v":{"v":0.3707211237499997,"d":"▲ 37.07%  "}},{"$nulls":15},{"$f":"AB13","v":0},{"$f":"Z13","v":144486.53484999997},{"$f":"IF(WEEKDAY(W7)=7,W7+7,W7+(7-WEEKDAY(W7)))","v":"2017-11-04"}]
[{"$nulls":20},{"$f":"AB14","v":0},{"$f":"Z14","v":144486.53484999997},{"$f":"'Monthly Report'!W3-W6","v":"2017-10-30"}]
[]
[null,"     TOP 3 CUMULATIVE P&L PER SYMBOL",null,null,"More Details ►",{"$nulls":17},"from","to",null,"open","end","pnl"]
[null,{"$f":"'Stock Position'!D15","v":"PXP"},{"$f":"'Stock Position'!E15","v":{"v":22728.11774999999,"d":"22,728.12"}},null,{"$f":"C12","v":{"v":22728.11774999999,"d":"22,728"}},{"$nulls":17},{"$f":"W13+7","v":"2017-11-04"}]
[null,{"$f":"'Stock Position'!D16","v":"APX"},{"$f":"'Stock Position'!E16","v":{"v":7448.715500000002,"d":"7,448.72"}},null,{"$f":"C13","v":{"v":7448.715500000002,"d":"7,449"}},{"$nulls":9},{"$f":"'Stock Position'!BF5","v":9},{"$f":"'Stock Position'!BF6","v":12},{"$f":"'Stock Position'!BI5","v":{"v":5714.100005555553,"d":"5,714"}},{"$f":"'Stock Position'!BI6","v":{"v":1041.2804333333345,"d":"1,041"}},null,null,"this week",{"$f":"IFERROR((U8)/V8,0)","v":0},{"$f":"W8-7","v":"2017-10-28"},{"$f":"(W13+7)-1","v":"2017-11-03"},null,{"$f":"AA13-(AB13)","v":144486.53484999997},{"$f":"'Monthly Report'!E21+'Monthly Report'!M21","v":144486.53484999997},{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&W13,dateLog,\"<\"&W12)","v":0}]
[null,{"$f":"'Stock Position'!D17","v":"MAC"},{"$f":"'Stock Position'!E17","v":{"v":5899.569300000003,"d":"5,899.57"}},null,{"v":5899.569300000003,"d":"5,900"},{"$nulls":9},"Win Trades","Loss Trades","Ave. Profit","Ave. Loss",null,null,"pre week",{"$f":"IFERROR((U9)/V9,\"\")","v":0},{"$f":"W13-7","v":"2017-10-21"},{"$f":"(W14+7)-1","v":"2017-10-27"},null,{"$f":"AA14-(AB14)","v":144486.53484999997},{"$f":"Z13","v":144486.53484999997},0]
[null,{"$f":"'Stock Position'!M15","v":"CHP"},{"$f":"'Stock Position'!N15","v":{"v":-1874.8869499999964,"d":"-1,874.89"}},null,{"$f":"C15","v":{"v":-1874.8869499999964,"d":"-1,875 "}},{"$nulls":9},{"$f":"I38","v":{"v":0.15476162265178506,"d":"15.5%"}},{"$f":"I39","v":{"v":-0.02561471838515043,"d":"-2.6%"}},{"$f":"'Stock Position'!BF7","v":{"v":0.75,"d":"0.75  : 1 "}},{"$f":"'Stock Position'!BI7","v":{"v":5.487570708750998,"d":"5.49  : 1 "}},null,null,1,null,{"$f":"W14-7","v":"2017-10-14"},{"$f":"(W15+7)-1","v":"2017-10-20"},null,144486.53484999997,144486.53484999997,0]
[null,{"$f":"'Stock Position'!M16","v":"MRP"},{"$f":"'Stock Position'!N16","v":{"v":-1012.9002000000037,"d":"-1,012.90"}},null,{"v":-1012.9002000000037,"d":"-1,013 "},{"$nulls":9},"Ave.Win%","Ave.Loss%","W/L Ratio","P/L Ratio",null,null,"Realized + Unrealized Gain/Loss",null,"2017-10-07",{"$f":"(W16+7)-1","v":"2017-10-13"},null,144486.53484999997,144486.53484999997,0]
[null,{"$f":"'Stock Position'!M17","v":"EW"},{"$f":"'Stock Position'!N17","v":{"v":-903.3115000000034,"d":"-903.31"}},null,{"v":-903.3115000000034,"d":"-903 "},{"$nulls":9},"Profit Factor:",{"$f":"IFERROR(V18/V19,0)","v":{"v":4.115678031563249,"d":"4.12"}},"Expectancy:",{"$f":"V18-V19","v":{"v":1853.8826119047603,"d":"Php1,854"}},null,null,"Realized Gain/Loss",null,"2017-09-30","2017-10-06",null,148029.50914999997,144486.53484999997,-3542.9743000000017]
[{"$nulls":21},{"$f":"I33*Q13","v":2448.9000023809513},"2017-09-23","2017-09-29",null,105658.81694999998,148029.50914999997,42370.69219999999]
[{"$nulls":9},"P E R F O R M A N C E",{"$nulls":11},{"$f":"AA1*R13","v":595.017390476191},"2017-09-16","2017-09-22",null,106671.71714999998,105658.81694999998,-1012.9002000000037]
[null,"    PERFORMANCE PER PERIOD",null,null,"Review Monthly Report ►",null,"    PERFORMANCE CURVE",{"$nulls":4},"Total-Time-Weighted-Return:",{"$f":"IFERROR('Trade Log'!AT8,0)","v":{"v":0.387779544379823,"d":"38.8%"}},null,"     WEEKLY PERFORMANCE CURVE",{"$nulls":7},"2017-09-09","2017-09-15",null,105563.94264999998,106671.71714999998,1107.7744999999923]
[null,"This Month:",{"$f":"'Stock Position'!AJ4","v":{"v":2012.0256999999983,"d":"Php2,012"}},null,{"$f":"'Stock Position'!AL4","v":{"v":0.014122004785303016,"d":"▲ 1.41%  "}},{"$nulls":9},"This Week:",{"$f":"U8","v":0},null,{"$f":"V13","v":{"v":0,"d":"0.00%"}},{"$nulls":4},"2017-09-02","2017-09-08",null,105554.99999999999,105563.94264999998,8.942649999993591]
[null,"1st Quarter:",{"$f":"'Stock Position'!AJ5","v":0},null,{"$f":"'Stock Position'!AL5","v":0},{"$nulls":9},"Prev. Week:",{"$f":"U9","v":0},null,{"$f":"V14","v":{"v":0,"d":"0.00%"}},{"$nulls":4},"2017-08-26","2017-09-01",null,105554.99999999999,105554.99999999999,0]
[null,"2nd Quarter:",{"$f":"'Stock Position'!AJ6","v":0},null,{"$f":"'Stock Position'!AL6","v":0},{"$nulls":17},"2017-08-19","2017-08-25",null,105554.99999999999,105554.99999999999,0]
[null,"3rd Quarter:",{"$f":"'Stock Position'!AJ7","v":{"v":42474.50914999997,"d":"Php42,475"}},null,{"$f":"'Stock Position'!AL7","v":{"v":0.42474509149999967,"d":"▲ 42.47%  "}},{"$nulls":17},"2017-08-12","2017-08-18",null,105554.99999999999,105554.99999999999,0]
[null,"4th Quarter:",{"$f":"'Stock Position'!AJ8","v":{"v":-3542.9743000000017,"d":"Php-3,543"}},null,{"$f":"'Stock Position'!AL8","v":{"v":-0.024867425907534716,"d":"▼ -2.49%  "}},{"$nulls":15},"chart x max",{"$f":"'Trade Log'!BK4","v":21},"2017-08-05","2017-08-11",null,105554.99999999999,105554.99999999999,0]
[null,"Year To Date:",{"$f":"'Stock Position'!AJ9","v":{"v":38931.53484999997,"d":"Php38,932"}},null,{"$f":"'Stock Position'!AL9","v":{"v":0.38931534849999966,"d":"▲ 38.93%  "}},{"$nulls":15},"chart x min",{"$f":"'Trade Log'!BK5","v":0},{"$nulls":5},"weekly chart axis"]
[null,"Previous YTD:",{"$f":"'Stock Position'!AJ10","v":0},null,{"$f":"'Stock Position'!AL10","v":0},{"$nulls":15},"chart y max",{"$f":"'Trade Log'!BJ4","v":144490},{"$nulls":5},"max",{"$f":"IFERROR(MAX(AA13:AA25)*1.03,1)","v":152470.39442449997}]
[null,{"$f":"\"   Report as of : \"&TEXT(Settings!AH1,\"mm-dd-yyyy\")","v":"   Report as of : 10-30-2017"},{"$nulls":10},{"$f":"Settings!Q7&\" trades\"","v":"100 trades"},{"$nulls":7},"chart y min",{"$f":"'Trade Log'!BJ5","v":99250},{"$nulls":5},"min",{"$f":"IFERROR(MIN(AA13:AA25)*0.97,0)","v":102388.34999999998}]
[{"$nulls":23},"Average Profit:",{"$f":"IFERROR((SUMIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), \"2\", INDEX('Trade Log'!$AL:$AL, W32):INDEX('Trade Log'!$AL:$AL, W33)) / V35),0)","v":{"v":5714.100005555553,"d":"₱5,714.10"}}]
[{"$nulls":20},{"$f":"I38","v":0.15476162265178506},{"$f":"Settings!T9","v":"Per Tranche"},null,"Average Loss:",{"$f":"IFERROR((SUMIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), \"1\", INDEX('Trade Log'!$AL:$AL, W32):INDEX('Trade Log'!$AL:$AL, W33)) / V36),0)","v":{"v":-1041.2804333333345,"d":"₱-1,041.28"}}]
[null,"     DRAWDOWN AND LOSING STREAK",{"$nulls":4},"     TRADE STATISTICS",{"$nulls":7},"     REQUIRED WIN RATE",null,"Reward to Risk Ratio",{"$nulls":3},{"$f":"I39","v":-0.02561471838515043},{"$f":"Settings!T10","v":50}]
[null,"Max Drawdown:",{"$f":"'Trade Log'!BD6","v":{"v":-3898.194600000017,"d":"Php-3,898"}},null,{"$f":"'Trade Log'!BD7","v":{"v":-0.028170380171546636,"d":"-2.82%"}},null,"Metrics",null,"All Trades Stats",null,{"$f":"\"     Last \"&V31&\" Trades\"","v":"     Last 50 Trades"},"Remarks","Change %",null,{"$f":"\"With \"&Q31&\" stats of \"&TEXT(V49,\"0.00\")&\", trade a setup with atleast \"&TEXT(V50,\"0.0%\")&\" Winrate% to breakeven and \"&TEXT(V51,\"0.0%\")&\" Winrate% to gain twice the risk.\"","v":"With Reward to Risk Ratio stats of 6.04, trade a setup with atleast 14.2% Winrate% to breakeven and 24.9% Winrate% to gain twice the risk."},{"$nulls":5},{"$f":"V35/(V35+V36)","v":0.42857142857142855},{"$f":"'Trade Log'!AV3","v":1},{"$f":"V32+14","v":15},{"$f":"SUMIFS('Trade Log'!AC15:AC20100,stats,2)","v":44.8596742633093}]
[null,"Consecutive Wins:",{"$f":"'Trade Log'!BD9","v":{"v":38275.3805,"d":"Php38,275"}},null,{"$f":"'Trade Log'!BC9","v":{"v":5,"d":"5 Trades"}},null,"Win Rate%:",null,{"$f":"'Stock Position'!BF8","v":{"v":0.42857142857142855,"d":"42.86%"}},null,{"$f":"IFERROR(U32,\"\")","v":{"v":0.42857142857142855,"d":"42.86%"}},{"$f":"IFERROR(((K33-I33)/ABS(I33)),\"\")","v":0},{"$f":"IFERROR((K33-I33)/I33,\"\")","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"1-U32","v":0.5714285714285714},{"$f":"calc!BV12","v":47},{"$f":"V33+14","v":61},{"$f":"-SUMIFS('Trade Log'!AC15:AC20100,stats,1)","v":9.678997908640973},{"$f":"X33/P13","v":0.8065831590534144}]
[null,"Consecutive Losses:",{"$f":"'Trade Log'!BD8","v":{"v":-3761.512499999997,"d":"Php-3,762"}},null,{"$f":"-'Trade Log'!BC8","v":{"v":3,"d":"3 Trades"}},null,"Largest Profit:",null,{"$f":"MAX(profitLoss)","v":{"v":15067.68,"d":"Php15,068"}},null,{"$f":"IFERROR(MAX(INDEX('Trade Log'!$AI:$AI, W32):INDEX('Trade Log'!$AI:$AI, W33)),0)","v":{"v":15067.68,"d":"Php15,068"}},0,{"$f":"IFERROR((K34-I34)/I34,\"\")","v":{"v":0,"d":"0%"}}]
[null,"Max Consecutive Profit:",{"$f":"IFERROR('Trade Log'!BC11,0)","v":{"v":38275.3805,"d":"Php38,275"}},null,{"$f":"IFERROR('Trade Log'!BD11,0)","v":{"v":5,"d":"5 Trades"}},null,"Largest Loss:",null,{"$f":"MIN(profitLoss)","v":{"v":-3189.915000000001,"d":"Php-3,190"}},null,{"$f":"IFERROR(MIN(INDEX('Trade Log'!$AI:$AI, W32):INDEX('Trade Log'!$AI:$AI, W33)),0)","v":{"v":-3189.915000000001,"d":"Php-3,190"}},0,{"$f":"IFERROR(-(K35-I35)/I35,\"\")","v":{"v":0,"d":"0%"}},{"$nulls":8},{"$f":"COUNTIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), 2)","v":9}]
[null,"Max Consecutive Loss:",{"$f":"IFERROR('Trade Log'!BC10,0)","v":{"v":-3898.1946000000025,"d":"Php-3,898"}},null,{"$f":"IFERROR(-'Trade Log'!BD10,0)","v":{"v":2,"d":"2 Trades"}},null,"Largest Win %:",null,{"$f":"MAX('Trade Log'!$AT$15:$AT$26022)","v":{"v":0.4552533662060558,"d":"45.53%"}},null,{"$f":"IFERROR(MAX(INDEX('Trade Log'!$AT:$AT, W32):INDEX('Trade Log'!$AT:$AT, W33)), 0)","v":{"v":0.4552533662060558,"d":"45.53%"}},0,{"$f":"IFERROR((K36-I36)/I36,\"\")","v":{"v":0,"d":"0%"}},null,"     MONEY MANAGEMENT",{"$nulls":6},{"$f":"COUNTIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), \"1\")","v":12},{"$nulls":5},{"$f":"SUM(AB37:AB44)","v":18},{"$f":"SUM(AC37:AC44)","v":18}]
[{"$nulls":6},"Largest Loss %:",null,{"$f":"MIN('Trade Log'!$AT$15:$AT$26022)","v":{"v":-0.07362343586420063,"d":"-7.36%"}},null,{"$f":"IFERROR(MIN(INDEX('Trade Log'!$AT:$AT, W32):INDEX('Trade Log'!$AT:$AT, W33)), 0)","v":{"v":-0.07362343586420063,"d":"-7.36%"}},0,{"$f":"IFERROR(-(K37-I37)/I37,\"\")","v":{"v":0,"d":"0%"}},null,"Kelly Criterion %:",null,null,{"$f":"IF(U43<0,0,U43)","v":{"v":0.32,"d":"32.00%  "}},{"$nulls":3},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,2,dateLog,\">0\",'Trade Log'!$Q15:$Q20100,0)","v":54},{"$nulls":5},{"$f":"IFERROR(ABS(P48/calc!BT19),0)","v":3},{"$f":"IFERROR(ABS(R48/calc!BT34),0)","v":3}]
[null,"     RISK MULTIPLE",null,null,"Edit R-Multiple ►",null,"Ave. Win%:",null,{"$f":"IFERROR('Stock Position'!BF10,0)","v":{"v":0.15476162265178506,"d":"15.48%  "}},null,{"$f":"IFERROR(SUMIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), \"2\", INDEX('Trade Log'!$AT:$AT, W32):INDEX('Trade Log'!$AT:$AT, W33)) / V35, 0)","v":{"v":0.15476162265178506,"d":"15.48%"}},0,{"$f":"IFERROR((K38-I38)/I38,\"\")","v":{"v":0,"d":"0%"}},null,"Position Size To Bet:",null,{"$f":"IFERROR('Trade Log'!F4*R37,0)","v":{"v":45591.842928,"d":"Php45,592"}},{"$nulls":4},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,1,dateLog,\">0\",'Trade Log'!$Q15:$Q20100,0)","v":14},{"$nulls":5},{"$f":"IFERROR(ABS(P49/calc!BT20),0)","v":2},{"$f":"IFERROR(ABS(R49/calc!BT35),0)","v":3},{"$nulls":25},"max",{"$f":"ROUND(MAX(calc!BV17:CO17)*1.2,0)","v":12}]
[null,"Ave. Win (R):",null,null,{"$f":"IFERROR((X32/O13),0)","v":{"v":4.984408251478811,"d":"4.98 R  "}},null,"Ave. Loss%:",null,{"$f":"IFERROR('Stock Position'!BF11,0)","v":{"v":-0.02561471838515043,"d":"-2.56%  "}},null,{"$f":"IFERROR(SUMIF(INDEX('Trade Log'!$AN:$AN, W32):INDEX('Trade Log'!$AN:$AN, W33), \"1\", INDEX('Trade Log'!$AT:$AT, W32):INDEX('Trade Log'!$AT:$AT, W33)) / V36, 0)","v":{"v":-0.02561471838515043,"d":"-2.56%"}},0,{"$f":"IFERROR(-(K39-I39)/I39,\"\")","v":{"v":0,"d":"0%"}},{"$nulls":7},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,stats,2,dateLog,\">0\")","v":2.886769151172455},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",dateLog,\">0\",'Trade Log'!$Q15:$Q20100,0)","v":68},{"$nulls":5},{"$f":"IFERROR(ABS(P50/calc!BT21),0)","v":13},{"$f":"IFERROR(ABS(R50/calc!BT36),0)","v":1},{"$nulls":25},"min",{"$f":"ROUND(MIN(calc!BV17:CO17)*0.8,0)","v":3}]
[null,"Ave. Loss (R):",null,null,{"$f":"IFERROR((X33/P13),0)","v":{"v":0.8065831590534144,"d":"0.81 R  "}},null,"Reward to Risk Ratio",null,{"$f":"IFERROR((I38)/-(I39),0)","v":{"v":6.041902172209893,"d":"6.04  : 1 "}},null,{"$f":"IFERROR((K38)/-(K39),0)","v":{"v":6.041902172209893,"d":"6.04  : 1 "}},0,{"$f":"IFERROR((K40-I40)/I40,\"\")","v":{"v":0,"d":"0%"}},null,"     OTHER STATISTICS",{"$nulls":5},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,stats,1,dateLog,\">0\")","v":3.822943131942587},{"$nulls":6},{"$f":"IFERROR(ABS(P51/calc!BT22),0)","v":0},{"$f":"IFERROR(ABS(R51/calc!BT37),0)","v":1}]
[null,"R-Risk Reward Ratio:",null,null,{"$f":"IFERROR((E39)/(E40),0)","v":{"v":6.179658223125297,"d":"6.18  : 1 "}},null,"Profit Loss (Edge) Ratio",null,{"$f":"IFERROR(Q13/R13,0)","v":{"v":5.487570708750998,"d":"5.49  : 1 "}},null,{"$f":"IFERROR(Y29/-Y30,0)","v":{"v":5.487570708750998,"d":"5.49  : 1 "}},0,{"$f":"IFERROR((K41-I41)/I41,\"\")","v":{"v":0,"d":"0%"}},null,null,"On Winners","On Losers","Overall",null,null,{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,stats,\">0\",dateLog,\">0\")","v":6.709712283115041},{"$nulls":6},{"$f":"IFERROR(ABS(P52/calc!BT23),0)","v":0},{"$f":"IFERROR(ABS(R52/calc!BT38),0)","v":10}]
[null,"R-Profit Factor:",null,null,{"$f":"IFERROR((E39*I33)/(AA1*E40),0)","v":{"v":4.634743667343972,"d":"4.63  "}},null,"Profit Factor",null,{"$f":"IFERROR(V18/V19,0)","v":{"v":4.115678031563249,"d":"4.12"}},null,{"$f":"IFERROR((Y29*U32)/-(Y30*U33),0)","v":{"v":4.115678031563249,"d":"4.12"}},0,{"$f":"IFERROR((K42-I42)/I42,\"\")","v":{"v":0,"d":"0%"}},null,"Ave. Duration",{"$f":"IFERROR(V37/'Trade Log'!AT4,0)","v":{"v":6,"d":"6.00 d  "}},{"$f":"IFERROR(V38/'Trade Log'!AT3,0)","v":{"v":1.1666666666666667,"d":"1.17 d  "}},{"$f":"IFERROR(V39/'Trade Log'!AT1,0)","v":{"v":3.238095238095238,"d":"3.24 d  "}},null,null,{"$f":"'Trade Log'!BK12","v":0},{"$nulls":6},{"$f":"IFERROR(ABS(P53/calc!BT24),0)","v":0},{"$f":"IFERROR(ABS(R53/calc!BT39),0)","v":0}]
[null,"R-Expectancy Per Trade :",null,null,{"$f":"(E39*I33)-(AA1*E40)","v":{"v":1.6752703026032538,"d":"1.68 R  "}},null,"Expectancy per trade:",null,{"$f":"IFERROR(V18-V19,0)","v":{"v":1853.8826119047603,"d":"Php1,854"}},null,{"$f":"IFERROR((Y29*U32)-(-Y30*U33),0)","v":{"v":1853.8826119047603,"d":"Php1,854"}},0,{"$f":"IFERROR((K43-I43)/I43,\"\")","v":{"v":0,"d":"0%"}},null,"Ave. Allocation",{"$f":"IFERROR(U39/O13,0)","v":{"v":0.3207521279080506,"d":"32.08%  "}},{"$f":"IFERROR(U40/P13,0)","v":{"v":0.3185785943285489,"d":"31.86%  "}},{"$f":"IFERROR(U41/(O13+P13),0)","v":{"v":0.3195101087197639,"d":"31.95%  "}},null,null,{"$f":"IFERROR(ROUND(I33-((AA1)/(Q13/R13)),2),0)","v":0.32},{"$f":"2/(1+(E41/1))","v":0.2785647920618431},{"$nulls":5},{"$f":"IFERROR(ABS(P54/calc!BT25),0)","v":0},{"$f":"IFERROR(ABS(R54/calc!BT40),0)","v":0}]
[{"$nulls":23},{"$f":"Settings!Q3","v":{"v":0.02,"d":"2%"}},{"$nulls":3},{"$f":"IFERROR(ABS(P55/calc!BT26),0)","v":0},{"$f":"IFERROR(ABS(R55/calc!BT41),0)","v":0}]
[{"$nulls":23},{"$f":"Y46","v":0.19999999999999998},null,{"$f":"COUNTIFS(profitPercent,\">=\"&X45,stats,\">0\")","v":4},{"$f":"TEXT(X45,\"0%\")&\" above\"","v":"20% above"}]
[null,"      TRADE SETUP STATISTICS",null,"Edit Setup ►","Assign Setup ►",null,"    TRADE EVALUATION CURVE",{"$nulls":5},"Evaluate Trades ►",null,"     TRADE EVALUATION",null,"Total Cum. Score:",{"$f":"calc!X12","v":10},{"$nulls":5},{"$f":"Y47","v":0.18},{"$f":"$X$44+Y47","v":0.19999999999999998},{"$f":"COUNTIFS(profitPercent,\">=\"&X46,profitPercent,\"<\"&Y46,stats,\">0\")","v":0},{"$f":"TEXT(X46,\"0%\")&\" to \"&TEXT(Y46,\"0%\")","v":"18% to 20%"}]
[null,"  DESCRIPTION","TRADES","WIN %","EXPECTANCY",{"$nulls":9},{"$f":"Settings!X13","v":"   ENTRY/EXIT"},"Score",{"$f":"Settings!Z13","v":"   EMOTION"},"Score",null,null,"score","score",null,0.16,0.18,0,"16% to 18%",null,null,{"$f":"R46","v":10}]
[null,"All Trades",{"$f":"calc!B35","v":21},{"$f":"IFERROR(calc!E35,\"\")","v":{"v":0.42857142857142855,"d":"42.9%"}},{"$f":"calc!K35","v":{"v":1853.8826119047603,"d":"Php1,854"}},{"$nulls":9},{"$f":"calc!AD14","v":"BROKE RULES"},{"$f":"calc!AE14","v":-3},{"$f":"calc!AJ14","v":"FEAR"},{"$f":"calc!AK14","v":-3},{"$nulls":5},0.14,0.16,0,"14% to 16%"]
[null,{"$f":"Settings!M34","v":"No setup"},{"$f":"calc!B34","v":10},{"$f":"IFERROR(calc!E34,\"\")","v":{"v":0.2,"d":"20.0%"}},{"$f":"calc!K34","v":{"v":1037.8541349999982,"d":"Php1,038"}},{"$nulls":9},{"$f":"calc!AD15","v":"TOO EARLY"},{"$f":"calc!AE15","v":-2},{"$f":"calc!AJ15","v":"FOMO"},{"$f":"calc!AK15","v":-3},null,null,"selection",{"$f":"VLOOKUP(Q31,G40:I42,3,0)","v":6.041902172209893},null,0.12000000000000001,0.14,1,"12% to 14%"]
[null,{"$f":"calc!Q14","v":"Momentum"},{"$f":"calc!R14","v":4},{"$f":"calc!S14","v":{"v":0.75,"d":"75.0%"}},{"$f":"calc!U14","v":{"v":3924.649637499999,"d":"Php3,925"}},{"$nulls":9},{"$f":"calc!AD16","v":"AS PLANNED"},{"$f":"calc!AE16","v":13},{"$f":"calc!AJ16","v":"GREED"},{"$f":"calc!AK16","v":-1},null,null,"winrate% BE",{"$f":"1/(1+(V49/1))","v":{"v":0.142007084953039,"d":"14.20%"}},null,0.1,0.12000000000000001,0,"10% to 12%"]
[null,{"$f":"calc!Q15","v":"Bounce"},{"$f":"calc!R15","v":2},{"$f":"calc!S15","v":{"v":0.5,"d":"50.0%"}},{"$f":"calc!U15","v":{"v":3514.7595999999976,"d":"Php3,515"}},{"$nulls":9},{"$f":"calc!AD17","v":""},{"$f":"calc!AE17","v":""},{"$f":"calc!AJ17","v":"BORED"},{"$f":"calc!AK17","v":-1},null,null,"2x win",{"$f":"1/(1+(V49/2))","v":{"v":0.24869737994467614,"d":"24.87%"}},null,0.08,0.1,1,"8% to 10%"]
[null,{"$f":"calc!Q16","v":"Swing Trade"},{"$f":"calc!R16","v":1},{"$f":"calc!S16","v":{"v":1,"d":"100.0%"}},{"$f":"calc!U16","v":{"v":2714.6079999999965,"d":"Php2,715"}},{"$nulls":9},{"$f":"calc!AD18","v":""},{"$f":"calc!AE18","v":""},{"$f":"calc!AJ18","v":"CONFIDENT"},{"$f":"calc!AK18","v":10},{"$nulls":5},0.06,0.08,0,{"$f":"TEXT(X52,\"0%\")&\" to \"&TEXT(Y52,\"0%\")","v":"6% to 8%"}]
[null,{"$f":"calc!Q17","v":"Trend Follow"},{"$f":"calc!R17","v":2},{"$f":"calc!S17","v":{"v":1,"d":"100.0%"}},{"$f":"calc!U17","v":{"v":2492.577349999996,"d":"Php2,493"}},{"$nulls":9},{"$f":"calc!AD19","v":""},{"$f":"calc!AE19","v":""},{"$f":"calc!AJ19","v":""},{"$f":"calc!AK19","v":""},{"$nulls":5},0.04,0.06,0,"4% to 6%"]
[null,{"$f":"calc!Q18","v":"Bottom fishing"},{"$f":"calc!R18","v":2},{"$f":"calc!S18","v":{"v":0,"d":"0.0%"}},{"$f":"calc!U18","v":{"v":-937.4434749999982,"d":"Php-937"}},{"$nulls":9},{"$f":"calc!AD20","v":""},{"$f":"calc!AE20","v":""},{"$f":"calc!AJ20","v":""},{"$f":"calc!AK20","v":""},{"$nulls":5},0.02,0.04,1,"2% to 4%"]
[null,{"$f":"calc!Q19","v":""},{"$f":"calc!R19","v":""},{"$f":"calc!S19","v":""},{"$f":"calc!U19","v":""},{"$nulls":9},{"$f":"calc!AD21","v":""},{"$f":"calc!AE21","v":""},{"$f":"calc!AJ21","v":""},{"$f":"calc!AK21","v":""},{"$nulls":5},0,{"$f":"$X$44+Y56","v":0.02},2,{"$f":"TEXT(X55,\"0%\")&\" to \"&TEXT(Y55,\"0%\")","v":"0% to 2%"}]
[null,{"$f":"calc!Q20","v":""},{"$f":"calc!R20","v":""},{"$f":"calc!S20","v":""},{"$f":"calc!U20","v":""},{"$nulls":9},{"$f":"calc!AD22","v":""},{"$f":"calc!AE22","v":""},{"$f":"calc!AJ22","v":""},{"$f":"calc!AK22","v":""},{"$nulls":5},-0.02,0,null,{"$f":"TEXT(Y56,\"0%\")&\" to \"&TEXT(X56,\"0%\")","v":"0% to -2%"},{"$f":"COUNTIFS(profitPercent,\">=\"&X56,profitPercent,\"<\"&Y56,stats,\">0\")","v":5}]
[null,{"$f":"calc!Q21","v":""},{"$f":"calc!R21","v":""},{"$f":"calc!S21","v":""},{"$f":"calc!U21","v":""},{"$nulls":9},{"$f":"IFERROR(\"Evaluated \"&TEXT((AB36/calc!BV12),\"0%\")&\"  of total trades\",\"\")","v":"Evaluated 38%  of total trades"},null,{"$f":"IFERROR(\"Evaluated \"&TEXT((AC36/calc!BV12),\"0%\")&\"  of total trades\",\"\")","v":"Evaluated 38%  of total trades"},{"$nulls":6},-0.04,{"$f":"Y56-$X$44","v":-0.02},null,{"$f":"TEXT(Y57,\"0%\")&\" to \"&TEXT(X57,\"0%\")","v":"-2% to -4%"},5]
[null,"  Stock Trading Journal Copyright © 2016, rocketsheets.com. All Rights Reserved.",{"$nulls":21},-0.06,{"$f":"Y57-$X$44","v":-0.04},null,{"$f":"TEXT(Y58,\"0%\")&\" to \"&TEXT(X58,\"0%\")","v":"-4% to -6%"},1]
[{"$nulls":23},-0.08,-0.06,null,"-6% to -8%",1]
[{"$nulls":23},-0.1,-0.08,null,"-8% to -10%",0]
[{"$nulls":23},-0.12000000000000001,-0.1,null,"-10% to -12%",0]
[{"$nulls":23},-0.14,-0.12000000000000001,null,"-12% to -14%",0]
[{"$nulls":23},-0.16,-0.14,null,"-14% to -16%",0]
[{"$nulls":23},{"$f":"Y65","v":-0.18},-0.16,null,"-16% to -18%",0]
[{"$nulls":23},{"$f":"Y65-$X$44","v":-0.19999999999999998},-0.18,null,"-18% to -20%",0]
[{"$nulls":23},{"$f":"Y66","v":-0.19999999999999998},-0.19999999999999998,null,{"$f":"TEXT(Y66,\"0%\")&\" below\"","v":"-20% below"},{"$f":"COUNTIFS(profitPercent,\"<\"&X66,stats,\">0\")","v":0}]

{"sheet":"Form","index":2,"n_rows":49,"n_cols":21,"rows_kept":49,"hidden":true}
[]
[]
[{"$nulls":6},{"$f":"IF(J18=0,\"ACTIVATION FORM\",IF(J18=2,\"EMERGENCY ACCESS FORM\",\"RE-ACTIVATION FORM\"))","v":"ACTIVATION FORM"}]
[{"$nulls":6},"Enter your prefer Name (This will be displayed in the file interface)"]
[]
[{"$nulls":6},"Paste the Activation Code below to proceed:"]
{"$rows_empty":11}
[{"$nulls":9},0]
{"$rows_empty":22}
[{"$nulls":19},"filter","Most Trades"]
[]
[]
[]
[]
[{"$nulls":17},"filter"]
[{"$nulls":17},"Top Symbol"]
[{"$nulls":17},"Most Trades"]
[{"$nulls":17},"Bottom Symbol"]

{"sheet":"Trade Log","index":3,"n_rows":64,"n_cols":78,"rows_kept":64,"merged":[[2,26,2,28],[3,5,3,6],[3,27,3,28],[4,5,4,6],[4,27,4,28],[5,5,5,6],[5,27,5,28],[6,5,6,6],[6,27,6,28],[7,5,7,6],[7,27,7,28],[8,5,8,6],[8,27,8,28],[9,5,9,6],[9,8,9,19],[9,20,9,25],[9,27,9,28],[10,27,10,28]]}
[null,null,"   TRADE LOG",null,{"$f":"I10","v":{"v":43038,"d":"4303800.00%"}},{"$f":"VALUE(TEXT(E1,\"mm/yyyy\"))","v":43009},{"$f":"DATE(YEAR(I10),MONTH(I10),DAY(1))","v":{"v":43009,"d":"43,009.000"}},{"$nulls":26},{"$f":"AH4+Settings!Q9","v":81},null,{"$f":"MAX(COUNT(H15:H19998)+12,20)","v":59},{"$nulls":8},"total",{"$f":"MAX(AS14:AS20100)","v":21},"stats settings",{"$f":"AT1-Settings!T10+1","v":-28},{"$nulls":12},{"$f":"-Settings!Q6+1","v":{"v":1,"d":"100%"}},{"$f":"Settings!Q6+1","v":{"v":1,"d":"100%"}},{"$f":"Settings!Q7","v":100},null,null,"total names",{"$f":"COUNTIF(AK15:AK17338,\">0\")+34","v":46}]
[{"$nulls":3},1]
[{"$nulls":3},"Account Name:",null,"Rocketsheets",null,null,"    TOP 5 STOCK POSITION BY ALLOCATION",{"$nulls":17},"   SL & TP CALCULATOR          ",{"$nulls":6},{"$f":"IF(AH5<AI3,AH5,AI3)","v":20},{"$f":"COUNT(AI15:AI13676)+14","v":64},"Allocation","Cash",null,"Win",{"$f":"COUNTIF($AN$15:$AN$25905,2)","v":9},{"$nulls":4},"loss",{"$f":"COUNTIF(AN15:AN17342,1)","v":12},"row no.",{"$f":"MATCH(AV4,AS15:AS20100,0)","v":1},{"$nulls":13},"y","x"]
[{"$nulls":3},{"$f":"IFERROR(\"Beg. Capital (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"Beg Capital:\")","v":"Beg. Capital (10-2017):"},null,{"$f":"'Stock Position'!AK4","v":{"v":142474.50915,"d":"Php142,475"}},null,{"$f":"IF(F4=0,0,100%)","v":{"v":1,"d":"100.00%"}},"Weight %",null,"From","Multiply by","Minimum","From","Maximum",{"$nulls":4},"Stock Code","Ave. Price","Total Shares",{"$nulls":3},"Amount","Stop Loss","Target Price",{"$nulls":5},{"$f":"MAX(COUNTA(E15:E26010)+14,20)","v":61},null,{"$f":"IF(AE9>1,1,AE9)","v":{"v":0.28188555702922935,"d":"28%"}},{"$f":"IFERROR(IF(AF9<0,0,AF9),1)","v":{"v":0.7181144429707707,"d":"72%"}},null,"Loss",{"$f":"COUNTIF($AN$15:$AN$25905,1)","v":12},{"$nulls":4},"win",{"$f":"COUNTIF(AN15:AN17342,2)","v":9},"total trades",{"$f":"IF(AV1<0,0,AV1)","v":0},null,null,{"$f":"AV14","v":100000},{"$nulls":8},{"$f":"IFERROR(ROUND(MAX(INDEX($BK:$BK, $BL$5):INDEX($BK:$BK, $BL$4)) * 1.03, -1), 1)","v":148820},"max axis",{"$f":"IFERROR(ROUND(MAX(INDEX($BK:$BK, $BL$5):INDEX($BK:$BK, $BL$4)) * BJ1, -1), 1)","v":{"v":144490,"d":"144,490.00"}},{"$f":"COUNT(AZ15:AZ25863)","v":21},{"$f":"BK4+14","v":35},{"$nulls":4},"total"]
[null,null,{"$f":"\"e\"&COUNTA(E15:E17440)+15","v":"e62"},{"$f":"IFERROR(\"Add Deposit (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"Add Deposit:\")","v":"Add Deposit (10-2017):"},null,{"$f":"IFERROR(INDEX('Monthly Report'!$AG$21:$AG$87,MATCH(G1,'Monthly Report'!$D$21:$D$87,0)),\"\")","v":{"v":20000,"d":"Php20,000"}},null,{"$f":"IFERROR(F5/F4,0)","v":{"v":0.14037598809302512,"d":"14.04%"}},{"$f":"IFERROR(Z5/'Stock Position'!$W$11,\"\")","v":{"v":1,"d":"100.0%"}},null,{"$f":"Settings!W3","v":"Amount"},{"$f":"Settings!X3","v":0.0025},{"$f":"Settings!Y3","v":20},{"$f":"Settings!Z3","v":"Amount"},{"$f":"Settings!AA3","v":0},{"$nulls":4},{"$f":"calc!BI15","v":"PXP"},{"$f":"calc!BK15","v":{"v":6.719765,"d":"6.7198"}},{"$f":"calc!BJ15","v":{"v":6900,"d":"6,900 "}},{"$nulls":3},{"$f":"V5*U5","v":{"v":46366.3785,"d":"46,366 "}},{"$f":"IFERROR(IF(AM5=\"L\",((Z5-($AA$10*$AK$9)+BQ5)/V5),((Z5+($AA$10*$AK$9)+BQ5)/V5)),\"\")","v":{"v":6.541520614358695,"d":"6.542"}},{"$f":"IFERROR(IF(AM5=\"L\",((Z5+($AB$10*$AK$9)+BQ5)/V5),((Z5+($AB$10*$AK$9)+BQ5)/V5)),\"\")","v":{"v":7.495065743923913,"d":"7.495"}},{"$nulls":5},{"$f":"IF(AH4>64,AH4-25,20)","v":20},"rng",{"$nulls":3},{"$f":"calc!BP15","v":"L"},{"$f":"Settings!T3","v":"Php"},{"$nulls":10},{"$f":"AX17341","v":0},{"$nulls":5},"archieve",null,null,{"$f":"IFERROR(ROUND(MIN(INDEX($BK:$BK, $BL$5):INDEX($BK:$BK, $BL$4)) * 1.03, -1), 1)","v":102220},"min axis",{"$f":"IFERROR(ROUND(MIN(INDEX($BK:$BK, $BL$5):INDEX($BK:$BK, $BL$4)) * BI1, -1), 1)","v":99250},{"$f":"IF(BK1=\"ALL\",0,IF(BK1>=BK4,0,BK4-BK1))","v":0},{"$f":"BK5+14","v":14},{"$f":"IF(V5=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*Z5,IF($N$5=\"Total Shares\",$O$5*V5,$O$5))=0,MAX(IF($K$5=\"amount\",(Z5*$L$5),IF($K$5=\"Total Shares\",($L$5*V5),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*Z5,IF($N$5=\"Total Shares\",$O$5*V5,$O$5)),MAX(IF($K$5=\"amount\",(Z5*$L$5),IF($K$5=\"Total Shares\",($L$5*V5),$L$5)),$M$5))))","v":115.91594625},{"$f":"IF(V5=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*Z5,IF($N$6=\"Total Shares\",$O$6*V5,$O$6))=0,MAX(IF($K$6=\"amount\",(Z5*$L$6),IF($K$6=\"Total Shares\",($L$6*V5),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*Z5,IF($N$6=\"Total Shares\",$O$6*V5,$O$6)),MAX(IF($K$6=\"amount\",(Z5*$L$6),IF($K$6=\"Total Shares\",($L$6*V5),$L$6)),$M$6))))","v":13.909913549999999},{"$f":"IF(IF($N$7=\"Amount\",$O$7*Z5,IF($N$7=\"Total Shares\",$O$7*V5,$O$7))=0,MAX(IF($K$7=\"amount\",(Z5*$L$7),IF($K$7=\"Total Shares\",($L$7*V5),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*Z5,IF($N$7=\"Total Shares\",$O$7*V5,$O$7)),MAX(IF($K$7=\"amount\",(Z5*$L$7),IF($K$7=\"Total Shares\",($L$7*V5),$L$7)),$M$7)))","v":6.954956774999999},{"$f":"IF(IF($N$8=\"Amount\",$O$8*Z5,IF($N$8=\"Total Shares\",$O$8*V5,$O$8))=0,MAX(IF($K$8=\"amount\",(Z5*$L$8),IF($K$8=\"Total Shares\",($L$8*V5),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*Z5,IF($N$8=\"Total Shares\",$O$8*V5,$O$8)),MAX(IF($K$8=\"amount\",(Z5*$L$8),IF($K$8=\"Total Shares\",($L$8*V5),$L$8)),$M$8)))","v":278.198271},{"$f":"SUM(BM5:BP5)","v":414.979087575}]
[{"$nulls":3},{"$f":"IFERROR(\"Div. Received (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"Div. Received:\")","v":"Div. Received (10-2017):"},null,{"$f":"IFERROR(INDEX('Monthly Report'!$AI$21:$AI$87,MATCH(G1,'Monthly Report'!$D$21:$D$87,0)),\"\")","v":{"v":5555,"d":"Php5,555"}},null,{"$f":"IFERROR((F6)/F4,0)","v":{"v":0.03898943069283773,"d":"3.90%"}},{"$f":"IFERROR(Z6/'Stock Position'!$W$11,\"\")","v":{"v":0,"d":"0.0%"}},null,{"$f":"Settings!W4","v":"Amount"},{"$f":"Settings!X4","v":0.0003},{"$f":"Settings!Y4","v":2.4},{"$f":"Settings!Z4","v":"Amount"},{"$f":"Settings!AA4","v":0},{"$nulls":4},{"$f":"calc!BI16","v":""},{"$f":"calc!BK16","v":{"v":0,"d":"0.0000"}},{"$f":"calc!BJ16","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"V6*U6","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF(AM6=\"L\",((Z6-($AA$10*$AK$9)+BQ6)/V6),((Z6+($AA$10*$AK$9)+BQ6)/V6)),\"\")","v":""},{"$f":"IFERROR(IF(AM6=\"L\",((Z6+($AB$10*$AK$9)+BQ6)/V6),((Z6+($AB$10*$AK$9)+BQ6)/V6)),\"\")","v":""},{"$nulls":5},{"$f":"IF(AND(AH4<AH7,AH1>AH7),AH7,IF(AH4<AH1,AH1,AH7))","v":64},"rng3","theme",1,null,{"$f":"calc!BP16","v":{"$error":"#N/A"}},{"$nulls":5},"total % gain",{"$f":"SUMIF(AT15:AT20100,\">0\",AT15:AT20100)","v":{"v":1.3928546038660654,"d":"139%"}},{"$nulls":5},"Amount",{"$f":"COUNTIF(BK15:BK114,0)+1","v":1},"max drawdown cost",null,{"$f":"IFERROR(INDEX(BH15:BH17341,MATCH(BD7,BI15:BI17341,0))*BD7,BG6)","v":-3898.194600000017},"max drawdown cost",{"$nulls":4},"minformula retained",{"$f":"MIN(BK8:BK9)","v":20},null,{"$f":"IF(V6=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*Z6,IF($N$5=\"Total Shares\",$O$5*V6,$O$5))=0,MAX(IF($K$5=\"amount\",(Z6*$L$5),IF($K$5=\"Total Shares\",($L$5*V6),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*Z6,IF($N$5=\"Total Shares\",$O$5*V6,$O$5)),MAX(IF($K$5=\"amount\",(Z6*$L$5),IF($K$5=\"Total Shares\",($L$5*V6),$L$5)),$M$5))))","v":20},{"$f":"IF(V6=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*Z6,IF($N$6=\"Total Shares\",$O$6*V6,$O$6))=0,MAX(IF($K$6=\"amount\",(Z6*$L$6),IF($K$6=\"Total Shares\",($L$6*V6),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*Z6,IF($N$6=\"Total Shares\",$O$6*V6,$O$6)),MAX(IF($K$6=\"amount\",(Z6*$L$6),IF($K$6=\"Total Shares\",($L$6*V6),$L$6)),$M$6))))","v":2.4},{"$f":"IF(IF($N$7=\"Amount\",$O$7*Z6,IF($N$7=\"Total Shares\",$O$7*V6,$O$7))=0,MAX(IF($K$7=\"amount\",(Z6*$L$7),IF($K$7=\"Total Shares\",($L$7*V6),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*Z6,IF($N$7=\"Total Shares\",$O$7*V6,$O$7)),MAX(IF($K$7=\"amount\",(Z6*$L$7),IF($K$7=\"Total Shares\",($L$7*V6),$L$7)),$M$7)))","v":0},{"$f":"IF(IF($N$8=\"Amount\",$O$8*Z6,IF($N$8=\"Total Shares\",$O$8*V6,$O$8))=0,MAX(IF($K$8=\"amount\",(Z6*$L$8),IF($K$8=\"Total Shares\",($L$8*V6),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*Z6,IF($N$8=\"Total Shares\",$O$8*V6,$O$8)),MAX(IF($K$8=\"amount\",(Z6*$L$8),IF($K$8=\"Total Shares\",($L$8*V6),$L$8)),$M$8)))","v":0},{"$f":"SUM(BM6:BP6)","v":22.4}]
[{"$nulls":3},{"$f":"IFERROR(\"Net Profit/Loss (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"Net Gain/Loss:\")","v":"Net Profit/Loss (10-2017):"},null,{"$f":"IFERROR(F9-(F8+F6+F5+F4),0)","v":{"v":-3542.9743000000017,"d":"Php-3,543"}},null,{"$f":"IFERROR((F7)/F4,0)","v":{"v":-0.024867425907534716,"d":"-2.49%"}},{"$f":"IFERROR(Z7/'Stock Position'!$W$11,\"\")","v":{"v":0,"d":"0.0%"}},null,{"$f":"Settings!W5","v":"Amount"},{"$f":"Settings!X5","v":0.00015},{"$f":"Settings!Y5","v":0},{"$f":"Settings!Z5","v":"Amount"},{"$f":"Settings!AA5","v":0},{"$nulls":4},{"$f":"calc!BI17","v":""},{"$f":"calc!BK17","v":{"v":0,"d":"0.0000"}},{"$f":"calc!BJ17","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"V7*U7","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF(AM7=\"L\",((Z7-($AA$10*$AK$9)+BQ7)/V7),((Z7+($AA$10*$AK$9)+BQ7)/V7)),\"\")","v":""},{"$f":"IFERROR(IF(AM7=\"L\",((Z7+($AB$10*$AK$9)+BQ7)/V7),((Z7+($AB$10*$AK$9)+BQ7)/V7)),\"\")","v":""},{"$nulls":5},{"$f":"COUNT(C15:C19991)+14","v":64},"las row",{"$nulls":3},{"$f":"calc!BP17","v":{"$error":"#N/A"}},{"$nulls":5},"ave.gain",{"$f":"AT6/AT4","v":{"v":0.15476162265178506,"d":"15%"}},{"$nulls":4},{"$f":"AY5-AY4","v":-100000},"Total Shares",null,"max drawdown %",null,{"$f":"MIN(BI15:BI17341,BG7)","v":-0.028170380171546636},"max drawdown %",{"$nulls":4},"max formula retained",{"$f":"BK4+Settings!Q9+14","v":55},null,{"$f":"IF(V7=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*Z7,IF($N$5=\"Total Shares\",$O$5*V7,$O$5))=0,MAX(IF($K$5=\"amount\",(Z7*$L$5),IF($K$5=\"Total Shares\",($L$5*V7),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*Z7,IF($N$5=\"Total Shares\",$O$5*V7,$O$5)),MAX(IF($K$5=\"amount\",(Z7*$L$5),IF($K$5=\"Total Shares\",($L$5*V7),$L$5)),$M$5))))","v":20},{"$f":"IF(V7=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*Z7,IF($N$6=\"Total Shares\",$O$6*V7,$O$6))=0,MAX(IF($K$6=\"amount\",(Z7*$L$6),IF($K$6=\"Total Shares\",($L$6*V7),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*Z7,IF($N$6=\"Total Shares\",$O$6*V7,$O$6)),MAX(IF($K$6=\"amount\",(Z7*$L$6),IF($K$6=\"Total Shares\",($L$6*V7),$L$6)),$M$6))))","v":2.4},{"$f":"IF(IF($N$7=\"Amount\",$O$7*Z7,IF($N$7=\"Total Shares\",$O$7*V7,$O$7))=0,MAX(IF($K$7=\"amount\",(Z7*$L$7),IF($K$7=\"Total Shares\",($L$7*V7),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*Z7,IF($N$7=\"Total Shares\",$O$7*V7,$O$7)),MAX(IF($K$7=\"amount\",(Z7*$L$7),IF($K$7=\"Total Shares\",($L$7*V7),$L$7)),$M$7)))","v":0},{"$f":"IF(IF($N$8=\"Amount\",$O$8*Z7,IF($N$8=\"Total Shares\",$O$8*V7,$O$8))=0,MAX(IF($K$8=\"amount\",(Z7*$L$8),IF($K$8=\"Total Shares\",($L$8*V7),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*Z7,IF($N$8=\"Total Shares\",$O$8*V7,$O$8)),MAX(IF($K$8=\"amount\",(Z7*$L$8),IF($K$8=\"Total Shares\",($L$8*V7),$L$8)),$M$8)))","v":0},22.4]
[{"$nulls":3},{"$f":"IFERROR(\"Withdrawal (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"Withdrawal:\")","v":"Withdrawal (10-2017):"},null,{"$f":"IFERROR(INDEX('Monthly Report'!$AH$21:$AH$87,MATCH(G1,'Monthly Report'!$D$21:$D$87,0)),\"\")","v":0},null,{"$f":"IFERROR(F8/F4,0)","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(Z8/'Stock Position'!$W$11,\"\")","v":{"v":0,"d":"0.0%"}},null,{"$f":"Settings!W6","v":"Amount"},{"$f":"Settings!X6","v":0.006},{"$f":"Settings!Y6","v":0},{"$f":"Settings!Z6","v":"Amount"},{"$f":"Settings!AA6","v":0},{"$nulls":4},{"$f":"calc!BI18","v":""},{"$f":"calc!BK18","v":{"v":0,"d":"0.0000"}},{"$f":"calc!BJ18","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"V8*U8","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF(AM8=\"L\",((Z8-($AA$10*$AK$9)+BQ8)/V8),((Z8+($AA$10*$AK$9)+BQ8)/V8)),\"\")","v":""},{"$f":"IFERROR(IF(AM8=\"L\",((Z8+($AB$10*$AK$9)+BQ8)/V8),((Z8+($AB$10*$AK$9)+BQ8)/V8)),\"\")","v":""},{"$nulls":5},{"$f":"IF((AH7+Settings!Q10)>10014,10014,AH7+Settings!Q10)","v":74},"add row","risk %",{"$f":"Portfolio!G6","v":0.01},null,{"$f":"calc!BP18","v":{"$error":"#N/A"}},{"$nulls":5},"weighted return",{"$f":"INDEX(AY15:AY20100,BJ14)","v":0.387779544379823},{"$nulls":4},{"$f":"AY7/AY4","v":-1},"Per Trade",null,"losing streak",{"$f":"MIN(BG15:BG17341,BF8)","v":-3},{"$f":"MIN(BF15:BF17441,BG8)","v":-3761.512499999997},"losing streak",{"$nulls":5},{"$f":"COUNT(BJ15:BJ9991)+14","v":35},null,{"$f":"IF(V8=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*Z8,IF($N$5=\"Total Shares\",$O$5*V8,$O$5))=0,MAX(IF($K$5=\"amount\",(Z8*$L$5),IF($K$5=\"Total Shares\",($L$5*V8),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*Z8,IF($N$5=\"Total Shares\",$O$5*V8,$O$5)),MAX(IF($K$5=\"amount\",(Z8*$L$5),IF($K$5=\"Total Shares\",($L$5*V8),$L$5)),$M$5))))","v":20},{"$f":"IF(V8=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*Z8,IF($N$6=\"Total Shares\",$O$6*V8,$O$6))=0,MAX(IF($K$6=\"amount\",(Z8*$L$6),IF($K$6=\"Total Shares\",($L$6*V8),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*Z8,IF($N$6=\"Total Shares\",$O$6*V8,$O$6)),MAX(IF($K$6=\"amount\",(Z8*$L$6),IF($K$6=\"Total Shares\",($L$6*V8),$L$6)),$M$6))))","v":2.4},{"$f":"IF(IF($N$7=\"Amount\",$O$7*Z8,IF($N$7=\"Total Shares\",$O$7*V8,$O$7))=0,MAX(IF($K$7=\"amount\",(Z8*$L$7),IF($K$7=\"Total Shares\",($L$7*V8),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*Z8,IF($N$7=\"Total Shares\",$O$7*V8,$O$7)),MAX(IF($K$7=\"amount\",(Z8*$L$7),IF($K$7=\"Total Shares\",($L$7*V8),$L$7)),$M$7)))","v":0},{"$f":"IF(IF($N$8=\"Amount\",$O$8*Z8,IF($N$8=\"Total Shares\",$O$8*V8,$O$8))=0,MAX(IF($K$8=\"amount\",(Z8*$L$8),IF($K$8=\"Total Shares\",($L$8*V8),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*Z8,IF($N$8=\"Total Shares\",$O$8*V8,$O$8)),MAX(IF($K$8=\"amount\",(Z8*$L$8),IF($K$8=\"Total Shares\",($L$8*V8),$L$8)),$M$8)))","v":0},22.4]
[{"$nulls":3},{"$f":"IFERROR(\"End Capital (\"&TEXT(F1,\"mm-yyyy\")&\"):\",\"End Capital:\")","v":"End Capital (10-2017):"},null,{"$f":"IFERROR(INDEX('Monthly Report'!$J$21:$J$87,MATCH(G1,'Monthly Report'!$D$21:$D$87,0)),\"\")","v":{"v":164486.53485,"d":"Php164,487"}},null,{"$f":"IFERROR(INDEX('Monthly Report'!$AL$21:$AL$87,MATCH(G1,'Monthly Report'!$D$21:$D$87,0)),\"\")","v":{"v":0.15449799287832816,"d":"15.45%"}},{"$f":"IFERROR(Z9/'Stock Position'!$W$11,\"\")","v":{"v":0,"d":"0.0%"}},{"$nulls":10},{"$f":"calc!BI19","v":""},{"$f":"calc!BK19","v":{"v":0,"d":"0.0000"}},{"$f":"calc!BJ19","v":{"v":0,"d":"0 "}},{"$nulls":3},{"$f":"V9*U9","v":{"v":0,"d":"0 "}},{"$f":"IFERROR(IF(AM9=\"L\",((Z9-($AA$10*$AK$9)+BQ9)/V9),((Z9+($AA$10*$AK$9)+BQ9)/V9)),\"\")","v":""},{"$f":"IFERROR(IF(AM9=\"L\",((Z9+($AB$10*$AK$9)+BQ9)/V9),((Z9+($AB$10*$AK$9)+BQ9)/V9)),\"\")","v":""},null,null,{"$f":"'Stock Position'!W11/$F$9","v":{"v":0.28188555702922935,"d":"28%"}},{"$f":"F10/$F$9","v":{"v":0.7181144429707707,"d":"72%"}},null,{"$f":"AH7+1","v":65},"next to last","var",{"$f":"Portfolio!G7","v":1644.8653485},null,{"$f":"calc!BP19","v":{"$error":"#N/A"}},{"$nulls":14},"winning streak",{"$f":"MAX(BG15:BG17341,BF9)","v":5},{"$f":"MAX(BF15:BF17441,BG9)","v":38275.3805},"winning streak",{"$nulls":5},{"$f":"IF(BK4>64,BK4-Settings!Q9,20)","v":20},null,{"$f":"IF(V9=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*Z9,IF($N$5=\"Total Shares\",$O$5*V9,$O$5))=0,MAX(IF($K$5=\"amount\",(Z9*$L$5),IF($K$5=\"Total Shares\",($L$5*V9),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*Z9,IF($N$5=\"Total Shares\",$O$5*V9,$O$5)),MAX(IF($K$5=\"amount\",(Z9*$L$5),IF($K$5=\"Total Shares\",($L$5*V9),$L$5)),$M$5))))","v":20},{"$f":"IF(V9=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*Z9,IF($N$6=\"Total Shares\",$O$6*V9,$O$6))=0,MAX(IF($K$6=\"amount\",(Z9*$L$6),IF($K$6=\"Total Shares\",($L$6*V9),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*Z9,IF($N$6=\"Total Shares\",$O$6*V9,$O$6)),MAX(IF($K$6=\"amount\",(Z9*$L$6),IF($K$6=\"Total Shares\",($L$6*V9),$L$6)),$M$6))))","v":2.4},{"$f":"IF(IF($N$7=\"Amount\",$O$7*Z9,IF($N$7=\"Total Shares\",$O$7*V9,$O$7))=0,MAX(IF($K$7=\"amount\",(Z9*$L$7),IF($K$7=\"Total Shares\",($L$7*V9),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*Z9,IF($N$7=\"Total Shares\",$O$7*V9,$O$7)),MAX(IF($K$7=\"amount\",(Z9*$L$7),IF($K$7=\"Total Shares\",($L$7*V9),$L$7)),$M$7)))","v":0},{"$f":"IF(IF($N$8=\"Amount\",$O$8*Z9,IF($N$8=\"Total Shares\",$O$8*V9,$O$8))=0,MAX(IF($K$8=\"amount\",(Z9*$L$8),IF($K$8=\"Total Shares\",($L$8*V9),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*Z9,IF($N$8=\"Total Shares\",$O$8*V9,$O$8)),MAX(IF($K$8=\"amount\",(Z9*$L$8),IF($K$8=\"Total Shares\",($L$8*V9),$L$8)),$M$8)))","v":0},22.4]
[{"$nulls":3},"Cash Balance:",null,{"$f":"IFERROR((F9-'Stock Position'!AP8),\"\")","v":{"v":118120.15635,"d":"Php118,120"}},null,{"$f":"IF(F10<0,\"Insufficient Funds\",IFERROR(F10/F9,0))","v":{"v":0.7181144429707707,"d":"71.81%"}},{"$f":"'Monthly Report'!W3","v":"2017-10-30"},{"$nulls":11},{"$f":"AK11&\" Invalid Date Entry, should be the same with computer date format \"","v":"0 Invalid Date Entry, should be the same with computer date format "},{"$nulls":5},{"v":1,"d":"1.0 R"},{"v":3,"d":"3.0 R"},{"$nulls":5},{"$f":"MAX(COUNT(H15:H19998)+14,AH7)","v":64},"last data",{"$nulls":11},"dividend","transfers","equity","performance",{"$nulls":3},"cons. Losses",{"$f":"MIN(BC15:BC17441,BF10)","v":-3898.1946000000025},{"$f":"IFERROR(INDEX(BB15:BB17341,MATCH(BC10,BC15:BC17341,0)),BG10)","v":-2},"cons. Losses",null,{"$f":"SMALL(AZ17:AZ26,1)","v":4}]
[{"$nulls":26},"1R Value (VAR)  : ",{"$f":"AK9","v":{"v":1644.8653485,"d":"₱1,644.87"}},{"$nulls":7},"position",{"$f":"BJ14-COUNT($D$15:$D$17341)","v":0},null,{"$f":"Settings!T9","v":"Per Tranche"},{"$f":"IF(AM11=\"Sold all position\",1,0)","v":0},{"$nulls":6},{"$f":"SUM(AU14:AU17441)","v":5555},{"$f":"SUM(AV14:AV17441)","v":120000},{"$nulls":5},"cons profit",{"$f":"MAX(BE15:BE17441,BF11)","v":38275.3805},{"$f":"IFERROR(INDEX(BD15:BD17341,MATCH(BC11,BE15:BE17341,0)),BG11)","v":5},"cons profit",{"$nulls":4},"Curve chart"]
[{"$nulls":3},1,{"$nulls":6},10,{"$nulls":35},"dividend","transfer","equity","performance","performance%",null,null,"loss streak","loss cost","win streak","win cost","streak cost","Max streak",null,null,"sort latest to old",{"$nulls":4},"stock name list limit",{"$nulls":4},"STOCK POSITION"]
[null,null,{"$f":"C12+1","v":1},{"$nulls":7},{"$f":"H13*G13","v":0},{"$f":"IF(H13=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*K13,IF($N$5=\"Total Shares\",$O$5*H13,$O$5))=0,MAX(IF($K$5=\"amount\",(K13*$L$5),IF($K$5=\"Total Shares\",($L$5*H13),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*K13,IF($N$5=\"Total Shares\",$O$5*H13,$O$5)),MAX(IF($K$5=\"amount\",(K13*$L$5),IF($K$5=\"Total Shares\",($L$5*H13),$L$5)),$M$5))))","v":""},{"$f":"IF(H13=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*K13,IF($N$6=\"Total Shares\",$O$6*H13,$O$6))=0,MAX(IF($K$6=\"amount\",(K13*$L$6),IF($K$6=\"Total Shares\",($L$6*H13),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*K13,IF($N$6=\"Total Shares\",$O$6*H13,$O$6)),MAX(IF($K$6=\"amount\",(K13*$L$6),IF($K$6=\"Total Shares\",($L$6*H13),$L$6)),$M$6))))","v":""},{"$f":"IF(IF($N$7=\"Amount\",$O$7*K13,IF($N$7=\"Total Shares\",$O$7*H13,$O$7))=0,MAX(IF($K$7=\"amount\",(K13*$L$7),IF($K$7=\"Total Shares\",($L$7*H13),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*K13,IF($N$7=\"Total Shares\",$O$7*H13,$O$7)),MAX(IF($K$7=\"amount\",(K13*$L$7),IF($K$7=\"Total Shares\",($L$7*H13),$L$7)),$M$7)))","v":0},{"$f":"IF(IF($N$8=\"Amount\",$O$8*K13,IF($N$8=\"Total Shares\",$O$8*H13,$O$8))=0,MAX(IF($K$8=\"amount\",(K13*$L$8),IF($K$8=\"Total Shares\",($L$8*H13),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*K13,IF($N$8=\"Total Shares\",$O$8*H13,$O$8)),MAX(IF($K$8=\"amount\",(K13*$L$8),IF($K$8=\"Total Shares\",($L$8*H13),$L$8)),$M$8)))","v":0},{"$f":"IF(OR(F13=\"buy\",F13=\"short\"),H13,-H13)","v":0},{"$f":"SUMIF($E13:E$15,E13,$P13:P$15)","v":0},{"$f":"Q13-P13","v":0},{"$f":"E13&COUNTIFS($E13:E$15,E13,$R13:R$15,0)","v":"0"},{"$f":"IF(I13=\"\",IF(OR(F13=\"sell\",F13=\"short\"),SUM(L13:N13)+O13,SUM(L13:N13)),I13)","v":0},{"$f":"IF(OR(F13=\"SELL\",F13=\"Short\"),K13-T13,K13+T13)","v":0},{"$f":"IFERROR(IF(OR(F13=\"sell\",F13=\"cover\"),(X13/R13),Y13),0)","v":0},{"$f":"IF(OR(F13=\"SELL\",F13=\"cover\"),V13*H13*-1,U13)","v":0},{"$f":"SUMIFS($W12:W$15,$E12:E$15,E13)","v":0},{"$f":"SUMIF($S13:S$15,S13,$W13:W$15)/Q13","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(IF(F13=\"COVER\",-(U13+W13),(IF(F13=\"SELL\",U13+W13,0))),\"\")","v":{"v":0,"d":"0.00"}},{"$f":"IFERROR(Z13/(W13*-1),0)","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(IF(D13=\"\",0,D13-INDEX($D13:D$15,MATCH(S13,$S13:S$15,0))),0)","v":{"v":0,"d":"0 d"}},{"$f":"IFERROR(Z13/(AW12*$AK$8),\"\")","v":""},{"$f":"IF(E13=\"\",\"\",AW13)","v":""},{"$nulls":4},{"$f":"IF(AN13>0,AL13,IF($AN$11=1,0,Z13))","v":0},{"$f":"SUMIFS($U13:U$15,$S13:S$15,S13,$W13:W$15,\">0\")","v":0},{"$f":"IF(COUNTIF($E13:E$15,E13)=1,C13,\"\")","v":""},{"$f":"SUMIF(symbolCode,S13,profitLoss)","v":0},{"$f":"DATE(YEAR(D13),MONTH(D13),DAY(1))","v":1},{"$f":"IF($AN$11=1,AO13,AP13)","v":0},{"$f":"IF(Q13>0,0,IF(AL13<0,1,IF(AL13>0,2,0)))","v":0},{"$f":"IF(Z13<0,1,IF(Z13>0,2,0))","v":0},null,{"$f":"IF(AO13>0,AJ13/AW13,\"\")","v":""},{"$f":"IF(AN13>0,AS12+1,AS12)","v":0},{"$f":"IF(AN13>0,AL13/AJ13,\"\")","v":""},{"$f":"SUMIF(Dividends!$N$15:$N$274,C13,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C13,'Bank Transfers'!$H$15:$H$114)","v":0},{"$f":"AW12+AV12+AU12+Z12","v":{"$error":"#VALUE!"}},{"$f":"AX12+AU13+Z13","v":{"$error":"#VALUE!"}},{"$f":"(AX13/AX12-1)+AY12","v":{"$error":"#VALUE!"}},{"$f":"IFERROR(IF(AP13>0,C13,\"\"),\"\")","v":""},{"$f":"IF(AY13>AY12,1,IF(AY13<AY12,-1,0))","v":{"$error":"#VALUE!"}},{"$f":"IF(BA13=1,0,BA13+BB12)","v":{"$error":"#VALUE!"}},{"$f":"IF(BB13<0,Z13+BC12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(BA13=-1,0,BA13+BD12)","v":{"$error":"#VALUE!"}},{"$f":"IF(BD13>0,Z13+BE12,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(BG13=$BC$9,BE13,IF(BG13=$BC$8,BC13,0))","v":0},{"$f":"IFERROR(BD13+BB13,\"\")","v":""},{"$f":"IFERROR(MAX($AX13:AX$14),\"\")","v":""},{"$f":"IFERROR((AX13-BH13)/BH13,\"\")","v":""},{"$f":"SMALL(AZ$15:AZ$26022,C13)","v":4},{"$f":"IFERROR(INDEX($AX$15:$AX$26022,MATCH(BJ13,$AZ$15:$AZ$26022,0)),BK12)","v":99246.96275},null,{"$f":"IFERROR(IF(BJ13>0,BM12+1),\"\")","v":1}]
[{"$nulls":3},"DATE","STOCK CODE","ACTION","PRICE","VOLUME","O.WRITE FEES",null,"Gross Amount","COMM+\nVAT (0.25% , min=P20)","VAT \n(0.03% , min=P2.4)","OTHER (0.015%)","DST/\nSALES TAX (0.5%)","shares","cum.shares","rem.shares",null,"FEES",{"$f":"\"NET AMOUNT (\"&Settings!T3&\")\"","v":"NET AMOUNT (Php)"},"AVE. PRICE","gross Amount","sum amount","helper",{"$f":"\"PROFIT (\"&Settings!T3&\")\"","v":"PROFIT (Php)"},"% PROFIT","DAYS","R-MUL.",{"$f":"\"EQUITY (\"&Settings!T3&\")\"","v":"EQUITY (Php)"},{"$f":"Settings!M13","v":" SETUP"},{"$f":"Settings!S13","v":"REASON FOR BUYING / SELLING"},"ADDITIONAL NOTES","ADDITIONAL NOTES","profit with count stats settings","cum.buy amount","symbol no.","cum profit per trade","datecode","w&L stats","sold all","winloss",null,"allocation%","trade count","profit %",0,{"$f":"'Monthly Report'!E21","v":100000},null,{"$f":"AV14","v":100000},null,"helper,tick change","tally",null,"amount loss",{"$nulls":4},"Max equity","drawdown%",{"$f":"COUNTA(E15:E25863)","v":47},{"$f":"AV14","v":100000},"Chart MA",null,null,"match symbol","last trade action","action code","total trades","#","Stock Code","Total \nShares","Average \nPrice","Current \nAmount","trade code","unique amount","UNI COUNT"]
[null,null,1,{"v":42982,"d":"4298200.00%"},"WLCON","BUY",{"v":9.1,"d":"9.100"},{"v":3600,"d":"3,600"},null,null,{"$f":"H15*G15","v":32760},{"$f":"IF(H15=\"\",\"\",IF(IF($N$5=\"Amount\",$O$5*K15,IF($N$5=\"Total Shares\",$O$5*H15,$O$5))=0,MAX(IF($K$5=\"amount\",(K15*$L$5),IF($K$5=\"Total Shares\",($L$5*H15),$L$5)),$M$5),MIN(IF($N$5=\"Amount\",$O$5*K15,IF($N$5=\"Total Shares\",$O$5*H15,$O$5)),MAX(IF($K$5=\"amount\",(K15*$L$5),IF($K$5=\"Total Shares\",($L$5*H15),$L$5)),$M$5))))","v":81.9},{"$f":"IF(H15=\"\",\"\",IF(IF($N$6=\"Amount\",$O$6*K15,IF($N$6=\"Total Shares\",$O$6*H15,$O$6))=0,MAX(IF($K$6=\"amount\",(K15*$L$6),IF($K$6=\"Total Shares\",($L$6*H15),$L$6)),$M$6),MIN(IF($N$6=\"Amount\",$O$6*K15,IF($N$6=\"Total Shares\",$O$6*H15,$O$6)),MAX(IF($K$6=\"amount\",(K15*$L$6),IF($K$6=\"Total Shares\",($L$6*H15),$L$6)),$M$6))))","v":9.828},{"$f":"IF(IF($N$7=\"Amount\",$O$7*K15,IF($N$7=\"Total Shares\",$O$7*H15,$O$7))=0,MAX(IF($K$7=\"amount\",(K15*$L$7),IF($K$7=\"Total Shares\",($L$7*H15),$L$7)),$M$7),MIN(IF($N$7=\"Amount\",$O$7*K15,IF($N$7=\"Total Shares\",$O$7*H15,$O$7)),MAX(IF($K$7=\"amount\",(K15*$L$7),IF($K$7=\"Total Shares\",($L$7*H15),$L$7)),$M$7)))","v":4.914},{"$f":"IF(IF($N$8=\"Amount\",$O$8*K15,IF($N$8=\"Total Shares\",$O$8*H15,$O$8))=0,MAX(IF($K$8=\"amount\",(K15*$L$8),IF($K$8=\"Total Shares\",($L$8*H15),$L$8)),$M$8),MIN(IF($N$8=\"Amount\",$O$8*K15,IF($N$8=\"Total Shares\",$O$8*H15,$O$8)),MAX(IF($K$8=\"amount\",(K15*$L$8),IF($K$8=\"Total Shares\",($L$8*H15),$L$8)),$M$8)))","v":196.56},{"$f":"IF(OR(F15=\"buy\",F15=\"short\"),H15,-H15)","v":3600},{"$f":"SUMIF($E15:E$15,E15,$P15:P$15)","v":3600},{"$f":"Q15-P15","v":0},{"$f":"E15&COUNTIFS($E15:E$15,E15,$R15:R$15,0)","v":"WLCON1"},{"$f":"IF(I15=\"\",IF(OR(F15=\"sell\",F15=\"short\"),SUM(L15:N15)+O15,SUM(L15:N15)),I15)","v":{"v":96.64200000000001,"d":"96.64"}},{"$f":"IF(OR(F15=\"SELL\",F15=\"Short\"),K15-T15,K15+T15)","v":{"v":32856.642,"d":"32,856.64"}},{"$f":"IFERROR(IF(OR(F15=\"sell\",F15=\"cover\"),(X15/R15),Y15),0)","v":{"v":9.126845,"d":"9.1268"}},{"$f":"IF(OR(F15=\"SELL\",F15=\"cover\"),V15*H15*-1,U15)","v":32856.642},{"$f":"SUMIFS($W14:W$15,$E14:E$15,E15)","v":32856.642},{"$f":"SUMIF($S15:S$15,S15,$W15:W$15)/Q15","v":9.126845},{"$f":"IFERROR(IF(F15=\"COVER\",-(U15+W15),(IF(F15=\"SELL\",U15+W15,0))),\"\")","v":{"v":0,"d":"0.00"}},{"$f":"IFERROR(Z15/(W15*-1),0)","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(IF(D15=\"\",0,D15-INDEX($D15:D$15,MATCH(S15,$S15:S$15,0))),0)","v":{"v":0,"d":"0 d"}},{"$f":"IFERROR(Z15/(AW14*$AK$8),\"\")","v":""},{"$f":"IF(E15=\"\",\"\",AW15)","v":{"v":100000,"d":"100,000.00"}},"Trend Follow",{"$nulls":3},{"$f":"IF(AN15>0,AL15,IF($AN$11=1,0,Z15))","v":0},{"$f":"SUMIFS($U$15:U15,$S$15:S15,S15,$W$15:W15,\">0\")","v":32856.642},{"$f":"IF(COUNTIF($E$15:E15,E15)=1,C15,\"\")","v":1},{"$f":"SUMIF(symbolCode,S15,profitLoss)","v":359.3897999999972},{"$f":"DATE(YEAR(D15),MONTH(D15),DAY(1))","v":42979},{"$f":"IF($AN$11=1,AO15,AP15)","v":0},{"$f":"IF(Q15>0,0,IF(AL15<0,1,IF(AL15>0,2,0)))","v":0},{"$f":"IF(Z15<0,1,IF(Z15>0,2,0))","v":0},null,{"$f":"IF(AO15>0,AJ15/AW15,\"\")","v":""},{"$f":"IF(AN15>0,1,0)","v":0},"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C15,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C15,'Bank Transfers'!$H$15:$H$114)","v":0},{"$f":"AV14","v":100000},{"$f":"AX14+AU15+Z15","v":100000},{"$f":"AX15/AX14-1","v":0},{"$f":"IFERROR(IF(AP15>0,C15,\"\"),\"\")","v":""},{"$f":"IF(AY15>AY14,1,IF(AY15<AY14,-1,0))","v":0},{"$f":"IF(BA15=1,0,BA15+BB14)","v":0},{"$f":"IF(BB15<0,Z15+BC14,0)","v":0},{"$f":"IF(BA15=-1,0,BA15+BD14)+BB15","v":0},{"$f":"IF(BD15>0,Z15+BE14,0)","v":0},{"$f":"IF(BG15=$BC$9,BE15,IF(BG15=$BC$8,BC15,0))","v":0},{"$f":"IFERROR(BD15+BB15,\"\")","v":0},{"$f":"IFERROR(MAX($AX$14:AX15),\"\")","v":100000},{"$f":"IFERROR((AX15-BH15)/BH15,\"\")","v":0},{"$f":"SMALL(AZ$15:AZ$26022,C15)","v":4},{"$f":"IFERROR(INDEX($AX$15:$AX$26022,MATCH(BJ15,$AZ$15:$AZ$26022,0)),BK14)","v":99246.96275},null,{"$f":"IFERROR(IF(BJ15>0,BM14+1),\"\")","v":1},null,{"$f":"SMALL($AK$15:$AK$26022,C15)","v":1},{"$f":"INDEX(actionLog,MATCH(BT15&BR15,S15:S20100,0))","v":"BUY"},{"$f":"IF(OR(BP15=\"buy\",BP15=\"sell\"),\"L\",\"S\")","v":"L"},{"$f":"COUNTIFS(symbol,BT15,$R$15:$R$20100,0)","v":1},1e-07,{"$f":"IFERROR(INDEX(symbol,BO15),\"\")","v":"WLCON"},{"$f":"SUMIFS(P$15:P$20100,symbol,BT15)","v":0},{"$f":"IFERROR(SUMIFS($W$15:$W$20100,symbol,BT15)/BU15,0)","v":0},{"$f":"BV15*BU15","v":0},{"$f":"BT15&BR15","v":"WLCON1"},{"$f":"IF(BW15=0,0,ROUND(BW15+BS15,5))","v":0},{"$f":"IF(BT15=\"\",\"\",BR15+BS15)","v":1.0000001}]
[null,null,{"$f":"C15+1","v":2},{"v":42982,"d":"4298200.00%"},"CHP","BUY",{"v":6.11,"d":"6.110"},{"v":5300,"d":"5,300"},null,null,32383,80.9575,9.714899999999998,4.857449999999999,194.298,5300,{"$f":"SUMIF($E$15:E16,E16,$P$15:P16)","v":5300},0,{"$f":"E16&COUNTIFS($E$15:E16,E16,$R$15:R16,0)","v":"CHP1"},{"v":95.52985,"d":"95.53"},{"v":32478.52985,"d":"32,478.53"},{"v":6.1280244999999995,"d":"6.1280"},32478.52985,{"$f":"SUMIFS($W15:W$15,$E15:E$15,E16)","v":0},{"$f":"SUMIF($S$15:S16,S16,$W$15:W16)/Q16","v":6.1280244999999995},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D16=\"\",0,D16-INDEX($D$15:D16,MATCH(S16,$S$15:S16,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100000,"d":"100,000.00"},"Bottom fishing",{"$nulls":3},{"$f":"IF(AN16>0,AL16,IF($AN$11=1,0,Z16))","v":0},{"$f":"SUMIFS($U$15:U16,$S$15:S16,S16,$W$15:W16,\">0\")","v":32478.52985},{"$f":"IF(COUNTIF($E$15:E16,E16)=1,C16,\"\")","v":2},-753.0372499999976,42979,{"$f":"IF($AN$11=1,AO16,AP16)","v":0},0,{"$f":"IF(Z16<0,1,IF(Z16>0,2,0))","v":0},null,{"$f":"IF(AO16>0,AJ16/AW16,\"\")","v":""},{"$f":"IF(AN16>0,AS15+1,AS15)","v":0},{"$f":"IF(AN16>0,AL16/AJ16,\"\")","v":""},{"$f":"SUMIF(Dividends!$N$15:$N$274,C16,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C16,'Bank Transfers'!$H$15:$H$114)","v":0},{"$f":"AW15+AV15+AU15+Z15","v":100000},{"$f":"AX15+AU16+Z16","v":100000},{"$f":"(AX16/AX15-1)+AY15","v":0},"",0,0,0,{"$f":"IF(BA16=-1,0,BA16+BD15)","v":0},0,0,{"$f":"IFERROR(BD16+BB16,\"\")","v":0},{"$f":"IFERROR(MAX($AX$14:AX16),\"\")","v":100000},0,6,{"$f":"IFERROR(INDEX($AX$15:$AX$26022,MATCH(BJ16,$AZ$15:$AZ$26022,0)),BK15)","v":101961.57075},null,{"$f":"IFERROR(IF(BJ16>0,BM15+1),\"\")","v":2},null,2,"BUY",{"$f":"IF(OR(BP16=\"buy\",BP16=\"sell\"),\"L\",\"S\")","v":"L"},2,{"$f":"BS15+0.0000001","v":2e-07},"CHP",0,0,{"$f":"BV16*BU16","v":0},{"$f":"BT16&BR16","v":"CHP2"},{"$f":"IF(BW16=0,0,ROUND(BW16+BS16,5))","v":0},2.0000002]
[null,null,{"$f":"C16+1","v":3},{"v":42982,"d":"4298200.00%"},"TUGS","BUY",{"v":2.44,"d":"2.440"},{"v":13000,"d":"13,000"},null,null,31720,79.3,9.516,4.758,190.32,13000,{"$f":"SUMIF($E$15:E17,E17,$P$15:P17)","v":13000},0,{"$f":"E17&COUNTIFS($E$15:E17,E17,$R$15:R17,0)","v":"TUGS1"},{"v":93.574,"d":"93.57"},{"v":31813.574,"d":"31,813.57"},{"v":2.447198,"d":"2.4472"},31813.574,{"$f":"SUMIFS($W$15:W16,$E$15:E16,E17)","v":0},{"$f":"SUMIF($S$15:S17,S17,$W$15:W17)/Q17","v":2.447198},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D17=\"\",0,D17-INDEX($D$15:D17,MATCH(S17,$S$15:S17,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100000,"d":"100,000.00"},"Swing Trade",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U17,$S$15:S17,S17,$W$15:W17,\">0\")","v":31813.574},{"$f":"IF(COUNTIF($E$15:E17,E17)=1,C17,\"\")","v":3},2714.6079999999965,42979,0,0,0,null,"",0,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C17,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C17,'Bank Transfers'!$H$15:$H$114)","v":0},100000,100000,0,"",0,0,0,0,0,0,0,{"$f":"IFERROR(MAX($AX$14:AX17),\"\")","v":100000},0,8,100876.32574999999,null,3,null,{"$f":"SMALL($AK$15:$AK$26022,C17)","v":3},{"$f":"INDEX(actionLog,MATCH(BT17&BR17,S17:S20102,0))","v":"BUY"},{"$f":"IF(OR(BP17=\"buy\",BP17=\"sell\"),\"L\",\"S\")","v":"L"},{"$f":"COUNTIFS(symbol,BT17,$R$15:$R$20100,0)","v":1},{"$f":"BS16+0.0000001","v":3e-07},{"$f":"IFERROR(INDEX(symbol,BO17),\"\")","v":"TUGS"},{"$f":"SUMIFS(P$15:P$20100,symbol,BT17)","v":0},{"$f":"IFERROR(SUMIFS($W$15:$W$20100,symbol,BT17)/BU17,0)","v":0},{"$f":"BV17*BU17","v":0},{"$f":"BT17&BR17","v":"TUGS1"},{"$f":"IF(BW17=0,0,ROUND(BW17+BS17,5))","v":0},{"$f":"IF(BT17=\"\",\"\",BR17+BS17)","v":1.0000003}]
[null,null,4,{"v":42983,"d":"4298300.00%"},"CHP","SELL",{"v":6.04,"d":"6.040"},{"v":5300,"d":"5,300"},null,null,32012,80.03,9.603599999999998,4.801799999999999,192.072,-5300,{"$f":"SUMIF($E$15:E18,E18,$P$15:P18)","v":0},5300,{"$f":"E18&COUNTIFS($E$15:E18,E18,$R$15:R18,0)","v":"CHP1"},{"v":286.5074,"d":"286.51"},{"v":31725.4926,"d":"31,725.49"},{"v":6.1280244999999995,"d":"6.1280"},-32478.52985,{"$f":"SUMIFS($W$15:W17,$E$15:E17,E18)","v":32478.52985},{"$f":"SUMIF($S$15:S18,S18,$W$15:W18)/Q18","v":{"$error":"#DIV/0!"}},{"v":-753.0372499999976,"d":"-753.04"},{"v":-0.0231856938561521,"d":"-2.32%"},{"$f":"IFERROR(IF(D18=\"\",0,D18-INDEX($D$15:D18,MATCH(S18,$S$15:S18,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-0.7530372499999975,"d":"-0.75R"},{"v":100000,"d":"100,000.00"},"Bottom fishing",{"$nulls":3},-753.0372499999976,{"$f":"SUMIFS($U$15:U18,$S$15:S18,S18,$W$15:W18,\">0\")","v":32478.52985},{"$f":"IF(COUNTIF($E$15:E18,E18)=1,C18,\"\")","v":""},-753.0372499999976,42979,1,1,1,null,0.3247852985,1,-0.0231856938561521,{"$f":"SUMIF(Dividends!$N$15:$N$274,C18,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C18,'Bank Transfers'!$H$15:$H$114)","v":0},100000,99246.96275,-0.007530372499999993,4,-1,-1,-753.0372499999976,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX18),\"\")","v":100000},-7.5303724999999395E-3,10,100744.85465,null,4,null,5,"BUY","L",7,4e-07,"PXP",6900,6.719765,46366.3785,"PXP7",46366.3785,7.0000004]
[null,null,5,{"v":42983,"d":"4298300.00%"},"PXP","BUY",{"v":4.7,"d":"4.700"},{"v":7000,"d":"7,000"},null,null,32900,82.25,9.87,4.935,197.4,7000,{"$f":"SUMIF($E$15:E19,E19,$P$15:P19)","v":7000},0,{"$f":"E19&COUNTIFS($E$15:E19,E19,$R$15:R19,0)","v":"PXP1"},{"v":97.055,"d":"97.06"},{"v":32997.055,"d":"32,997.06"},{"v":4.713865,"d":"4.7139"},32997.055,{"$f":"SUMIFS($W$15:W18,$E$15:E18,E19)","v":0},{"$f":"SUMIF($S$15:S19,S19,$W$15:W19)/Q19","v":4.713865},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D19=\"\",0,D19-INDEX($D$15:D19,MATCH(S19,$S$15:S19,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":99246.96275,"d":"99,246.96"},"Momentum",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U19,$S$15:S19,S19,$W$15:W19,\">0\")","v":32997.055},{"$f":"IF(COUNTIF($E$15:E19,E19)=1,C19,\"\")","v":5},-1085.2450000000026,42979,0,0,0,null,"",1,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C19,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C19,'Bank Transfers'!$H$15:$H$114)","v":0},99246.96275,99246.96275,-0.007530372499999993,"",0,-1,-753.0372499999976,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX19),\"\")","v":100000},-7.5303724999999395E-3,12,100008.94265,null,5,null,7,"SELL","L",2,5e-07,"MAC",0,0,0,"MAC2",0,2.0000005]
[null,null,6,{"v":42984,"d":"4298400.00%"},"TUGS","SELL",{"v":2.68,"d":"2.680"},{"v":13000,"d":"13,000"},null,null,34840,87.10000000000001,10.452,5.226,209.04,-13000,{"$f":"SUMIF($E$15:E20,E20,$P$15:P20)","v":0},13000,{"$f":"E20&COUNTIFS($E$15:E20,E20,$R$15:R20,0)","v":"TUGS1"},{"v":311.818,"d":"311.82"},{"v":34528.182,"d":"34,528.18"},{"v":2.447198,"d":"2.4472"},-31813.574000000004,{"$f":"SUMIFS($W$15:W19,$E$15:E19,E20)","v":31813.574},{"$f":"SUMIF($S$15:S20,S20,$W$15:W20)/Q20","v":{"$error":"#DIV/0!"}},{"v":2714.6079999999965,"d":"2,714.61"},{"v":0.08532860847385447,"d":"8.53%"},{"$f":"IFERROR(IF(D20=\"\",0,D20-INDEX($D$15:D20,MATCH(S20,$S$15:S20,0))),0)","v":{"v":2,"d":"2 d"}},{"v":2.7352051133675586,"d":"2.74R"},{"v":99246.96275,"d":"99,246.96"},"Swing Trade",{"$nulls":3},2714.6079999999965,{"$f":"SUMIFS($U$15:U20,$S$15:S20,S20,$W$15:W20,\">0\")","v":31813.574},{"$f":"IF(COUNTIF($E$15:E20,E20)=1,C20,\"\")","v":""},2714.6079999999965,42979,2,2,2,null,0.32054959787673704,2,0.08532860847385448,{"$f":"SUMIF(Dividends!$N$15:$N$274,C20,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C20,'Bank Transfers'!$H$15:$H$114)","v":0},99246.96275,101961.57075,0.019821678633675566,6,1,0,0,1,2714.6079999999965,0,1,{"$f":"IFERROR(MAX($AX$14:AX20),\"\")","v":101961.57075},0,14,100971.1084,null,6,null,9,"SELL","L",1,6e-07,"X",0,0,0,"X1",0,1.0000006]
[null,null,7,{"v":42984,"d":"4298400.00%"},"MAC","BUY",{"v":10.7,"d":"10.700"},{"v":3100,"d":"3,100"},null,null,33170,82.925,9.950999999999999,4.975499999999999,199.02,3100,{"$f":"SUMIF($E$15:E21,E21,$P$15:P21)","v":3100},0,{"$f":"E21&COUNTIFS($E$15:E21,E21,$R$15:R21,0)","v":"MAC1"},{"v":97.85149999999999,"d":"97.85"},{"v":33267.8515,"d":"33,267.85"},{"v":10.731565,"d":"10.7316"},33267.8515,{"$f":"SUMIFS($W$15:W20,$E$15:E20,E21)","v":0},{"$f":"SUMIF($S$15:S21,S21,$W$15:W21)/Q21","v":10.731565},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D21=\"\",0,D21-INDEX($D$15:D21,MATCH(S21,$S$15:S21,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":101961.57075,"d":"101,961.57"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U21,$S$15:S21,S21,$W$15:W21,\">0\")","v":33267.8515},{"$f":"IF(COUNTIF($E$15:E21,E21)=1,C21,\"\")","v":7},9089.484300000004,42979,0,0,0,null,"",2,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C21,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C21,'Bank Transfers'!$H$15:$H$114)","v":0},101961.57075,101961.57075,0.019821678633675566,"",0,0,0,1,2714.6079999999965,0,1,{"$f":"IFERROR(MAX($AX$14:AX21),\"\")","v":101961.57075},0,16,101330.4982,null,7,null,11,"SELL","L",3,7e-07,"APX",0,0,0,"APX3",0,3.0000007]
[null,null,8,{"v":42984,"d":"4298400.00%"},"PXP","SELL",{"v":4.6,"d":"4.600"},{"v":7000,"d":"7,000"},null,null,32199.999999999996,80.49999999999999,9.659999999999998,4.829999999999999,193.2,-7000,{"$f":"SUMIF($E$15:E22,E22,$P$15:P22)","v":0},7000,{"$f":"E22&COUNTIFS($E$15:E22,E22,$R$15:R22,0)","v":"PXP1"},{"v":288.18999999999994,"d":"288.19"},{"v":31911.809999999998,"d":"31,911.81"},{"v":4.713865,"d":"4.7139"},-32997.055,{"$f":"SUMIFS($W$15:W21,$E$15:E21,E22)","v":32997.055},{"$f":"SUMIF($S$15:S22,S22,$W$15:W22)/Q22","v":{"$error":"#DIV/0!"}},{"v":-1085.2450000000026,"d":"-1,085.25"},{"v":-0.032889147228442134,"d":"-3.29%"},{"$f":"IFERROR(IF(D22=\"\",0,D22-INDEX($D$15:D22,MATCH(S22,$S$15:S22,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-1.0643666942527978,"d":"-1.06R"},{"v":101961.57075,"d":"101,961.57"},"Momentum",{"$nulls":3},-1085.2450000000026,{"$f":"SUMIFS($U$15:U22,$S$15:S22,S22,$W$15:W22,\">0\")","v":32997.055},{"$f":"IF(COUNTIF($E$15:E22,E22)=1,C22,\"\")","v":""},-1085.2450000000026,42979,1,1,1,null,0.3236224663594642,3,-0.032889147228442134,{"$f":"SUMIF(Dividends!$N$15:$N$274,C22,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C22,'Bank Transfers'!$H$15:$H$114)","v":0},101961.57075,100876.32574999999,9.178011691147514E-3,8,-1,-1,-1085.2450000000026,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX22),\"\")","v":101961.57075},-0.01064366694252805,18,101116.71715,null,8,null,15,"SELL","L",1,8e-07,"IMI",0,0,0,"IMI1",0,1.0000008]
[null,null,9,{"v":42984,"d":"4298400.00%"},"X","BUY",{"v":6.21,"d":"6.210"},{"v":5400,"d":"5,400"},null,null,33534,83.83500000000001,10.060199999999998,5.030099999999999,201.204,5400,{"$f":"SUMIF($E$15:E23,E23,$P$15:P23)","v":5400},0,{"$f":"E23&COUNTIFS($E$15:E23,E23,$R$15:R23,0)","v":"X1"},{"v":98.92530000000001,"d":"98.93"},{"v":33632.9253,"d":"33,632.93"},{"v":6.2283195000000005,"d":"6.2283"},33632.9253,{"$f":"SUMIFS($W$15:W22,$E$15:E22,E23)","v":0},{"$f":"SUMIF($S$15:S23,S23,$W$15:W23)/Q23","v":6.2283195000000005},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D23=\"\",0,D23-INDEX($D$15:D23,MATCH(S23,$S$15:S23,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100876.32574999999,"d":"100,876.33"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U23,$S$15:S23,S23,$W$15:W23,\">0\")","v":33632.9253},{"$f":"IF(COUNTIF($E$15:E23,E23)=1,C23,\"\")","v":9},-131.47110000000248,42979,0,0,0,null,"",3,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C23,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C23,'Bank Transfers'!$H$15:$H$114)","v":0},100876.32574999999,100876.32574999999,9.178011691147514E-3,"",0,-1,-1085.2450000000026,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX23),\"\")","v":101961.57075},-0.01064366694252805,20,100103.81695,null,9,null,17,"BUY","L",1,9e-07,"MEG",0,0,0,"MEG1",0,1.0000009]
[null,null,10,{"v":42985,"d":"4298500.00%"},"X","SELL",{"v":6.26,"d":"6.260"},{"v":5400,"d":"5,400"},null,null,33804,84.51,10.1412,5.0706,202.824,-5400,{"$f":"SUMIF($E$15:E24,E24,$P$15:P24)","v":0},5400,{"$f":"E24&COUNTIFS($E$15:E24,E24,$R$15:R24,0)","v":"X1"},{"v":302.5458,"d":"302.55"},{"v":33501.4542,"d":"33,501.45"},{"v":6.2283195000000005,"d":"6.2283"},-33632.9253,{"$f":"SUMIFS($W$15:W23,$E$15:E23,E24)","v":33632.9253},{"$f":"SUMIF($S$15:S24,S24,$W$15:W24)/Q24","v":{"$error":"#DIV/0!"}},{"v":-131.47110000000248,"d":"-131.47"},{"v":-0.003908999851404613,"d":"-0.39%"},{"$f":"IFERROR(IF(D24=\"\",0,D24-INDEX($D$15:D24,MATCH(S24,$S$15:S24,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-0.13032899347050464,"d":"-0.13R"},{"v":100876.32574999999,"d":"100,876.33"},{"$nulls":4},-131.47110000000248,{"$f":"SUMIFS($U$15:U24,$S$15:S24,S24,$W$15:W24,\">0\")","v":33632.9253},{"$f":"IF(COUNTIF($E$15:E24,E24)=1,C24,\"\")","v":""},-131.47110000000248,42979,1,1,1,null,0.3334075170754324,4,-0.003908999851404613,{"$f":"SUMIF(Dividends!$N$15:$N$274,C24,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C24,'Bank Transfers'!$H$15:$H$114)","v":0},100876.32574999999,100744.85465,0.007874721756442549,10,-1,-2,-1216.716100000005,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX24),\"\")","v":101961.57075},-0.011933085093238475,22,115171.49695,null,10,null,19,"SELL","L",1,1e-06,"MRP",0,0,0,"MRP1",0,1.000001]
[null,null,11,{"v":42986,"d":"4298600.00%"},"APX","BUY",{"v":1.77,"d":"1.770"},{"v":18000,"d":"18,000"},null,null,31860,79.65,9.558,4.779,191.16,18000,{"$f":"SUMIF($E$15:E25,E25,$P$15:P25)","v":18000},0,{"$f":"E25&COUNTIFS($E$15:E25,E25,$R$15:R25,0)","v":"APX1"},{"v":93.987,"d":"93.99"},{"v":31953.987,"d":"31,953.99"},{"v":1.7752215,"d":"1.7752"},31953.987,{"$f":"SUMIFS($W$15:W24,$E$15:E24,E25)","v":0},{"$f":"SUMIF($S$15:S25,S25,$W$15:W25)/Q25","v":1.7752215},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D25=\"\",0,D25-INDEX($D$15:D25,MATCH(S25,$S$15:S25,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100744.85465,"d":"100,744.85"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U25,$S$15:S25,S25,$W$15:W25,\">0\")","v":31953.987},{"$f":"IF(COUNTIF($E$15:E25,E25)=1,C25,\"\")","v":11},-735.9120000000003,42979,0,0,0,null,"",4,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C25,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C25,'Bank Transfers'!$H$15:$H$114)","v":0},100744.85465,100744.85465,0.007874721756442549,"",0,-2,-1216.716100000005,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX25),\"\")","v":101961.57075},-0.011933085093238475,26,119797.26185,null,11,null,35,"BUY","L",1,1.1e-06,"EDC",0,0,0,"EDC1",0,1.0000011]
[null,null,12,{"v":42986,"d":"4298600.00%"},"APX","SELL",{"v":1.75,"d":"1.750"},{"v":18000,"d":"18,000"},null,null,31500,78.75,9.45,4.725,189,-18000,{"$f":"SUMIF($E$15:E26,E26,$P$15:P26)","v":0},18000,{"$f":"E26&COUNTIFS($E$15:E26,E26,$R$15:R26,0)","v":"APX1"},{"v":281.925,"d":"281.93"},{"v":31218.075,"d":"31,218.08"},{"v":1.7752215,"d":"1.7752"},-31953.987,{"$f":"SUMIFS($W$15:W25,$E$15:E25,E26)","v":31953.987},{"$f":"SUMIF($S$15:S26,S26,$W$15:W26)/Q26","v":{"$error":"#DIV/0!"}},{"v":-735.9120000000003,"d":"-735.91"},{"v":-0.02303036550650159,"d":"-2.30%"},{"$f":"IFERROR(IF(D26=\"\",0,D26-INDEX($D$15:D26,MATCH(S26,$S$15:S26,0))),0)","v":{"v":0,"d":"0 d"}},{"v":-0.7304710523993002,"d":"-0.73R"},{"v":100744.85465,"d":"100,744.85"},{"$nulls":4},-735.9120000000003,{"$f":"SUMIFS($U$15:U26,$S$15:S26,S26,$W$15:W26,\">0\")","v":31953.987},{"$f":"IF(COUNTIF($E$15:E26,E26)=1,C26,\"\")","v":""},-735.9120000000003,42979,1,1,1,null,0.31717735968761956,5,-0.02303036550650159,{"$f":"SUMIF(Dividends!$N$15:$N$274,C26,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C26,'Bank Transfers'!$H$15:$H$114)","v":0},100744.85465,100008.94265,5.7001123244959651E-4,12,-1,-3,-1952.6281000000054,0,0,-1952.6281000000054,-3,{"$f":"IFERROR(MAX($AX$14:AX26),\"\")","v":101961.57075},-0.01915062788496716,30,128535.71535,null,12,null,43,"SELL","L",1,1.2e-06,"EW",0,0,0,"EW1",0,1.0000012]
[null,null,13,{"v":42986,"d":"4298600.00%"},"PXP","BUY",{"v":5.05,"d":"5.050"},{"v":6500,"d":"6,500"},null,null,32825,82.0625,9.847499999999998,4.923749999999999,196.95000000000002,6500,{"$f":"SUMIF($E$15:E27,E27,$P$15:P27)","v":6500},0,{"$f":"E27&COUNTIFS($E$15:E27,E27,$R$15:R27,0)","v":"PXP2"},{"v":96.83375,"d":"96.83"},{"v":32921.83375,"d":"32,921.83"},{"v":5.0648975,"d":"5.0649"},32921.83375,{"$f":"SUMIFS($W$15:W26,$E$15:E26,E27)","v":0},{"$f":"SUMIF($S$15:S27,S27,$W$15:W27)/Q27","v":5.0648975},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D27=\"\",0,D27-INDEX($D$15:D27,MATCH(S27,$S$15:S27,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100008.94265,"d":"100,008.94"},"Momentum",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U27,$S$15:S27,S27,$W$15:W27,\">0\")","v":32921.83375},{"$f":"IF(COUNTIF($E$15:E27,E27)=1,C27,\"\")","v":""},962.1657500000001,42979,0,0,0,null,"",5,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C27,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C27,'Bank Transfers'!$H$15:$H$114)","v":0},100008.94265,100008.94265,5.7001123244959651E-4,"",0,-3,-1952.6281000000054,0,0,-1952.6281000000054,-3,{"$f":"IFERROR(MAX($AX$14:AX27),\"\")","v":101961.57075},-0.01915062788496716,31,129289.71315,null,13,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.2999999999999998E-6,"",0,0,0,"3",0,""]
[null,null,14,{"v":42989,"d":"4298900.00%"},"PXP","SELL",{"v":5.26,"d":"5.260"},{"v":6500,"d":"6,500"},null,null,34190,85.47500000000001,10.257,5.1285,205.14000000000001,-6500,{"$f":"SUMIF($E$15:E28,E28,$P$15:P28)","v":0},6500,{"$f":"E28&COUNTIFS($E$15:E28,E28,$R$15:R28,0)","v":"PXP2"},{"v":306.00050000000005,"d":"306.00"},{"v":33883.9995,"d":"33,884.00"},{"v":5.0648975,"d":"5.0649"},-32921.83375,{"$f":"SUMIFS($W$15:W27,$E$15:E27,E28)","v":32921.83375},{"$f":"SUMIF($S$15:S28,S28,$W$15:W28)/Q28","v":{"$error":"#DIV/0!"}},{"v":962.1657500000001,"d":"962.17"},{"v":0.029225764193648543,"d":"2.92%"},{"$f":"IFERROR(IF(D28=\"\",0,D28-INDEX($D$15:D28,MATCH(S28,$S$15:S28,0))),0)","v":{"v":3,"d":"3 d"}},{"v":0.9620797145784045,"d":"0.96R"},{"v":100008.94265,"d":"100,008.94"},"Momentum",{"$nulls":3},962.1657500000001,{"$f":"SUMIFS($U$15:U28,$S$15:S28,S28,$W$15:W28,\">0\")","v":32921.83375},{"$f":"IF(COUNTIF($E$15:E28,E28)=1,C28,\"\")","v":""},962.1657500000001,42979,2,2,2,null,0.3291888992888977,6,0.029225764193648543,{"$f":"SUMIF(Dividends!$N$15:$N$274,C28,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C28,'Bank Transfers'!$H$15:$H$114)","v":0},100008.94265,100971.1084,0.010190808378233607,14,1,0,0,1,962.1657500000001,0,1,{"$f":"IFERROR(MAX($AX$14:AX28),\"\")","v":101961.57075},-0.009714075045278778,32,138379.19745,null,14,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.3999999999999997E-6,"",0,0,0,"3",0,""]
[null,null,15,{"v":42991,"d":"4299100.00%"},"IMI","BUY",{"v":15.9,"d":"15.900"},{"v":2100,"d":"2,100"},null,null,33390,83.47500000000001,10.017,5.0085,200.34,2100,{"$f":"SUMIF($E$15:E29,E29,$P$15:P29)","v":2100},0,{"$f":"E29&COUNTIFS($E$15:E29,E29,$R$15:R29,0)","v":"IMI1"},{"v":98.5005,"d":"98.50"},{"v":33488.5005,"d":"33,488.50"},{"v":15.946905000000001,"d":"15.9469"},33488.5005,{"$f":"SUMIFS($W$15:W28,$E$15:E28,E29)","v":0},{"$f":"SUMIF($S$15:S29,S29,$W$15:W29)/Q29","v":15.946905000000001},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D29=\"\",0,D29-INDEX($D$15:D29,MATCH(S29,$S$15:S29,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100971.1084,"d":"100,971.11"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U29,$S$15:S29,S29,$W$15:W29,\">0\")","v":33488.5005},{"$f":"IF(COUNTIF($E$15:E29,E29)=1,C29,\"\")","v":15},4625.764899999995,42979,0,0,0,null,"",6,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C29,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C29,'Bank Transfers'!$H$15:$H$114)","v":0},100971.1084,100971.1084,0.010190808378233607,"",0,0,0,1,962.1657500000001,0,1,{"$f":"IFERROR(MAX($AX$14:AX29),\"\")","v":101961.57075},-0.009714075045278778,36,135189.28245,null,15,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.4999999999999996E-6,"",0,0,0,"3",0,""]
[null,null,16,{"v":42991,"d":"4299100.00%"},"WLCON","SELL",{"v":9.31,"d":"9.310"},{"v":3600,"d":"3,600"},null,null,33516,83.79,10.054799999999998,5.027399999999999,201.096,-3600,{"$f":"SUMIF($E$15:E30,E30,$P$15:P30)","v":0},3600,{"$f":"E30&COUNTIFS($E$15:E30,E30,$R$15:R30,0)","v":"WLCON1"},{"v":299.9682,"d":"299.97"},{"v":33216.0318,"d":"33,216.03"},{"v":9.126845,"d":"9.1268"},-32856.642,{"$f":"SUMIFS($W$15:W29,$E$15:E29,E30)","v":32856.642},{"$f":"SUMIF($S$15:S30,S30,$W$15:W30)/Q30","v":{"$error":"#DIV/0!"}},{"v":359.3897999999972,"d":"359.39"},{"v":0.010938117169733814,"d":"1.09%"},{"$f":"IFERROR(IF(D30=\"\",0,D30-INDEX($D$15:D30,MATCH(S30,$S$15:S30,0))),0)","v":{"v":9,"d":"9 d"}},{"v":0.3559333018077448,"d":"0.36R"},{"v":100971.1084,"d":"100,971.11"},"Trend Follow",{"$nulls":3},359.3897999999972,{"$f":"SUMIFS($U$15:U30,$S$15:S30,S30,$W$15:W30,\">0\")","v":32856.642},{"$f":"IF(COUNTIF($E$15:E30,E30)=1,C30,\"\")","v":""},359.3897999999972,42979,2,2,2,null,0.32540637139326484,7,0.010938117169733814,{"$f":"SUMIF(Dividends!$N$15:$N$274,C30,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C30,'Bank Transfers'!$H$15:$H$114)","v":0},100971.1084,101330.4982,0.013750141396311033,16,1,0,0,2,1321.5555499999973,0,2,{"$f":"IFERROR(MAX($AX$14:AX30),\"\")","v":101961.57075},-6.1893176552500016E-3,37,134481.00285,null,16,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.5999999999999995E-6,"",0,0,0,"3",0,""]
[null,null,17,{"v":42992,"d":"4299200.00%"},"MEG","BUY",{"v":5.35,"d":"5.350"},{"v":6300,"d":"6,300"},null,null,33705,84.2625,10.1115,5.05575,202.23000000000002,6300,{"$f":"SUMIF($E$15:E31,E31,$P$15:P31)","v":6300},0,{"$f":"E31&COUNTIFS($E$15:E31,E31,$R$15:R31,0)","v":"MEG1"},{"v":99.42975,"d":"99.43"},{"v":33804.42975,"d":"33,804.43"},{"v":5.365782500000001,"d":"5.3658"},33804.42975,{"$f":"SUMIFS($W$15:W30,$E$15:E30,E31)","v":0},{"$f":"SUMIF($S$15:S31,S31,$W$15:W31)/Q31","v":5.365782500000001},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D31=\"\",0,D31-INDEX($D$15:D31,MATCH(S31,$S$15:S31,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":101330.4982,"d":"101,330.50"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U31,$S$15:S31,S31,$W$15:W31,\">0\")","v":33804.42975},{"$f":"IF(COUNTIF($E$15:E31,E31)=1,C31,\"\")","v":17},-213.78105000000505,42979,0,0,0,null,"",7,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C31,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C31,'Bank Transfers'!$H$15:$H$114)","v":0},101330.4982,101330.4982,0.013750141396311033,"",0,0,0,2,1321.5555499999973,0,2,{"$f":"IFERROR(MAX($AX$14:AX31),\"\")","v":101961.57075},-6.1893176552500016E-3,38,143596.35885,null,17,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.6999999999999994E-6,"",0,0,0,"3",0,""]
[null,null,18,{"v":42993,"d":"4299300.00%"},"MEG","SELL",{"v":5.38,"d":"5.380"},{"v":6300,"d":"6,300"},null,null,33894,84.735,10.168199999999999,5.084099999999999,203.364,-6300,{"$f":"SUMIF($E$15:E32,E32,$P$15:P32)","v":0},6300,{"$f":"E32&COUNTIFS($E$15:E32,E32,$R$15:R32,0)","v":"MEG1"},{"v":303.35130000000004,"d":"303.35"},{"v":33590.6487,"d":"33,590.65"},{"v":5.365782500000001,"d":"5.3658"},-33804.42975,{"$f":"SUMIFS($W$15:W31,$E$15:E31,E32)","v":33804.42975},{"$f":"SUMIF($S$15:S32,S32,$W$15:W32)/Q32","v":{"$error":"#DIV/0!"}},{"v":-213.78105000000505,"d":"-213.78"},{"v":-6.324054320129599E-3,"d":"-0.63%"},{"$f":"IFERROR(IF(D32=\"\",0,D32-INDEX($D$15:D32,MATCH(S32,$S$15:S32,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-0.2109740441402518,"d":"-0.21R"},{"v":101330.4982,"d":"101,330.50"},{"$nulls":4},-213.78105000000505,{"$f":"SUMIFS($U$15:U32,$S$15:S32,S32,$W$15:W32,\">0\")","v":33804.42975},{"$f":"IF(COUNTIF($E$15:E32,E32)=1,C32,\"\")","v":""},-213.78105000000505,42979,1,1,1,null,0.3336056799333885,8,-6.324054320129599E-3,{"$f":"SUMIF(Dividends!$N$15:$N$274,C32,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C32,'Bank Transfers'!$H$15:$H$114)","v":0},101330.4982,101116.71715,0.01164040095490848,18,-1,-1,-213.78105000000505,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX32),\"\")","v":101961.57075},-0.008286000242890551,41,142474.50915,null,18,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.7999999999999993E-6,"",0,0,0,"3",0,""]
[null,null,19,{"v":42993,"d":"4299300.00%"},"MRP","BUY",{"v":8.5,"d":"8.500"},{"v":3900,"d":"3,900"},null,null,33150,82.875,9.944999999999999,4.972499999999999,198.9,3900,{"$f":"SUMIF($E$15:E33,E33,$P$15:P33)","v":3900},0,{"$f":"E33&COUNTIFS($E$15:E33,E33,$R$15:R33,0)","v":"MRP1"},{"v":97.79249999999999,"d":"97.79"},{"v":33247.7925,"d":"33,247.79"},{"v":8.525075000000001,"d":"8.5251"},33247.7925,{"$f":"SUMIFS($W$15:W32,$E$15:E32,E33)","v":0},{"$f":"SUMIF($S$15:S33,S33,$W$15:W33)/Q33","v":8.525075000000001},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D33=\"\",0,D33-INDEX($D$15:D33,MATCH(S33,$S$15:S33,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":101116.71715,"d":"101,116.72"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U33,$S$15:S33,S33,$W$15:W33,\">0\")","v":33247.7925},{"$f":"IF(COUNTIF($E$15:E33,E33)=1,C33,\"\")","v":19},-1012.9002000000037,42979,0,0,0,null,"",8,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C33,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C33,'Bank Transfers'!$H$15:$H$114)","v":0},101116.71715,101116.71715,0.01164040095490848,"",0,-1,-213.78105000000505,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX33),\"\")","v":101961.57075},-0.008286000242890551,44,140388.67235,null,19,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.8999999999999992E-6,"",0,0,0,"3",0,""]
[null,null,20,{"v":42997,"d":"4299700.00%"},"MRP","SELL",{"v":8.34,"d":"8.340"},{"v":3900,"d":"3,900"},null,null,32526,81.315,9.7578,4.8789,195.156,-3900,{"$f":"SUMIF($E$15:E34,E34,$P$15:P34)","v":0},3900,{"$f":"E34&COUNTIFS($E$15:E34,E34,$R$15:R34,0)","v":"MRP1"},{"v":291.1077,"d":"291.11"},{"v":32234.8923,"d":"32,234.89"},{"v":8.525075000000001,"d":"8.5251"},-33247.7925,{"$f":"SUMIFS($W$15:W33,$E$15:E33,E34)","v":33247.7925},{"$f":"SUMIF($S$15:S34,S34,$W$15:W34)/Q34","v":{"$error":"#DIV/0!"}},{"v":-1012.9002000000037,"d":"-1,012.90"},{"v":-0.030465186523285826,"d":"-3.05%"},{"$f":"IFERROR(IF(D34=\"\",0,D34-INDEX($D$15:D34,MATCH(S34,$S$15:S34,0))),0)","v":{"v":4,"d":"4 d"}},{"v":-1.001713889205316,"d":"-1.00R"},{"v":101116.71715,"d":"101,116.72"},{"$nulls":4},-1012.9002000000037,{"$f":"SUMIFS($U$15:U34,$S$15:S34,S34,$W$15:W34,\">0\")","v":33247.7925},{"$f":"IF(COUNTIF($E$15:E34,E34)=1,C34,\"\")","v":""},-1012.9002000000037,42979,1,1,1,null,0.32880609099165164,9,-0.030465186523285826,{"$f":"SUMIF(Dividends!$N$15:$N$274,C34,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C34,'Bank Transfers'!$H$15:$H$114)","v":0},101116.71715,100103.81695,1.6232620628553462E-3,20,-1,-2,-1226.6812500000087,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX34),\"\")","v":101961.57075},-0.018220137119651092,45,139834.84635,null,20,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,1.9999999999999991E-6,"",0,0,0,"3",0,""]
[null,null,21,{"v":42998,"d":"4299800.00%"},"PXP","BUY",{"v":5.5,"d":"5.500"},{"v":6000,"d":"6,000"},null,null,33000,82.5,9.899999999999999,4.949999999999999,198,6000,{"$f":"SUMIF($E$15:E35,E35,$P$15:P35)","v":6000},0,{"$f":"E35&COUNTIFS($E$15:E35,E35,$R$15:R35,0)","v":"PXP3"},{"v":97.35000000000001,"d":"97.35"},{"v":33097.35,"d":"33,097.35"},{"v":5.5162249999999995,"d":"5.5162"},33097.35,{"$f":"SUMIFS($W$15:W34,$E$15:E34,E35)","v":0},{"$f":"SUMIF($S$15:S35,S35,$W$15:W35)/Q35","v":5.5162249999999995},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D35=\"\",0,D35-INDEX($D$15:D35,MATCH(S35,$S$15:S35,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":100103.81695,"d":"100,103.82"},"Momentum",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U35,$S$15:S35,S35,$W$15:W35,\">0\")","v":33097.35},{"$f":"IF(COUNTIF($E$15:E35,E35)=1,C35,\"\")","v":""},15067.68,42979,0,0,0,null,"",9,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C35,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C35,'Bank Transfers'!$H$15:$H$114)","v":0},100103.81695,100103.81695,1.6232620628553462E-3,"",0,-2,-1226.6812500000087,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX35),\"\")","v":101961.57075},-0.018220137119651092,47,144486.53485,null,21,null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.099999999999999E-6,"",0,0,0,"3",0,""]
[null,null,22,{"v":43003,"d":"4300300.00%"},"PXP","SELL",{"v":8.1,"d":"8.100"},{"v":6000,"d":"6,000"},null,null,48600,121.5,14.579999999999998,7.289999999999999,291.6,-6000,{"$f":"SUMIF($E$15:E36,E36,$P$15:P36)","v":0},6000,{"$f":"E36&COUNTIFS($E$15:E36,E36,$R$15:R36,0)","v":"PXP3"},434.97,{"v":48165.03,"d":"48,165.03"},{"v":5.5162249999999995,"d":"5.5162"},-33097.35,{"$f":"SUMIFS($W$15:W35,$E$15:E35,E36)","v":33097.35},{"$f":"SUMIF($S$15:S36,S36,$W$15:W36)/Q36","v":{"$error":"#DIV/0!"}},{"v":15067.68,"d":"15,067.68"},{"v":0.4552533662060558,"d":"45.53%"},{"$f":"IFERROR(IF(D36=\"\",0,D36-INDEX($D$15:D36,MATCH(S36,$S$15:S36,0))),0)","v":{"v":5,"d":"5 d"}},{"v":15.052053417229862,"d":"15.05R"},{"v":100103.81695,"d":"100,103.82"},"Momentum",{"$nulls":3},15067.68,{"$f":"SUMIFS($U$15:U36,$S$15:S36,S36,$W$15:W36,\">0\")","v":33097.35},{"$f":"IF(COUNTIF($E$15:E36,E36)=1,C36,\"\")","v":""},15067.68,42979,2,2,2,null,0.3306302497589229,10,0.4552533662060558,{"$f":"SUMIF(Dividends!$N$15:$N$274,C36,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C36,'Bank Transfers'!$H$15:$H$114)","v":0},100103.81695,115171.49695,0.15214379623515395,22,1,0,0,1,15067.68,0,1,{"$f":"IFERROR(MAX($AX$14:AX36),\"\")","v":115171.49695},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.1999999999999988E-6,"",0,0,0,"3",0,""]
[null,null,23,{"v":43003,"d":"4300300.00%"},"APX","BUY",{"v":1.88,"d":"1.880"},{"v":20000,"d":"20,000"},null,null,37600,94,11.28,5.64,225.6,20000,{"$f":"SUMIF($E$15:E37,E37,$P$15:P37)","v":20000},0,{"$f":"E37&COUNTIFS($E$15:E37,E37,$R$15:R37,0)","v":"APX2"},110.92,{"v":37710.92,"d":"37,710.92"},{"v":1.885546,"d":"1.8855"},37710.92,{"$f":"SUMIFS($W$15:W36,$E$15:E36,E37)","v":0},{"$f":"SUMIF($S$15:S37,S37,$W$15:W37)/Q37","v":1.885546},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D37=\"\",0,D37-INDEX($D$15:D37,MATCH(S37,$S$15:S37,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":115171.49695,"d":"115,171.50"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U37,$S$15:S37,S37,$W$15:W37,\">0\")","v":37710.92},{"$f":"IF(COUNTIF($E$15:E37,E37)=1,C37,\"\")","v":""},8738.453500000003,42979,0,0,0,null,"",10,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C37,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C37,'Bank Transfers'!$H$15:$H$114)","v":0},115171.49695,115171.49695,0.15214379623515395,"",0,0,0,1,15067.68,0,1,{"$f":"IFERROR(MAX($AX$14:AX37),\"\")","v":115171.49695},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.2999999999999987E-6,"",0,0,0,"3",0,""]
[null,null,24,{"v":43003,"d":"4300300.00%"},"MAC","BUY",{"v":15.08,"d":"15.080"},300,null,null,4524,20,2.4,0.6786,27.144000000000002,300,{"$f":"SUMIF($E$15:E38,E38,$P$15:P38)","v":3400},3100,{"$f":"E38&COUNTIFS($E$15:E38,E38,$R$15:R38,0)","v":"MAC1"},{"v":23.078599999999998,"d":"23.08"},{"v":4547.0786,"d":"4,547.08"},{"v":11.122038264705882,"d":"11.1220"},4547.0786,{"$f":"SUMIFS($W$15:W37,$E$15:E37,E38)","v":33267.8515},{"$f":"SUMIF($S$15:S38,S38,$W$15:W38)/Q38","v":11.122038264705882},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D38=\"\",0,D38-INDEX($D$15:D38,MATCH(S38,$S$15:S38,0))),0)","v":{"v":19,"d":"19 d"}},{"v":0,"d":"0.00R"},{"v":115171.49695,"d":"115,171.50"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U38,$S$15:S38,S38,$W$15:W38,\">0\")","v":37814.9301},{"$f":"IF(COUNTIF($E$15:E38,E38)=1,C38,\"\")","v":""},9089.484300000004,42979,0,0,0,null,"",10,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C38,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C38,'Bank Transfers'!$H$15:$H$114)","v":0},115171.49695,115171.49695,0.15214379623515395,"",0,0,0,1,15067.68,0,1,{"$f":"IFERROR(MAX($AX$14:AX38),\"\")","v":115171.49695},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.3999999999999986E-6,"",0,0,0,"3",0,""]
[null,null,25,{"v":43003,"d":"4300300.00%"},"IMI","BUY",{"v":19.02,"d":"19.020"},200,null,null,3804,20,2.4,0.5706,22.824,200,{"$f":"SUMIF($E$15:E39,E39,$P$15:P39)","v":2300},2100,{"$f":"E39&COUNTIFS($E$15:E39,E39,$R$15:R39,0)","v":"IMI1"},{"v":22.970599999999997,"d":"22.97"},{"v":3826.9706,"d":"3,826.97"},{"v":16.22411786956522,"d":"16.2241"},3826.9706,{"$f":"SUMIFS($W$15:W38,$E$15:E38,E39)","v":33488.5005},{"$f":"SUMIF($S$15:S39,S39,$W$15:W39)/Q39","v":16.22411786956522},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D39=\"\",0,D39-INDEX($D$15:D39,MATCH(S39,$S$15:S39,0))),0)","v":{"v":12,"d":"12 d"}},{"v":0,"d":"0.00R"},{"v":115171.49695,"d":"115,171.50"},"Trend Follow",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U39,$S$15:S39,S39,$W$15:W39,\">0\")","v":37315.4711},{"$f":"IF(COUNTIF($E$15:E39,E39)=1,C39,\"\")","v":""},4625.764899999995,42979,0,0,0,null,"",10,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C39,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C39,'Bank Transfers'!$H$15:$H$114)","v":0},115171.49695,115171.49695,0.15214379623515395,"",0,0,0,1,15067.68,0,1,{"$f":"IFERROR(MAX($AX$14:AX39),\"\")","v":115171.49695},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.4999999999999985E-6,"",0,0,0,"3",0,""]
[null,null,26,{"v":43003,"d":"4300300.00%"},"IMI","SELL",{"v":18.4,"d":"18.400"},{"v":2300,"d":"2,300"},null,null,42320,105.8,12.696,6.348,253.92000000000002,-2300,{"$f":"SUMIF($E$15:E40,E40,$P$15:P40)","v":0},2300,{"$f":"E40&COUNTIFS($E$15:E40,E40,$R$15:R40,0)","v":"IMI1"},{"v":378.764,"d":"378.76"},{"v":41941.236,"d":"41,941.24"},{"v":16.22411786956522,"d":"16.2241"},-37315.4711,{"$f":"SUMIFS($W$15:W39,$E$15:E39,E40)","v":37315.4711},{"$f":"SUMIF($S$15:S40,S40,$W$15:W40)/Q40","v":{"$error":"#DIV/0!"}},{"v":4625.764899999995,"d":"4,625.76"},{"v":0.12396372774186935,"d":"12.40%"},{"$f":"IFERROR(IF(D40=\"\",0,D40-INDEX($D$15:D40,MATCH(S40,$S$15:S40,0))),0)","v":{"v":12,"d":"12 d"}},{"v":4.016414670730729,"d":"4.02R"},{"v":115171.49695,"d":"115,171.50"},"Trend Follow",{"$nulls":3},4625.764899999995,{"$f":"SUMIFS($U$15:U40,$S$15:S40,S40,$W$15:W40,\">0\")","v":37315.4711},{"$f":"IF(COUNTIF($E$15:E40,E40)=1,C40,\"\")","v":""},4625.764899999995,42979,2,2,2,null,0.32399918459165256,11,0.12396372774186935,{"$f":"SUMIF(Dividends!$N$15:$N$274,C40,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C40,'Bank Transfers'!$H$15:$H$114)","v":0},115171.49695,119797.26185,0.19230794294246123,26,1,0,0,2,19693.444899999995,0,2,{"$f":"IFERROR(MAX($AX$14:AX40),\"\")","v":119797.26185},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.5999999999999984E-6,"",0,0,0,"3",0,""]
[null,null,27,{"v":43003,"d":"4300300.00%"},"PXP","BUY",{"v":9.38,"d":"9.380"},{"v":4000,"d":"4,000"},null,null,37520,93.8,11.255999999999998,5.627999999999999,225.12,4000,{"$f":"SUMIF($E$15:E41,E41,$P$15:P41)","v":4000},0,{"$f":"E41&COUNTIFS($E$15:E41,E41,$R$15:R41,0)","v":"PXP4"},{"v":110.684,"d":"110.68"},{"v":37630.684,"d":"37,630.68"},{"v":9.407671,"d":"9.4077"},37630.684,{"$f":"SUMIFS($W$15:W40,$E$15:E40,E41)","v":0},{"$f":"SUMIF($S$15:S41,S41,$W$15:W41)/Q41","v":9.407671},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D41=\"\",0,D41-INDEX($D$15:D41,MATCH(S41,$S$15:S41,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":119797.26185,"d":"119,797.26"},"Momentum",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U41,$S$15:S41,S41,$W$15:W41,\">0\")","v":37630.684},{"$f":"IF(COUNTIF($E$15:E41,E41)=1,C41,\"\")","v":""},753.9977999999974,42979,0,0,0,null,"",11,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C41,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C41,'Bank Transfers'!$H$15:$H$114)","v":0},119797.26185,119797.26185,0.19230794294246123,"",0,0,0,2,19693.444899999995,0,2,{"$f":"IFERROR(MAX($AX$14:AX41),\"\")","v":119797.26185},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.6999999999999983E-6,"",0,0,0,"3",0,""]
[null,null,28,{"v":43003,"d":"4300300.00%"},"APX","BUY",{"v":2.02,"d":"2.020"},{"v":1000,"d":"1,000"},null,null,2020,20,2.4,0.303,12.120000000000001,1000,{"$f":"SUMIF($E$15:E42,E42,$P$15:P42)","v":21000},20000,{"$f":"E42&COUNTIFS($E$15:E42,E42,$R$15:R42,0)","v":"APX2"},{"v":22.703,"d":"22.70"},{"v":2042.703,"d":"2,042.70"},{"v":1.8930296666666666,"d":"1.8930"},2042.703,{"$f":"SUMIFS($W$15:W41,$E$15:E41,E42)","v":37710.92},{"$f":"SUMIF($S$15:S42,S42,$W$15:W42)/Q42","v":1.8930296666666666},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D42=\"\",0,D42-INDEX($D$15:D42,MATCH(S42,$S$15:S42,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":119797.26185,"d":"119,797.26"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U42,$S$15:S42,S42,$W$15:W42,\">0\")","v":39753.623},{"$f":"IF(COUNTIF($E$15:E42,E42)=1,C42,\"\")","v":""},8738.453500000003,42979,0,0,0,null,"",11,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C42,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C42,'Bank Transfers'!$H$15:$H$114)","v":0},119797.26185,119797.26185,0.19230794294246123,"",0,0,0,2,19693.444899999995,0,2,{"$f":"IFERROR(MAX($AX$14:AX42),\"\")","v":119797.26185},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.7999999999999982E-6,"",0,0,0,"3",0,""]
[null,null,29,{"v":43003,"d":"4300300.00%"},"PXP","BUY",{"v":9.84,"d":"9.840"},200,null,null,1968,20,2.4,0.29519999999999996,11.808,200,{"$f":"SUMIF($E$15:E43,E43,$P$15:P43)","v":4200},4000,{"$f":"E43&COUNTIFS($E$15:E43,E43,$R$15:R43,0)","v":"PXP4"},{"v":22.6952,"d":"22.70"},{"v":1990.6952,"d":"1,990.70"},{"v":9.433661714285716,"d":"9.4337"},1990.6952,{"$f":"SUMIFS($W$15:W42,$E$15:E42,E43)","v":37630.684},{"$f":"SUMIF($S$15:S43,S43,$W$15:W43)/Q43","v":9.433661714285716},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D43=\"\",0,D43-INDEX($D$15:D43,MATCH(S43,$S$15:S43,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":119797.26185,"d":"119,797.26"},"Momentum",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U43,$S$15:S43,S43,$W$15:W43,\">0\")","v":39621.3792},{"$f":"IF(COUNTIF($E$15:E43,E43)=1,C43,\"\")","v":""},753.9977999999974,42979,0,0,0,null,"",11,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C43,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C43,'Bank Transfers'!$H$15:$H$114)","v":0},119797.26185,119797.26185,0.19230794294246123,"",0,0,0,2,19693.444899999995,0,2,{"$f":"IFERROR(MAX($AX$14:AX43),\"\")","v":119797.26185},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.8999999999999981E-6,"",0,0,0,"3",0,""]
[null,null,30,{"v":43004,"d":"4300400.00%"},"APX","SELL",{"v":2.33,"d":"2.330"},{"v":21000,"d":"21,000"},null,null,48930,122.325,14.678999999999998,7.339499999999999,293.58,-21000,{"$f":"SUMIF($E$15:E44,E44,$P$15:P44)","v":0},21000,{"$f":"E44&COUNTIFS($E$15:E44,E44,$R$15:R44,0)","v":"APX2"},{"v":437.9235,"d":"437.92"},{"v":48492.0765,"d":"48,492.08"},{"v":1.8930296666666666,"d":"1.8930"},-39753.623,{"$f":"SUMIFS($W$15:W43,$E$15:E43,E44)","v":39753.623},{"$f":"SUMIF($S$15:S44,S44,$W$15:W44)/Q44","v":{"$error":"#DIV/0!"}},{"v":8738.453500000003,"d":"8,738.45"},{"v":0.21981527318906263,"d":"21.98%"},{"$f":"IFERROR(IF(D44=\"\",0,D44-INDEX($D$15:D44,MATCH(S44,$S$15:S44,0))),0)","v":{"v":1,"d":"1 d"}},{"v":7.294368306131701,"d":"7.29R"},{"v":119797.26185,"d":"119,797.26"},{"$nulls":4},8738.453500000003,{"$f":"SUMIFS($U$15:U44,$S$15:S44,S44,$W$15:W44,\">0\")","v":39753.623},{"$f":"IF(COUNTIF($E$15:E44,E44)=1,C44,\"\")","v":""},8738.453500000003,42979,2,2,2,null,0.33184083163583594,12,0.21981527318906263,{"$f":"SUMIF(Dividends!$N$15:$N$274,C44,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C44,'Bank Transfers'!$H$15:$H$114)","v":0},119797.26185,128535.71535,0.2652516260037783,30,1,0,0,3,28431.8984,0,3,{"$f":"IFERROR(MAX($AX$14:AX44),\"\")","v":128535.71535},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,2.999999999999998E-6,"",0,0,0,"3",0,""]
[null,null,31,{"v":43004,"d":"4300400.00%"},"PXP","SELL",{"v":9.7,"d":"9.700"},{"v":4200,"d":"4,200"},null,null,40740,101.85000000000001,12.222,6.111,244.44,-4200,{"$f":"SUMIF($E$15:E45,E45,$P$15:P45)","v":0},4200,{"$f":"E45&COUNTIFS($E$15:E45,E45,$R$15:R45,0)","v":"PXP4"},{"v":364.623,"d":"364.62"},{"v":40375.377,"d":"40,375.38"},{"v":9.433661714285716,"d":"9.4337"},-39621.3792,{"$f":"SUMIFS($W$15:W44,$E$15:E44,E45)","v":39621.3792},{"$f":"SUMIF($S$15:S45,S45,$W$15:W45)/Q45","v":{"$error":"#DIV/0!"}},{"v":753.9977999999974,"d":"754.00"},{"v":0.019030074551266436,"d":"1.90%"},{"$f":"IFERROR(IF(D45=\"\",0,D45-INDEX($D$15:D45,MATCH(S45,$S$15:S45,0))),0)","v":{"v":1,"d":"1 d"}},{"v":0.6293948529008031,"d":"0.63R"},{"v":128535.71535,"d":"128,535.72"},"Momentum",{"$nulls":3},753.9977999999974,{"$f":"SUMIFS($U$15:U45,$S$15:S45,S45,$W$15:W45,\">0\")","v":39621.3792},{"$f":"IF(COUNTIF($E$15:E45,E45)=1,C45,\"\")","v":""},753.9977999999974,42979,2,2,2,null,0.3082519056443716,13,0.019030074551266436,{"$f":"SUMIF(Dividends!$N$15:$N$274,C45,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C45,'Bank Transfers'!$H$15:$H$114)","v":0},128535.71535,129289.71315,0.2711176827487607,31,1,0,0,4,29185.896199999996,0,4,{"$f":"IFERROR(MAX($AX$14:AX45),\"\")","v":129289.71315},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.0999999999999978E-6,"",0,0,0,"3",0,""]
[null,null,32,{"v":43004,"d":"4300400.00%"},"MAC","SELL",{"v":13.92,"d":"13.920"},{"v":3400,"d":"3,400"},null,null,47328,118.32000000000001,14.1984,7.0992,283.968,-3400,{"$f":"SUMIF($E$15:E46,E46,$P$15:P46)","v":0},3400,{"$f":"E46&COUNTIFS($E$15:E46,E46,$R$15:R46,0)","v":"MAC1"},{"v":423.5856,"d":"423.59"},{"v":46904.4144,"d":"46,904.41"},{"v":11.122038264705882,"d":"11.1220"},-37814.9301,{"$f":"SUMIFS($W$15:W45,$E$15:E45,E46)","v":37814.9301},{"$f":"SUMIF($S$15:S46,S46,$W$15:W46)/Q46","v":{"$error":"#DIV/0!"}},{"v":9089.484300000004,"d":"9,089.48"},{"v":0.24036760813687197,"d":"24.04%"},{"$f":"IFERROR(IF(D46=\"\",0,D46-INDEX($D$15:D46,MATCH(S46,$S$15:S46,0))),0)","v":{"v":20,"d":"20 d"}},{"v":7.0715631645644415,"d":"7.07R"},{"v":129289.71315,"d":"129,289.71"},{"$nulls":4},9089.484300000004,{"$f":"SUMIFS($U$15:U46,$S$15:S46,S46,$W$15:W46,\">0\")","v":37814.9301},{"$f":"IF(COUNTIF($E$15:E46,E46)=1,C46,\"\")","v":""},9089.484300000004,42979,2,2,2,null,0.29248212544278507,14,0.24036760813687197,{"$f":"SUMIF(Dividends!$N$15:$N$274,C46,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C46,'Bank Transfers'!$H$15:$H$114)","v":0},129289.71315,138379.19745,0.3414209116642315,32,1,0,0,5,38275.3805,38275.3805,5,{"$f":"IFERROR(MAX($AX$14:AX46),\"\")","v":138379.19745},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.1999999999999977E-6,"",0,0,0,"3",0,""]
[null,null,33,{"v":43005,"d":"4300500.00%"},"PXP","BUY",{"v":7.25,"d":"7.250"},{"v":6000,"d":"6,000"},null,null,43500,108.75,13.049999999999999,6.5249999999999995,261,6000,{"$f":"SUMIF($E$15:E47,E47,$P$15:P47)","v":6000},0,{"$f":"E47&COUNTIFS($E$15:E47,E47,$R$15:R47,0)","v":"PXP5"},{"v":128.325,"d":"128.33"},{"v":43628.325,"d":"43,628.33"},{"v":7.2713874999999994,"d":"7.2714"},43628.325,{"$f":"SUMIFS($W$15:W46,$E$15:E46,E47)","v":0},{"$f":"SUMIF($S$15:S47,S47,$W$15:W47)/Q47","v":7.2713874999999994},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D47=\"\",0,D47-INDEX($D$15:D47,MATCH(S47,$S$15:S47,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":138379.19745,"d":"138,379.20"},"Bounce",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U47,$S$15:S47,S47,$W$15:W47,\">0\")","v":43628.325},{"$f":"IF(COUNTIF($E$15:E47,E47)=1,C47,\"\")","v":""},9115.355999999992,42979,0,0,0,null,"",14,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C47,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C47,'Bank Transfers'!$H$15:$H$114)","v":0},138379.19745,138379.19745,0.3414209116642315,"",0,0,0,5,38275.3805,38275.3805,5,{"$f":"IFERROR(MAX($AX$14:AX47),\"\")","v":138379.19745},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$f":"SMALL($AK$15:$AK$26022,C47)","v":{"$error":"#NUM!"}},{"$f":"INDEX(actionLog,MATCH(BT47&BR47,S47:S20132,0))","v":{"$error":"#N/A"}},{"$f":"IF(OR(BP47=\"buy\",BP47=\"sell\"),\"L\",\"S\")","v":{"$error":"#N/A"}},{"$f":"COUNTIFS(symbol,BT47,$R$15:$R$20100,0)","v":3},{"$f":"BS46+0.0000001","v":3.2999999999999976E-6},{"$f":"IFERROR(INDEX(symbol,BO47),\"\")","v":""},{"$f":"SUMIFS(P$15:P$20100,symbol,BT47)","v":0},{"$f":"IFERROR(SUMIFS($W$15:$W$20100,symbol,BT47)/BU47,0)","v":0},{"$f":"BV47*BU47","v":0},{"$f":"BT47&BR47","v":"3"},{"$f":"IF(BW47=0,0,ROUND(BW47+BS47,5))","v":0},{"$f":"IF(BT47=\"\",\"\",BR47+BS47)","v":""}]
[null,null,34,{"v":43005,"d":"4300500.00%"},"MAC","BUY",{"v":16,"d":"16.000"},{"v":2700,"d":"2,700"},null,null,43200,108,12.959999999999999,6.4799999999999995,259.2,2700,{"$f":"SUMIF($E$15:E48,E48,$P$15:P48)","v":2700},0,{"$f":"E48&COUNTIFS($E$15:E48,E48,$R$15:R48,0)","v":"MAC2"},127.44,{"v":43327.44,"d":"43,327.44"},16.0472,43327.44,{"$f":"SUMIFS($W$15:W47,$E$15:E47,E48)","v":0},{"$f":"SUMIF($S$15:S48,S48,$W$15:W48)/Q48","v":16.0472},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D48=\"\",0,D48-INDEX($D$15:D48,MATCH(S48,$S$15:S48,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":138379.19745,"d":"138,379.20"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U48,$S$15:S48,S48,$W$15:W48,\">0\")","v":43327.44},{"$f":"IF(COUNTIF($E$15:E48,E48)=1,C48,\"\")","v":""},-3189.915000000001,42979,0,0,0,null,"",14,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C48,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C48,'Bank Transfers'!$H$15:$H$114)","v":0},138379.19745,138379.19745,0.3414209116642315,"",0,0,0,5,38275.3805,38275.3805,5,{"$f":"IFERROR(MAX($AX$14:AX48),\"\")","v":138379.19745},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.3999999999999975E-6,"",0,0,0,"3",0,""]
[null,null,35,{"v":43005,"d":"4300500.00%"},"EDC","BUY",{"v":5.42,"d":"5.420"},{"v":8400,"d":"8,400"},null,null,45528,113.82000000000001,13.658399999999999,6.829199999999999,273.168,8400,{"$f":"SUMIF($E$15:E49,E49,$P$15:P49)","v":8400},0,{"$f":"E49&COUNTIFS($E$15:E49,E49,$R$15:R49,0)","v":"EDC1"},{"v":134.3076,"d":"134.31"},{"v":45662.3076,"d":"45,662.31"},{"v":5.435989,"d":"5.4360"},45662.3076,{"$f":"SUMIFS($W$15:W48,$E$15:E48,E49)","v":0},{"$f":"SUMIF($S$15:S49,S49,$W$15:W49)/Q49","v":5.435989},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D49=\"\",0,D49-INDEX($D$15:D49,MATCH(S49,$S$15:S49,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":138379.19745,"d":"138,379.20"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U49,$S$15:S49,S49,$W$15:W49,\">0\")","v":45662.3076},{"$f":"IF(COUNTIF($E$15:E49,E49)=1,C49,\"\")","v":35},-708.2796000000017,42979,0,0,0,null,"",14,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C49,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C49,'Bank Transfers'!$H$15:$H$114)","v":0},138379.19745,138379.19745,0.3414209116642315,"",0,0,0,5,38275.3805,38275.3805,5,{"$f":"IFERROR(MAX($AX$14:AX49),\"\")","v":138379.19745},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.4999999999999974E-6,"",0,0,0,"3",0,""]
[null,null,36,{"v":43006,"d":"4300600.00%"},"MAC","SELL",{"v":15,"d":"15.000"},{"v":2700,"d":"2,700"},null,null,40500,101.25,12.149999999999999,6.074999999999999,243,-2700,{"$f":"SUMIF($E$15:E50,E50,$P$15:P50)","v":0},2700,{"$f":"E50&COUNTIFS($E$15:E50,E50,$R$15:R50,0)","v":"MAC2"},{"v":362.475,"d":"362.48"},{"v":40137.525,"d":"40,137.53"},16.0472,-43327.44,{"$f":"SUMIFS($W$15:W49,$E$15:E49,E50)","v":43327.44},{"$f":"SUMIF($S$15:S50,S50,$W$15:W50)/Q50","v":{"$error":"#DIV/0!"}},{"v":-3189.915000000001,"d":"-3,189.92"},{"v":-0.07362343586420063,"d":"-7.36%"},{"$f":"IFERROR(IF(D50=\"\",0,D50-INDEX($D$15:D50,MATCH(S50,$S$15:S50,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-2.305198367083029,"d":"-2.31R"},{"v":138379.19745,"d":"138,379.20"},{"$nulls":4},-3189.915000000001,{"$f":"SUMIFS($U$15:U50,$S$15:S50,S50,$W$15:W50,\">0\")","v":43327.44},{"$f":"IF(COUNTIF($E$15:E50,E50)=1,C50,\"\")","v":""},-3189.915000000001,42979,1,1,1,null,0.3131065998244088,15,-0.07362343586420063,{"$f":"SUMIF(Dividends!$N$15:$N$274,C50,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C50,'Bank Transfers'!$H$15:$H$114)","v":0},138379.19745,135189.28245,0.3183689279934011,36,-1,-1,-3189.915000000001,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX50),\"\")","v":138379.19745},-0.023051983670830344,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.5999999999999973E-6,"",0,0,0,"3",0,""]
[null,null,37,{"v":43006,"d":"4300600.00%"},"EDC","SELL",{"v":5.4,"d":"5.400"},{"v":8400,"d":"8,400"},null,null,45360,113.4,13.607999999999999,6.803999999999999,272.16,-8400,{"$f":"SUMIF($E$15:E51,E51,$P$15:P51)","v":0},8400,{"$f":"E51&COUNTIFS($E$15:E51,E51,$R$15:R51,0)","v":"EDC1"},{"v":405.97200000000004,"d":"405.97"},{"v":44954.028,"d":"44,954.03"},{"v":5.435989,"d":"5.4360"},-45662.3076,{"$f":"SUMIFS($W$15:W50,$E$15:E50,E51)","v":45662.3076},{"$f":"SUMIF($S$15:S51,S51,$W$15:W51)/Q51","v":{"$error":"#DIV/0!"}},{"v":-708.2796000000017,"d":"-708.28"},{"v":-0.015511252874132048,"d":"-1.55%"},{"$f":"IFERROR(IF(D51=\"\",0,D51-INDEX($D$15:D51,MATCH(S51,$S$15:S51,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-0.5118396500716239,"d":"-0.51R"},{"v":135189.28245,"d":"135,189.28"},{"$nulls":4},-708.2796000000017,{"$f":"SUMIFS($U$15:U51,$S$15:S51,S51,$W$15:W51,\">0\")","v":45662.3076},{"$f":"IF(COUNTIF($E$15:E51,E51)=1,C51,\"\")","v":""},-708.2796000000017,42979,1,1,1,null,0.3377657368429948,16,-0.015511252874132048,{"$f":"SUMIF(Dividends!$N$15:$N$274,C51,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C51,'Bank Transfers'!$H$15:$H$114)","v":0},135189.28245,134481.00285,0.31312975823701183,37,-1,-2,-3898.1946000000025,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX51),\"\")","v":138379.19745},-0.028170380171546636,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.6999999999999972E-6,"",0,0,0,"3",0,""]
[null,null,38,{"v":43006,"d":"4300600.00%"},"PXP","SELL",{"v":8.87,"d":"8.870"},{"v":6000,"d":"6,000"},null,null,53219.99999999999,133.04999999999998,15.965999999999996,7.982999999999998,319.31999999999994,-6000,{"$f":"SUMIF($E$15:E52,E52,$P$15:P52)","v":0},6000,{"$f":"E52&COUNTIFS($E$15:E52,E52,$R$15:R52,0)","v":"PXP5"},{"v":476.31899999999996,"d":"476.32"},{"v":52743.68099999999,"d":"52,743.68"},{"v":7.2713874999999994,"d":"7.2714"},-43628.325,{"$f":"SUMIFS($W$15:W51,$E$15:E51,E52)","v":43628.325},{"$f":"SUMIF($S$15:S52,S52,$W$15:W52)/Q52","v":{"$error":"#DIV/0!"}},{"v":9115.355999999992,"d":"9,115.36"},{"v":0.20893206420370236,"d":"20.89%"},{"$f":"IFERROR(IF(D52=\"\",0,D52-INDEX($D$15:D52,MATCH(S52,$S$15:S52,0))),0)","v":{"v":1,"d":"1 d"}},{"v":6.742661721998061,"d":"6.74R"},{"v":134481.00285,"d":"134,481.00"},"Bounce",{"$nulls":3},9115.355999999992,{"$f":"SUMIFS($U$15:U52,$S$15:S52,S52,$W$15:W52,\">0\")","v":43628.325},{"$f":"IF(COUNTIF($E$15:E52,E52)=1,C52,\"\")","v":""},9115.355999999992,42979,2,2,2,null,0.32441998553998735,17,0.20893206420370236,{"$f":"SUMIF(Dividends!$N$15:$N$274,C52,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C52,'Bank Transfers'!$H$15:$H$114)","v":0},134481.00285,143596.35885,0.38091149548481673,38,1,0,0,1,9115.355999999992,0,1,{"$f":"IFERROR(MAX($AX$14:AX52),\"\")","v":143596.35885},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.7999999999999971E-6,"",0,0,0,"3",0,""]
[null,null,39,{"v":43007,"d":"4300700.00%"},"PXP","BUY",{"v":7.4,"d":"7.400"},{"v":6400,"d":"6,400"},null,null,47360,118.4,14.207999999999998,7.103999999999999,284.16,6400,{"$f":"SUMIF($E$15:E53,E53,$P$15:P53)","v":6400},0,{"$f":"E53&COUNTIFS($E$15:E53,E53,$R$15:R53,0)","v":"PXP6"},{"v":139.712,"d":"139.71"},{"v":47499.712,"d":"47,499.71"},{"v":7.42183,"d":"7.4218"},47499.712,{"$f":"SUMIFS($W$15:W52,$E$15:E52,E53)","v":0},{"$f":"SUMIF($S$15:S53,S53,$W$15:W53)/Q53","v":7.42183},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D53=\"\",0,D53-INDEX($D$15:D53,MATCH(S53,$S$15:S53,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":143596.35885,"d":"143,596.36"},"Bounce",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U53,$S$15:S53,S53,$W$15:W53,\">0\")","v":47499.712},{"$f":"IF(COUNTIF($E$15:E53,E53)=1,C53,\"\")","v":""},-2085.8367999999973,42979,0,0,0,null,"",17,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C53,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C53,'Bank Transfers'!$H$15:$H$114)","v":0},143596.35885,143596.35885,0.38091149548481673,"",0,0,0,1,9115.355999999992,0,1,{"$f":"IFERROR(MAX($AX$14:AX53),\"\")","v":143596.35885},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.8999999999999974E-6,"",0,0,0,"3",0,""]
[null,null,40,{"v":43007,"d":"4300700.00%"},"CHP","BUY",{"v":5.14,"d":"5.140"},{"v":9300,"d":"9,300"},null,null,47802,119.505,14.340599999999998,7.170299999999999,286.812,9300,{"$f":"SUMIF($E$15:E54,E54,$P$15:P54)","v":9300},0,{"$f":"E54&COUNTIFS($E$15:E54,E54,$R$15:R54,0)","v":"CHP2"},{"v":141.0159,"d":"141.02"},{"v":47943.0159,"d":"47,943.02"},{"v":5.155163,"d":"5.1552"},47943.0159,{"$f":"SUMIFS($W$15:W53,$E$15:E53,E54)","v":0},{"$f":"SUMIF($S$15:S54,S54,$W$15:W54)/Q54","v":5.155163},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D54=\"\",0,D54-INDEX($D$15:D54,MATCH(S54,$S$15:S54,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":143596.35885,"d":"143,596.36"},"Bottom fishing",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U54,$S$15:S54,S54,$W$15:W54,\">0\")","v":47943.0159},{"$f":"IF(COUNTIF($E$15:E54,E54)=1,C54,\"\")","v":""},-1121.8496999999988,42979,0,0,0,null,"",17,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C54,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C54,'Bank Transfers'!$H$15:$H$114)","v":0},143596.35885,143596.35885,0.38091149548481673,"",0,0,0,1,9115.355999999992,0,1,{"$f":"IFERROR(MAX($AX$14:AX54),\"\")","v":143596.35885},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,3.9999999999999973E-6,"",0,0,0,"3",0,""]
[null,null,41,{"v":43007,"d":"4300700.00%"},"CHP","SELL",{"v":5.08,"d":"5.080"},{"v":9300,"d":"9,300"},null,null,47244,118.11,14.1732,7.0866,283.464,-9300,{"$f":"SUMIF($E$15:E55,E55,$P$15:P55)","v":0},9300,{"$f":"E55&COUNTIFS($E$15:E55,E55,$R$15:R55,0)","v":"CHP2"},{"v":422.8338,"d":"422.83"},{"v":46821.1662,"d":"46,821.17"},{"v":5.155163,"d":"5.1552"},-47943.0159,{"$f":"SUMIFS($W$15:W54,$E$15:E54,E55)","v":47943.0159},{"$f":"SUMIF($S$15:S55,S55,$W$15:W55)/Q55","v":{"$error":"#DIV/0!"}},{"v":-1121.8496999999988,"d":"-1,121.85"},{"v":-0.023399648080962693,"d":"-2.34%"},{"$f":"IFERROR(IF(D55=\"\",0,D55-INDEX($D$15:D55,MATCH(S55,$S$15:S55,0))),0)","v":{"v":0,"d":"0 d"}},{"v":-0.7812521912006677,"d":"-0.78R"},{"v":143596.35885,"d":"143,596.36"},"Bottom fishing",{"$nulls":3},-1121.8496999999988,{"$f":"SUMIFS($U$15:U55,$S$15:S55,S55,$W$15:W55,\">0\")","v":47943.0159},{"$f":"IF(COUNTIF($E$15:E55,E55)=1,C55,\"\")","v":""},-1121.8496999999988,42979,1,1,1,null,0.33387347899316183,18,-0.023399648080962693,{"$f":"SUMIF(Dividends!$N$15:$N$274,C55,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C55,'Bank Transfers'!$H$15:$H$114)","v":20000},143596.35885,142474.50915,0.3730989735728101,41,-1,-1,-1121.8496999999988,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX55),\"\")","v":143596.35885},-0.007812521912006626,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.0999999999999972E-6,"",0,0,0,"3",0,""]
[null,null,42,{"v":43010,"d":"4301000.00%"},"APX","BUY",{"v":1.79,"d":"1.790"},{"v":26000,"d":"26,000"},null,null,46540,116.35000000000001,13.961999999999998,6.980999999999999,279.24,26000,{"$f":"SUMIF($E$15:E56,E56,$P$15:P56)","v":26000},0,{"$f":"E56&COUNTIFS($E$15:E56,E56,$R$15:R56,0)","v":"APX3"},{"v":137.293,"d":"137.29"},{"v":46677.293,"d":"46,677.29"},{"v":1.7952804999999998,"d":"1.7953"},46677.293,{"$f":"SUMIFS($W$15:W55,$E$15:E55,E56)","v":0},{"$f":"SUMIF($S$15:S56,S56,$W$15:W56)/Q56","v":1.7952804999999998},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D56=\"\",0,D56-INDEX($D$15:D56,MATCH(S56,$S$15:S56,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":162474.50915,"d":"162,474.51"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U56,$S$15:S56,S56,$W$15:W56,\">0\")","v":46677.293},{"$f":"IF(COUNTIF($E$15:E56,E56)=1,C56,\"\")","v":""},-553.8260000000009,43009,0,0,0,null,"",18,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C56,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C56,'Bank Transfers'!$H$15:$H$114)","v":0},162474.50915,142474.50915,0.3730989735728101,"",0,-1,-1121.8496999999988,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX56),\"\")","v":143596.35885},-0.007812521912006626,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.1999999999999971E-6,"",0,0,0,"3",0,""]
[null,null,43,{"v":43010,"d":"4301000.00%"},"EW","BUY",{"v":33.4,"d":"33.400"},{"v":1400,"d":"1,400"},null,null,46760,116.9,14.027999999999999,7.013999999999999,280.56,1400,{"$f":"SUMIF($E$15:E57,E57,$P$15:P57)","v":1400},0,{"$f":"E57&COUNTIFS($E$15:E57,E57,$R$15:R57,0)","v":"EW1"},{"v":137.942,"d":"137.94"},{"v":46897.942,"d":"46,897.94"},{"v":33.49853,"d":"33.4985"},46897.942,{"$f":"SUMIFS($W$15:W56,$E$15:E56,E57)","v":0},{"$f":"SUMIF($S$15:S57,S57,$W$15:W57)/Q57","v":33.49853},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D57=\"\",0,D57-INDEX($D$15:D57,MATCH(S57,$S$15:S57,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":162474.50915,"d":"162,474.51"},{"$nulls":4},0,{"$f":"SUMIFS($U$15:U57,$S$15:S57,S57,$W$15:W57,\">0\")","v":46897.942},{"$f":"IF(COUNTIF($E$15:E57,E57)=1,C57,\"\")","v":43},-903.3115000000034,43009,0,0,0,null,"",18,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C57,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C57,'Bank Transfers'!$H$15:$H$114)","v":0},162474.50915,142474.50915,0.3730989735728101,"",0,-1,-1121.8496999999988,0,0,0,-1,{"$f":"IFERROR(MAX($AX$14:AX57),\"\")","v":143596.35885},-0.007812521912006626,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.2999999999999969E-6,"",0,0,0,"3",0,""]
[null,null,44,{"v":43010,"d":"4301000.00%"},"PXP","SELL",{"v":7.16,"d":"7.160"},{"v":6400,"d":"6,400"},null,null,45824,114.56,13.7472,6.8736,274.944,-6400,{"$f":"SUMIF($E$15:E58,E58,$P$15:P58)","v":0},6400,{"$f":"E58&COUNTIFS($E$15:E58,E58,$R$15:R58,0)","v":"PXP6"},{"v":410.12480000000005,"d":"410.12"},{"v":45413.8752,"d":"45,413.88"},{"v":7.42183,"d":"7.4218"},-47499.712,{"$f":"SUMIFS($W$15:W57,$E$15:E57,E58)","v":47499.712},{"$f":"SUMIF($S$15:S58,S58,$W$15:W58)/Q58","v":{"$error":"#DIV/0!"}},{"v":-2085.8367999999973,"d":"-2,085.84"},{"v":-0.043912619933358696,"d":"-4.39%"},{"$f":"IFERROR(IF(D58=\"\",0,D58-INDEX($D$15:D58,MATCH(S58,$S$15:S58,0))),0)","v":{"v":3,"d":"3 d"}},{"v":-1.2837932614243552,"d":"-1.28R"},{"v":162474.50915,"d":"162,474.51"},"Bounce",{"$nulls":3},-2085.8367999999973,{"$f":"SUMIFS($U$15:U58,$S$15:S58,S58,$W$15:W58,\">0\")","v":47499.712},{"$f":"IF(COUNTIF($E$15:E58,E58)=1,C58,\"\")","v":""},-2085.8367999999973,43009,1,1,1,null,0.2923517802792513,19,-0.043912619933358696,{"$f":"SUMIF(Dividends!$N$15:$N$274,C58,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C58,'Bank Transfers'!$H$15:$H$114)","v":0},162474.50915,140388.67235,0.35845890348277043,44,-1,-2,-3207.686499999996,0,0,0,-2,{"$f":"IFERROR(MAX($AX$14:AX58),\"\")","v":143596.35885},-0.022338216133674493,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.3999999999999968E-6,"",0,0,0,"3",0,""]
[null,null,45,{"v":43010,"d":"4301000.00%"},"APX","SELL",{"v":1.79,"d":"1.790"},{"v":26000,"d":"26,000"},null,null,46540,116.35000000000001,13.961999999999998,6.980999999999999,279.24,-26000,{"$f":"SUMIF($E$15:E59,E59,$P$15:P59)","v":0},26000,{"$f":"E59&COUNTIFS($E$15:E59,E59,$R$15:R59,0)","v":"APX3"},{"v":416.533,"d":"416.53"},{"v":46123.467,"d":"46,123.47"},{"v":1.7952804999999998,"d":"1.7953"},-46677.293,{"$f":"SUMIFS($W$15:W58,$E$15:E58,E59)","v":46677.293},{"$f":"SUMIF($S$15:S59,S59,$W$15:W59)/Q59","v":{"$error":"#DIV/0!"}},{"v":-553.8260000000009,"d":"-553.83"},{"v":-0.011864998255147335,"d":"-1.19%"},{"$f":"IFERROR(IF(D59=\"\",0,D59-INDEX($D$15:D59,MATCH(S59,$S$15:S59,0))),0)","v":{"v":0,"d":"0 d"}},{"v":-0.3408694710926603,"d":"-0.34R"},{"v":160388.67235,"d":"160,388.67"},{"$nulls":4},-553.8260000000009,{"$f":"SUMIFS($U$15:U59,$S$15:S59,S59,$W$15:W59,\">0\")","v":46677.293},{"$f":"IF(COUNTIF($E$15:E59,E59)=1,C59,\"\")","v":""},-553.8260000000009,43009,1,1,1,null,0.2910261199627668,20,-0.011864998255147335,{"$f":"SUMIF(Dividends!$N$15:$N$274,C59,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C59,'Bank Transfers'!$H$15:$H$114)","v":0},160388.67235,139834.84635,0.35451395556974175,45,-1,-3,-3761.512499999997,0,0,-3761.512499999997,-3,{"$f":"IFERROR(MAX($AX$14:AX59),\"\")","v":143596.35885},-0.026195040947585856,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.4999999999999967E-6,"",0,0,0,"3",0,""]
[null,null,46,{"v":43011,"d":"4301100.00%"},"PXP","BUY",{"v":6.7,"d":"6.700"},{"v":6900,"d":"6,900"},null,null,46230,115.575,13.868999999999998,6.934499999999999,277.38,6900,{"$f":"SUMIF($E$15:E60,E60,$P$15:P60)","v":6900},0,{"$f":"E60&COUNTIFS($E$15:E60,E60,$R$15:R60,0)","v":"PXP7"},{"v":136.37849999999997,"d":"136.38"},{"v":46366.3785,"d":"46,366.38"},{"v":6.719765,"d":"6.7198"},46366.3785,{"$f":"SUMIFS($W$15:W59,$E$15:E59,E60)","v":0},{"$f":"SUMIF($S$15:S60,S60,$W$15:W60)/Q60","v":6.719765},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D60=\"\",0,D60-INDEX($D$15:D60,MATCH(S60,$S$15:S60,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},{"v":159834.84635,"d":"159,834.85"},"Bounce",{"$nulls":3},0,{"$f":"SUMIFS($U$15:U60,$S$15:S60,S60,$W$15:W60,\">0\")","v":46366.3785},{"$f":"IF(COUNTIF($E$15:E60,E60)=1,C60,\"\")","v":""},0,43009,0,0,0,null,"",20,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C60,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C60,'Bank Transfers'!$H$15:$H$114)","v":0},159834.84635,139834.84635,0.35451395556974175,"",0,-3,-3761.512499999997,0,0,-3761.512499999997,-3,{"$f":"IFERROR(MAX($AX$14:AX60),\"\")","v":143596.35885},-0.026195040947585856,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.5999999999999966E-6,"",0,0,0,"3",0,""]
[null,null,47,{"v":43011,"d":"4301100.00%"},"EW","SELL",{"v":33.15,"d":"33.150"},{"v":1400,"d":"1,400"},null,null,46410,116.025,13.922999999999998,6.961499999999999,278.46,-1400,{"$f":"SUMIF($E$15:E61,E61,$P$15:P61)","v":0},1400,{"$f":"E61&COUNTIFS($E$15:E61,E61,$R$15:R61,0)","v":"EW1"},{"v":415.3695,"d":"415.37"},{"v":45994.6305,"d":"45,994.63"},{"v":33.49853,"d":"33.4985"},-46897.942,{"$f":"SUMIFS($W$15:W60,$E$15:E60,E61)","v":46897.942},{"$f":"SUMIF($S$15:S61,S61,$W$15:W61)/Q61","v":{"$error":"#DIV/0!"}},{"v":-903.3115000000034,"d":"-903.31"},{"v":-0.0192612183280879,"d":"-1.93%"},{"$f":"IFERROR(IF(D61=\"\",0,D61-INDEX($D$15:D61,MATCH(S61,$S$15:S61,0))),0)","v":{"v":1,"d":"1 d"}},{"v":-0.5651530443004698,"d":"-0.57R"},{"v":159834.84635,"d":"159,834.85"},{"$nulls":4},-903.3115000000034,{"$f":"SUMIFS($U$15:U61,$S$15:S61,S61,$W$15:W61,\">0\")","v":46897.942},{"$f":"IF(COUNTIF($E$15:E61,E61)=1,C61,\"\")","v":""},-903.3115000000034,43009,1,1,1,null,0.29341500349244715,21,-0.0192612183280879,{"$f":"SUMIF(Dividends!$N$15:$N$274,C61,Dividends!$G$15:$G$274)","v":5555},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C61,'Bank Transfers'!$H$15:$H$114)","v":0},159834.84635,144486.53485,0.387779544379823,47,1,0,0,1,-903.3115000000034,0,1,{"$f":"IFERROR(MAX($AX$14:AX61),\"\")","v":144486.53485},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.6999999999999965E-6,"",0,0,0,"3",0,""]
[null,null,48,{"$nulls":7},0,"","",0,0,0,{"$f":"SUMIF($E$15:E62,E62,$P$15:P62)","v":0},0,{"$f":"E62&COUNTIFS($E$15:E62,E62,$R$15:R62,0)","v":"0"},0,0,0,0,{"$f":"SUMIFS($W$15:W61,$E$15:E61,E62)","v":0},{"$f":"SUMIF($S$15:S62,S62,$W$15:W62)/Q62","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D62=\"\",0,D62-INDEX($D$15:D62,MATCH(S62,$S$15:S62,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},"",{"$nulls":4},0,{"$f":"SUMIFS($U$15:U62,$S$15:S62,S62,$W$15:W62,\">0\")","v":0},{"$f":"IF(COUNTIF($E$15:E62,E62)=1,C62,\"\")","v":""},0,1,0,0,0,null,"",21,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C62,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C62,'Bank Transfers'!$H$15:$H$114)","v":0},164486.53485,144486.53485,0.387779544379823,"",0,0,0,1,-903.3115000000034,0,1,{"$f":"IFERROR(MAX($AX$14:AX62),\"\")","v":144486.53485},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.7999999999999964E-6,"",0,0,0,"3",0,""]
[null,null,49,{"$nulls":7},0,"","",0,0,0,{"$f":"SUMIF($E$15:E63,E63,$P$15:P63)","v":0},0,{"$f":"E63&COUNTIFS($E$15:E63,E63,$R$15:R63,0)","v":"0"},0,0,0,0,{"$f":"SUMIFS($W$15:W62,$E$15:E62,E63)","v":0},{"$f":"SUMIF($S$15:S63,S63,$W$15:W63)/Q63","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D63=\"\",0,D63-INDEX($D$15:D63,MATCH(S63,$S$15:S63,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},"",{"$nulls":4},0,{"$f":"SUMIFS($U$15:U63,$S$15:S63,S63,$W$15:W63,\">0\")","v":0},{"$f":"IF(COUNTIF($E$15:E63,E63)=1,C63,\"\")","v":""},0,1,0,0,0,null,"",21,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C63,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C63,'Bank Transfers'!$H$15:$H$114)","v":0},164486.53485,144486.53485,0.387779544379823,"",0,0,0,1,-903.3115000000034,0,1,{"$f":"IFERROR(MAX($AX$14:AX63),\"\")","v":144486.53485},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.8999999999999963E-6,"",0,0,0,"3",0,""]
[null,null,50,{"$nulls":7},0,"","",0,0,0,{"$f":"SUMIF($E$15:E64,E64,$P$15:P64)","v":0},0,{"$f":"E64&COUNTIFS($E$15:E64,E64,$R$15:R64,0)","v":"0"},0,0,0,0,{"$f":"SUMIFS($W$15:W63,$E$15:E63,E64)","v":0},{"$f":"SUMIF($S$15:S64,S64,$W$15:W64)/Q64","v":{"$error":"#DIV/0!"}},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"$f":"IFERROR(IF(D64=\"\",0,D64-INDEX($D$15:D64,MATCH(S64,$S$15:S64,0))),0)","v":{"v":0,"d":"0 d"}},{"v":0,"d":"0.00R"},"",{"$nulls":4},0,{"$f":"SUMIFS($U$15:U64,$S$15:S64,S64,$W$15:W64,\">0\")","v":0},{"$f":"IF(COUNTIF($E$15:E64,E64)=1,C64,\"\")","v":""},0,1,0,0,0,null,"",21,"",{"$f":"SUMIF(Dividends!$N$15:$N$274,C64,Dividends!$G$15:$G$274)","v":0},{"$f":"SUMIF('Bank Transfers'!$P$15:$P$114,C64,'Bank Transfers'!$H$15:$H$114)","v":0},164486.53485,144486.53485,0.387779544379823,"",0,0,0,1,-903.3115000000034,0,1,{"$f":"IFERROR(MAX($AX$14:AX64),\"\")","v":144486.53485},0,{"$error":"#NUM!"},144486.53485,null,"",null,{"$error":"#NUM!"},{"$error":"#N/A"},{"$error":"#N/A"},3,4.9999999999999962E-6,"",0,0,0,"3",0,""]

{"sheet":"Bank Transfers","index":4,"n_rows":114,"n_cols":16,"rows_kept":114,"merged":[[14,8,14,10],[15,8,15,10],[16,8,16,10],[17,8,17,10],[18,8,18,10],[19,8,19,10],[20,8,20,10],[21,8,21,10],[22,8,22,10],[23,8,23,10],[24,8,24,10],[25,8,25,10],[26,8,26,10],[27,8,27,10],[28,8,28,10],[29,8,29,10],[30,8,30,10],[31,8,31,10],[32,8,32,10],[33,8,33,10],[34,8,34,10],[35,8,35,10],[36,8,36,10],[37,8,37,10],[38,8,38,10],[39,8,39,10],[40,8,40,10],[41,8,41,10],[42,8,42,10],[43,8,43,10],[44,8,44,10],[45,8,45,10],[46,8,46,10],[47,8,47,10],[48,8,48,10],[49,8,49,10],[50,8,50,10],[51,8,51,10],[52,8,52,10],[53,8,53,10],[54,8,54,10],[55,8,55,10],[56,8,56,10],[57,8,57,10],[58,8,58,10],[59,8,59,10],[60,8,60,10],[61,8,61,10],[62,8,62,10],[63,8,63,10],[64,8,64,10],[65,8,65,10],[66,8,66,10],[67,8,67,10],[68,8,68,10],[69,8,69,10],[70,8,70,10],[71,8,71,10],[72,8,72,10],[73,8,73,10],[74,8,74,10],[75,8,75,10],[76,8,76,10],[77,8,77,10],[78,8,78,10],[79,8,79,10],[80,8,80,10],[81,8,81,10],[82,8,82,10],[83,8,83,10],[84,8,84,10],[85,8,85,10],[86,8,86,10],[87,8,87,10],[88,8,88,10],[89,8,89,10],[90,8,90,10],[91,8,91,10],[92,8,92,10],[93,8,93,10],[94,8,94,10],[95,8,95,10],[96,8,96,10],[97,8,97,10],[98,8,98,10],[99,8,99,10],[100,8,100,10],[101,8,101,10],[102,8,102,10],[103,8,103,10],[104,8,104,10],[105,8,105,10],[106,8,106,10],[107,8,107,10],[108,8,108,10],[109,8,109,10],[110,8,110,10],[111,8,111,10],[112,8,112,10],[113,8,113,10],[114,8,114,10],[115,8,115,10]]}
[1,null,"   BANK TRANSFER"]
[]
[]
[{"$nulls":3},"      OVERALL PROFIT/LOSS",{"$nulls":3},"PREVIOUS CUMULATIVE","THIS PERIOD","CUMULATIVE",{"$f":"Settings!T3","v":"Php"},"BUY"]
[null,null,{"$f":"\"d\"&COUNT(D15:D1472)+15","v":"d17"},null,"Profit","Profit %",null,{"$f":"TEXT(N8,\"mmm-yy\")","v":"Sep-17"},{"$f":"TEXT(N7,\"mmm-yy\")","v":"Oct-17"},{"$f":"I5","v":"Oct-17"},null,"SELL",null,{"$f":"J9+J7","v":38931.53484999997}]
[{"$nulls":3},"          Realized Profit",{"$f":"'Monthly Report'!G21","v":{"v":51426.90004999998,"d":"Php51,427"}},{"$f":"IFERROR(E6/'Bank Transfers'!J6,0)","v":{"v":0.4285575004166665,"d":"42.86%"}},"           Total Deposits",{"$f":"J6-I6","v":{"v":100000,"d":"Php100,000"}},{"$f":"'Monthly Report'!A22","v":{"v":20000,"d":"Php20,000"}},{"$f":"SUMIF(E15:E1048576,\"Deposit\",$H$15:$H$514)","v":{"v":120000,"d":"Php120,000"}}]
[{"$nulls":3},"          Realized Loss",{"$f":"'Monthly Report'!H21","v":{"v":-12495.365200000015,"d":"Php-12,495"}},{"$f":"IFERROR(E7/'Bank Transfers'!J6,0)","v":{"v":-0.10412804333333346,"d":"-10.41%"}},"           Total Withdrawals",{"$f":"J7-I7","v":0},{"$f":"'Trade Log'!F8","v":0},{"$f":"SUMIF(E15:E1048576,\"Withdraw\",$H$15:$H$514)","v":0},{"$nulls":3},{"$f":"'Monthly Report'!W4","v":43009}]
[{"$nulls":3},"          Cash Dividend",{"$f":"'Monthly Report'!I21","v":{"v":5555,"d":"Php5,555"}},{"$f":"IFERROR(E8/'Bank Transfers'!J6,0)","v":{"v":0.04629166666666667,"d":"4.63%"}},"           Dividend",{"$f":"J8-I8","v":0},{"$f":"'Trade Log'!F6","v":{"v":5555,"d":"Php5,555"}},{"$f":"'Monthly Report'!I21","v":{"v":5555,"d":"Php5,555"}},{"$nulls":3},{"$f":"EOMONTH(N7,-2)+1","v":42979}]
[{"$nulls":3},"          Realized P&L",{"$f":"IFERROR('Monthly Report'!M21,0)","v":{"v":44486.53484999997,"d":"Php44,487"}},{"$f":"F7+F6+F8","v":{"v":0.3707211237499997,"d":"37.07%"}},"           Total Profit/Loss:",{"$f":"J9-I9","v":{"v":42474.50914999997,"d":"Php42,475"}},{"$f":"'Monthly Report'!G22+'Monthly Report'!H22","v":{"v":-3542.9743000000017,"d":"Php-3,543"}},{"$f":"'Monthly Report'!M21-J8","v":{"v":38931.53484999997,"d":"Php38,932"}}]
[{"$nulls":6},"           Total Equity: ",{"$f":"J10-I10","v":{"v":142474.50914999997,"d":"Php142,475"}},{"$f":"SUM(I6:I9)","v":{"v":22012.0257,"d":"Php22,012"}},{"$f":"SUM(J6:J9)","v":{"v":164486.53484999997,"d":"Php164,487"}}]
[]
[]
[]
[{"$nulls":3},"DATE","ACTION","GROSS AMOUNT","FEES","NET AMOUNT","NOTES",{"$nulls":5},{"$f":"COUNTIF('Trade Log'!$D$14:$D$17341,\">\"&'Bank Transfers'!D15)","v":47}]
[null,null,1,{"v":42981,"d":"4298100.00%"},"Deposit",{"v":100000,"d":"Php100,000"},null,{"$f":"IF(F15=\"\",\"\",IF(D15=\"\",\"***Enter Transaction Date***\",IF(E15=\"Withdraw\",(-(F15-G15)),IF(F15=0,\"\",F15-G15))))","v":{"v":100000,"d":"Php100,000"}},{"$nulls":3},{"$f":"IFERROR(DATE(YEAR(D15),MONTH(D15),DAY(1)),\"\")","v":42979},{"$f":"Settings!AG1","v":{"v":43038,"d":"4303800.00%"}},null,{"$f":"COUNTIFS(dateLog,\"<\"&D15,dateLog,\">=\"&D14)","v":0},{"$f":"O15","v":0}]
[null,null,{"$f":"C15+1","v":2},{"v":43009,"d":"4300900.00%"},"Deposit",{"v":20000,"d":"Php20,000"},null,{"$f":"IF(F16=\"\",\"\",IF(D16=\"\",\"***Enter Transaction Date***\",IF(E16=\"Withdraw\",(-(F16-G16)),IF(F16=0,\"\",F16-G16))))","v":{"v":20000,"d":"Php20,000"}},{"$nulls":3},{"$f":"DATE(YEAR(D16),MONTH(D16),DAY(1))","v":43009},{"$f":"DATE(YEAR(M15),MONTH(M15),DAY(1))","v":{"v":43009,"d":"4300900.00%"}},null,41,{"$f":"O16","v":41}]
[null,null,{"$f":"C16+1","v":3},{"$nulls":4},"",{"$nulls":3},{"$f":"DATE(YEAR(D17),MONTH(D17),DAY(1))","v":1},{"$f":"SUMIFS(H15:H514,L15:L514,M16,E15:E514,\"deposit\")","v":{"v":20000,"d":"2000000.00%"}},null,0,{"$f":"O17+P16","v":41}]
[null,null,4,{"$nulls":4},"",{"$nulls":3},1,{"$f":"SUMIFS(H15:H514,L15:L514,M16,E15:E514,\"withdraw\")","v":{"v":0,"d":"0.00%"}},null,0,{"$f":"O18+P17","v":41}]
[null,null,5,{"$nulls":4},"",{"$nulls":3},1,null,null,0,{"$f":"O19+P18","v":41}]
[null,null,6,{"$nulls":4},"",{"$nulls":3},1,null,null,0,{"$f":"O20+P19","v":41}]
[null,null,7,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,8,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,9,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,10,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,11,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,12,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,13,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,14,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,15,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,16,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,17,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,18,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,19,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,20,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,21,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,22,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,23,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,24,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,25,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,26,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,27,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,28,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,29,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,30,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,31,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,32,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,33,{"$nulls":4},"",{"$nulls":3},1,null,null,{"$f":"COUNTIFS(dateLog,\"<\"&D47,dateLog,\">=\"&D46)","v":0},41]
[null,null,34,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,35,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,36,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,37,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,38,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,39,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,40,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,41,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,42,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,43,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,44,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,45,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,46,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,47,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,48,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,49,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,50,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,51,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,52,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,53,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,54,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,55,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,56,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,57,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,58,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,59,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,60,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,61,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,62,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,63,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,64,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,65,{"$nulls":4},"",{"$nulls":3},1,null,null,{"$f":"COUNTIFS(dateLog,\"<\"&D79,dateLog,\">=\"&D78)","v":0},41]
[null,null,66,{"$nulls":4},{"$f":"IF(F80=\"\",\"\",IF(D80=\"\",\"***Enter Transaction Date***\",IF(E80=\"Withdraw\",(-(F80-G80)),IF(F80=0,\"\",F80-G80))))","v":""},{"$nulls":3},1,null,null,0,41]
[null,null,{"$f":"C80+1","v":67},{"$nulls":4},"",{"$nulls":3},{"$f":"DATE(YEAR(D81),MONTH(D81),DAY(1))","v":1},null,null,0,41]
[null,null,68,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,69,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,70,{"$nulls":4},"",{"$nulls":3},1,null,null,0,{"$f":"O84+P83","v":41}]
[null,null,71,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,72,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,73,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,74,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,75,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,76,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,77,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,78,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,79,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,80,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,81,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,82,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,83,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,84,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,85,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,86,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,87,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,88,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,89,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,90,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,91,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,92,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,93,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,94,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,95,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,96,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,97,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,98,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,99,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]
[null,null,100,{"$nulls":4},"",{"$nulls":3},1,null,null,0,41]

{"sheet":"Trade Review","index":5,"n_rows":991,"n_cols":45,"rows_kept":991,"merged":[[2,19,2,20],[3,19,3,20],[4,19,4,20],[5,19,5,20],[6,19,6,20],[7,19,7,20],[8,19,8,20],[9,19,9,20],[10,19,10,20],[11,19,11,20]]}
[{"$nulls":15},11,2,{"$nulls":6},{"$f":"\"P\"&COUNT(D16:D3387)+16","v":"P63"},"last row",{"$nulls":7},"JAN",{"$f":"IF(MAX($Q$17:$Q$10014)=0,YEAR('Trade Log'!I10),MAX($Q$17:$Q$10014))","v":2017},null,"entry exit","emotion"]
[{"$nulls":32},"FEB",{"$f":"AH1-1","v":2016},null,{"$f":"IF(Settings!X14=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z14=\"\",NA(),1)","v":1}]
[{"$nulls":3},"       DATE FILTER",null,null,"TRADE FILTER",null,null,"    TRADE STATISTICS",null,{"$f":"S15","v":"   ENTRY/EXIT"},null,"SCORE","PROFIT/LOSS",null,null,{"$f":"\"    \"&T15","v":"       EMOTION"},"SCORE","PROFIT/LOSS",{"$nulls":12},"MAR",{"$f":"AH2-1","v":2015},null,{"$f":"IF(Settings!X15=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z15=\"\",NA(),1)","v":1}]
[{"$nulls":6},"Stock ID","irc",{"$nulls":3},{"$f":"calc!AD14","v":"BROKE RULES"},null,{"$f":"calc!AE14","v":-3},{"$f":"calc!AF14","v":{"v":17827.937800000007,"d":"Php17,828"}},{"$f":"'Trade Log'!I10","v":{"v":43038,"d":"4303800.00%"}},null,{"$f":"\"    \"&calc!AJ14","v":"    FEAR"},{"$f":"calc!AK14","v":-3},{"$f":"calc!AL14","v":{"v":9089.484300000004,"d":"Php9,089"}},null,null,{"$f":"'Trade Log'!AH4+2","v":63},{"$nulls":9},"APR",{"$f":"AH3-1","v":2014},null,{"$f":"IF(Settings!X16=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z16=\"\",NA(),1)","v":1},{"$nulls":3},"ave.win","ave.loss","breakeven","win%"]
[null,null,{"$f":"\"R\"&COUNT(D16:D3387)+16","v":"R63"},{"$nulls":8},{"$f":"calc!AD15","v":"TOO EARLY"},null,{"$f":"calc!AE15","v":-2},{"$f":"calc!AF15","v":0},{"$f":"UPPER(TEXT(P4,\"mmm\"))","v":"OCT"},null,{"$f":"\"    \"&calc!AJ15","v":"    FOMO"},{"$f":"calc!AK15","v":-3},{"$f":"calc!AL15","v":{"v":9700.619250000003,"d":"Php9,701"}},null,null,{"$f":"W4","v":63},{"$nulls":9},"MAY",2013,null,{"$f":"IF(Settings!X17=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z17=\"\",NA(),1)","v":1},null,null,"All trades",{"$f":"Dashboard!I38","v":{"v":0.15476162265178506,"d":"0.154762"}},{"$f":"-Dashboard!I39","v":{"v":0.02561471838515043,"d":"0.025615"}},{"$f":"AP5/(AO5+AP5)","v":{"v":0.142007084953039,"d":"14%"}},{"$f":"Dashboard!I33","v":{"v":0.42857142857142855,"d":"42.9%"}},{"$f":"1-AQ5","v":{"v":0.857992915046961,"d":"86%"}}]
[{"$nulls":3},"      Select a Month & Year:",null,null,"Setup","Momentum",{"$nulls":3},{"$f":"calc!AD16","v":"AS PLANNED"},null,{"$f":"calc!AE16","v":13},{"$f":"calc!AF16","v":{"v":23175.782449999988,"d":"Php23,176"}},{"$f":"YEAR(P4)","v":2017},null,{"$f":"\"    \"&calc!AJ16","v":"    GREED"},{"$f":"calc!AK16","v":-1},{"$f":"calc!AL16","v":0},null,null,{"$f":"'Trade Log'!AH6+2","v":66},{"$nulls":9},"JUN",2012,null,{"$f":"IF(Settings!X18=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z18=\"\",NA(),1)","v":1},null,null,{"$f":"Dashboard!K32","v":"     Last 50 Trades"},{"$f":"Dashboard!K38","v":{"v":0.15476162265178506,"d":"0.154762"}},{"$f":"-Dashboard!K39","v":{"v":0.02561471838515043,"d":"0.025615"}},{"$f":"AP6/(AO6+AP6)","v":{"v":0.142007084953039,"d":"14%"}},{"$f":"Dashboard!K33","v":{"v":0.42857142857142855,"d":"42.9%"}},{"$f":"1-AQ6","v":{"v":0.857992915046961,"d":"86%"}}]
[null,null,2,"      Month","JAN",null,"Execution","AS PLANNED",{"$nulls":3},{"$f":"calc!AD17","v":""},null,{"$f":"calc!AE17","v":""},{"$f":"calc!AF17","v":""},null,null,{"$f":"\"    \"&calc!AJ17","v":"    BORED"},{"$f":"calc!AK17","v":-1},{"$f":"calc!AL17","v":0},null,null,{"$f":"'Trade Log'!AH7+2","v":{"v":66,"d":"66.00"}},{"$nulls":9},"JUL",2011,null,{"$f":"IF(Settings!X19=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z19=\"\",NA(),1)","v":1},{"$nulls":5},1]
[null,null,1,"      Year",2023,null,"Emotion","BORED",{"$nulls":3},{"$f":"calc!AD18","v":""},null,{"$f":"calc!AE18","v":""},{"$f":"calc!AF18","v":""},null,null,{"$f":"\"    \"&calc!AJ18","v":"    CONFIDENT"},{"$f":"calc!AK18","v":10},{"$f":"calc!AL18","v":{"v":22213.616699999988,"d":"Php22,214"}},null,null,{"$f":"'Trade Log'!AH8+2","v":76},{"$nulls":9},"AUG",2010,null,{"$f":"IF(Settings!X20=\"\",NA(),1)","v":1},{"$f":"IF(Settings!Z20=\"\",NA(),1)","v":1}]
[null,null,0,{"$nulls":8},{"$f":"calc!AD19","v":""},null,{"$f":"calc!AE19","v":""},{"$f":"calc!AF19","v":""},null,null,{"$f":"\"    \"&calc!AJ19","v":"    "},{"$f":"calc!AK19","v":""},{"$f":"calc!AL19","v":""},{"$nulls":12},"SEP",2009,null,{"$f":"IF(Settings!X21=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z21=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":11},{"$f":"calc!AD20","v":""},null,{"$f":"calc!AE20","v":""},{"$f":"calc!AF20","v":""},null,null,{"$f":"\"    \"&calc!AJ20","v":"    "},{"$f":"calc!AK20","v":""},{"$f":"calc!AL20","v":""},{"$nulls":12},"OCT",2008,null,{"$f":"IF(Settings!X22=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z22=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":11},{"$f":"calc!AD21","v":""},null,{"$f":"calc!AE21","v":""},{"$f":"calc!AF21","v":""},{"$f":"MATCH(E7,AG1:AG12,0)","v":1},{"$f":"E8","v":2023},{"$f":"\"    \"&calc!AJ21","v":"    "},{"$f":"calc!AK21","v":""},{"$f":"calc!AL21","v":""},{"$nulls":12},"NOV",null,null,{"$f":"IF(Settings!X23=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z23=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":32},"DEC",null,null,{"$f":"IF(Settings!X24=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z24=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":15},{"$f":"INDEX(AG1:AG12,P15)","v":"OCT"},{"$f":"INDEX(AH1:AH10,Q15)","v":2015},{"$nulls":18},{"$f":"IF(Settings!X25=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z25=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[null,null,{"$f":"IF('Trade Log'!C12=0,\"\",'Trade Log'!C12)","v":""},{"$f":"IF(('Trade Log'!D12)=0,\"\",('Trade Log'!D12))","v":{"v":1,"d":"100.00%"}},{"$f":"'Trade Log'!E12","v":0},{"$f":"'Trade Log'!F12","v":0},{"$f":"'Trade Log'!G12","v":0},{"$f":"'Trade Log'!H12","v":0},{"$f":"'Trade Log'!U12","v":0},{"$f":"'Trade Log'!V12","v":0},{"$f":"'Trade Log'!Z12","v":0},{"$f":"'Trade Log'!AA12","v":{"v":0,"d":"0.00%"}},{"$f":"'Trade Log'!AC12","v":{"v":0,"d":"0.00R"}},{"$f":"'Trade Log'!AE12","v":0},{"$f":"'Trade Log'!AF12","v":0},{"$f":"IFERROR(MONTH(D14),\"\")","v":1},{"$f":"IFERROR(YEAR(D14),\"\")","v":1900},{"$nulls":18},{"$f":"IF(Settings!X26=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z26=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":3},"DATE","STOCK ID","ACTION","PRICE","SHARES",{"$f":"I16","v":"NET AMOUNT"},"AVE. PRICE","PROFIT/LOSS","% P&L","R-Multiple",{"$f":"N16","v":" SETUP"},{"$f":"'Trade Log'!$AF$14","v":"REASON FOR BUYING / SELLING"},10,3,"CAUSE-OF-ERROR",{"$f":"Settings!X13","v":"   ENTRY/EXIT"},{"$f":"Settings!Z13","v":"   EMOTION"},"TREND","   ADDITIONAL NOTE","   ADDITIONAL NOTE",{"$nulls":12},{"$f":"IF(Settings!X27=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z27=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[null,null,"No.","Date"," Stock Code","Action","Price","  Total Shares","NET AMOUNT","Ave.Price","Amount","%","R-Multiple"," SETUP","REASON FOR BUYING / SELLING","month","year","Column1","Column2","Column3","Column4","Column5","Column6","Column7","Column8",{"$nulls":10},{"$f":"IF(Settings!X28=\"\",NA(),1)","v":{"$error":"#N/A"}},{"$f":"IF(Settings!Z28=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[null,null,1,{"v":42982,"d":"4298200.00%"},"WLCON","BUY",{"v":9.1,"d":"9.100"},{"v":3600,"d":"3,600"},{"v":32856.642,"d":"32,856.64"},{"v":9.126845,"d":"9.13"},0,{"v":0,"d":"0.00%"},null,"Trend Follow",0,9,2017]
[null,null,2,{"v":42982,"d":"4298200.00%"},"CHP","BUY",{"v":6.11,"d":"6.110"},{"v":5300,"d":"5,300"},{"v":32478.52985,"d":"32,478.53"},{"v":6.1280244999999995,"d":"6.13"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Bottom fishing",0,9,2017]
[null,null,3,{"v":42982,"d":"4298200.00%"},"TUGS","BUY",{"v":2.44,"d":"2.440"},{"v":13000,"d":"13,000"},{"v":31813.574,"d":"31,813.57"},{"v":2.447198,"d":"2.45"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Swing Trade",0,9,2017]
[null,null,4,{"v":42983,"d":"4298300.00%"},"CHP","SELL",{"v":6.04,"d":"6.040"},{"v":5300,"d":"5,300"},{"v":31725.4926,"d":"31,725.49"},{"v":6.1280244999999995,"d":"6.13"},{"v":-753.0372499999976,"d":"-753.04"},{"v":-0.0231856938561521,"d":"-2.32%"},{"v":-0.7530372499999975,"d":"-0.75R"},"Bottom fishing",0,9,2017]
[null,null,5,{"v":42983,"d":"4298300.00%"},"PXP","BUY",{"v":4.7,"d":"4.700"},{"v":7000,"d":"7,000"},{"v":32997.055,"d":"32,997.06"},{"v":4.713865,"d":"4.71"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Momentum",0,9,2017]
[null,null,6,{"v":42984,"d":"4298400.00%"},"TUGS","SELL",{"v":2.68,"d":"2.680"},{"v":13000,"d":"13,000"},{"v":34528.182,"d":"34,528.18"},{"v":2.447198,"d":"2.45"},{"v":2714.6079999999965,"d":"2,714.61"},{"v":0.08532860847385447,"d":"8.53%"},{"v":2.7352051133675586,"d":"2.74R"},"Swing Trade",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,7,{"v":42984,"d":"4298400.00%"},"MAC","BUY",{"v":10.7,"d":"10.700"},{"v":3100,"d":"3,100"},{"v":33267.8515,"d":"33,267.85"},{"v":10.731565,"d":"10.73"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,8,{"v":42984,"d":"4298400.00%"},"PXP","SELL",{"v":4.6,"d":"4.600"},{"v":7000,"d":"7,000"},{"v":31911.809999999998,"d":"31,911.81"},{"v":4.713865,"d":"4.71"},{"v":-1085.2450000000026,"d":"-1,085.25"},{"v":-0.032889147228442134,"d":"-3.29%"},{"v":-1.0643666942527978,"d":"-1.06R"},"Momentum",0,9,2017]
[null,null,9,{"v":42984,"d":"4298400.00%"},"X","BUY",{"v":6.21,"d":"6.210"},{"v":5400,"d":"5,400"},{"v":33632.9253,"d":"33,632.93"},{"v":6.2283195000000005,"d":"6.23"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"TOO EARLY","FEAR"]
[null,null,10,{"v":42985,"d":"4298500.00%"},"X","SELL",{"v":6.26,"d":"6.260"},{"v":5400,"d":"5,400"},{"v":33501.4542,"d":"33,501.45"},{"v":6.2283195000000005,"d":"6.23"},{"v":-131.47110000000248,"d":"-131.47"},{"v":-0.003908999851404613,"d":"-0.39%"},{"v":-0.13032899347050464,"d":"-0.13R"},0,0,9,2017]
[null,null,11,{"v":42986,"d":"4298600.00%"},"APX","BUY",{"v":1.77,"d":"1.770"},{"v":18000,"d":"18,000"},{"v":31953.987,"d":"31,953.99"},{"v":1.7752215,"d":"1.78"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017]
[null,null,12,{"v":42986,"d":"4298600.00%"},"APX","SELL",{"v":1.75,"d":"1.750"},{"v":18000,"d":"18,000"},{"v":31218.075,"d":"31,218.08"},{"v":1.7752215,"d":"1.78"},{"v":-735.9120000000003,"d":"-735.91"},{"v":-0.02303036550650159,"d":"-2.30%"},{"v":-0.7304710523993002,"d":"-0.73R"},0,0,9,2017]
[null,null,13,{"v":42986,"d":"4298600.00%"},"PXP","BUY",{"v":5.05,"d":"5.050"},{"v":6500,"d":"6,500"},{"v":32921.83375,"d":"32,921.83"},{"v":5.0648975,"d":"5.06"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Momentum",0,9,2017]
[null,null,14,{"v":42989,"d":"4298900.00%"},"PXP","SELL",{"v":5.26,"d":"5.260"},{"v":6500,"d":"6,500"},{"v":33883.9995,"d":"33,884.00"},{"v":5.0648975,"d":"5.06"},{"v":962.1657500000001,"d":"962.17"},{"v":0.029225764193648543,"d":"2.92%"},{"v":0.9620797145784045,"d":"0.96R"},"Momentum",0,9,2017,null,"AS PLANNED","FOMO"]
[null,null,15,{"v":42991,"d":"4299100.00%"},"IMI","BUY",{"v":15.9,"d":"15.900"},{"v":2100,"d":"2,100"},{"v":33488.5005,"d":"33,488.50"},{"v":15.946905000000001,"d":"15.95"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"TOO EARLY","FEAR"]
[null,null,16,{"v":42991,"d":"4299100.00%"},"WLCON","SELL",{"v":9.31,"d":"9.310"},{"v":3600,"d":"3,600"},{"v":33216.0318,"d":"33,216.03"},{"v":9.126845,"d":"9.13"},{"v":359.3897999999972,"d":"359.39"},{"v":0.010938117169733814,"d":"1.09%"},{"v":0.3559333018077448,"d":"0.36R"},"Trend Follow",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,17,{"v":42992,"d":"4299200.00%"},"MEG","BUY",{"v":5.35,"d":"5.350"},{"v":6300,"d":"6,300"},{"v":33804.42975,"d":"33,804.43"},{"v":5.365782500000001,"d":"5.37"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"AS PLANNED","BORED"]
[null,null,18,{"v":42993,"d":"4299300.00%"},"MEG","SELL",{"v":5.38,"d":"5.380"},{"v":6300,"d":"6,300"},{"v":33590.6487,"d":"33,590.65"},{"v":5.365782500000001,"d":"5.37"},{"v":-213.78105000000505,"d":"-213.78"},{"v":-6.324054320129599E-3,"d":"-0.63%"},{"v":-0.2109740441402518,"d":"-0.21R"},0,0,9,2017]
[null,null,19,{"v":42993,"d":"4299300.00%"},"MRP","BUY",{"v":8.5,"d":"8.500"},{"v":3900,"d":"3,900"},{"v":33247.7925,"d":"33,247.79"},{"v":8.525075000000001,"d":"8.53"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017]
[null,null,20,{"v":42997,"d":"4299700.00%"},"MRP","SELL",{"v":8.34,"d":"8.340"},{"v":3900,"d":"3,900"},{"v":32234.8923,"d":"32,234.89"},{"v":8.525075000000001,"d":"8.53"},{"v":-1012.9002000000037,"d":"-1,012.90"},{"v":-0.030465186523285826,"d":"-3.05%"},{"v":-1.001713889205316,"d":"-1.00R"},0,0,9,2017]
[null,null,21,{"v":42998,"d":"4299800.00%"},"PXP","BUY",{"v":5.5,"d":"5.500"},{"v":6000,"d":"6,000"},{"v":33097.35,"d":"33,097.35"},{"v":5.5162249999999995,"d":"5.52"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Momentum",0,9,2017]
[null,null,22,{"v":43003,"d":"4300300.00%"},"PXP","SELL",{"v":8.1,"d":"8.100"},{"v":6000,"d":"6,000"},{"v":48165.03,"d":"48,165.03"},{"v":5.5162249999999995,"d":"5.52"},{"v":15067.68,"d":"15,067.68"},{"v":0.4552533662060558,"d":"45.53%"},{"v":15.052053417229862,"d":"15.05R"},"Momentum",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,23,{"v":43003,"d":"4300300.00%"},"APX","BUY",{"v":1.88,"d":"1.880"},{"v":20000,"d":"20,000"},{"v":37710.92,"d":"37,710.92"},{"v":1.885546,"d":"1.89"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,24,{"v":43003,"d":"4300300.00%"},"MAC","BUY",{"v":15.08,"d":"15.080"},300,{"v":4547.0786,"d":"4,547.08"},{"v":11.122038264705882,"d":"11.12"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017]
[null,null,25,{"v":43003,"d":"4300300.00%"},"IMI","BUY",{"v":19.02,"d":"19.020"},200,{"v":3826.9706,"d":"3,826.97"},{"v":16.22411786956522,"d":"16.22"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Trend Follow",0,9,2017]
[null,null,26,{"v":43003,"d":"4300300.00%"},"IMI","SELL",{"v":18.4,"d":"18.400"},{"v":2300,"d":"2,300"},{"v":41941.236,"d":"41,941.24"},{"v":16.22411786956522,"d":"16.22"},{"v":4625.764899999995,"d":"4,625.76"},{"v":0.12396372774186935,"d":"12.40%"},{"v":4.016414670730729,"d":"4.02R"},"Trend Follow",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,27,{"v":43003,"d":"4300300.00%"},"PXP","BUY",{"v":9.38,"d":"9.380"},{"v":4000,"d":"4,000"},{"v":37630.684,"d":"37,630.68"},{"v":9.407671,"d":"9.41"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Momentum",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,28,{"v":43003,"d":"4300300.00%"},"APX","BUY",{"v":2.02,"d":"2.020"},{"v":1000,"d":"1,000"},{"v":2042.703,"d":"2,042.70"},{"v":1.8930296666666666,"d":"1.89"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"BROKE RULES","FOMO"]
[null,null,29,{"v":43003,"d":"4300300.00%"},"PXP","BUY",{"v":9.84,"d":"9.840"},200,{"v":1990.6952,"d":"1,990.70"},{"v":9.433661714285716,"d":"9.43"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Momentum",0,9,2017]
[null,null,30,{"v":43004,"d":"4300400.00%"},"APX","SELL",{"v":2.33,"d":"2.330"},{"v":21000,"d":"21,000"},{"v":48492.0765,"d":"48,492.08"},{"v":1.8930296666666666,"d":"1.89"},{"v":8738.453500000003,"d":"8,738.45"},{"v":0.21981527318906263,"d":"21.98%"},{"v":7.294368306131701,"d":"7.29R"},0,0,9,2017,null,"BROKE RULES","FOMO"]
[null,null,31,{"v":43004,"d":"4300400.00%"},"PXP","SELL",{"v":9.7,"d":"9.700"},{"v":4200,"d":"4,200"},{"v":40375.377,"d":"40,375.38"},{"v":9.433661714285716,"d":"9.43"},{"v":753.9977999999974,"d":"754.00"},{"v":0.019030074551266436,"d":"1.90%"},{"v":0.6293948529008031,"d":"0.63R"},"Momentum",0,9,2017]
[null,null,32,{"v":43004,"d":"4300400.00%"},"MAC","SELL",{"v":13.92,"d":"13.920"},{"v":3400,"d":"3,400"},{"v":46904.4144,"d":"46,904.41"},{"v":11.122038264705882,"d":"11.12"},{"v":9089.484300000004,"d":"9,089.48"},{"v":0.24036760813687197,"d":"24.04%"},{"v":7.0715631645644415,"d":"7.07R"},0,0,9,2017,null,"BROKE RULES","FEAR"]
[null,null,33,{"v":43005,"d":"4300500.00%"},"PXP","BUY",{"v":7.25,"d":"7.250"},{"v":6000,"d":"6,000"},{"v":43628.325,"d":"43,628.33"},{"v":7.2713874999999994,"d":"7.27"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Bounce",0,9,2017]
[null,null,34,{"v":43005,"d":"4300500.00%"},"MAC","BUY",{"v":16,"d":"16.000"},{"v":2700,"d":"2,700"},{"v":43327.44,"d":"43,327.44"},{"v":16.0472,"d":"16.05"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,35,{"v":43005,"d":"4300500.00%"},"EDC","BUY",{"v":5.42,"d":"5.420"},{"v":8400,"d":"8,400"},{"v":45662.3076,"d":"45,662.31"},{"v":5.435989,"d":"5.44"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,9,2017]
[null,null,36,{"v":43006,"d":"4300600.00%"},"MAC","SELL",{"v":15,"d":"15.000"},{"v":2700,"d":"2,700"},{"v":40137.525,"d":"40,137.53"},{"v":16.0472,"d":"16.05"},{"v":-3189.915000000001,"d":"-3,189.92"},{"v":-0.07362343586420063,"d":"-7.36%"},{"v":-2.305198367083029,"d":"-2.31R"},0,0,9,2017]
[null,null,37,{"v":43006,"d":"4300600.00%"},"EDC","SELL",{"v":5.4,"d":"5.400"},{"v":8400,"d":"8,400"},{"v":44954.028,"d":"44,954.03"},{"v":5.435989,"d":"5.44"},{"v":-708.2796000000017,"d":"-708.28"},{"v":-0.015511252874132048,"d":"-1.55%"},{"v":-0.5118396500716239,"d":"-0.51R"},0,0,9,2017]
[null,null,38,{"v":43006,"d":"4300600.00%"},"PXP","SELL",{"v":8.87,"d":"8.870"},{"v":6000,"d":"6,000"},{"v":52743.68099999999,"d":"52,743.68"},{"v":7.2713874999999994,"d":"7.27"},{"v":9115.355999999992,"d":"9,115.36"},{"v":0.20893206420370236,"d":"20.89%"},{"v":6.742661721998061,"d":"6.74R"},"Bounce",0,9,2017]
[null,null,39,{"v":43007,"d":"4300700.00%"},"PXP","BUY",{"v":7.4,"d":"7.400"},{"v":6400,"d":"6,400"},{"v":47499.712,"d":"47,499.71"},{"v":7.42183,"d":"7.42"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Bounce",0,9,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,40,{"v":43007,"d":"4300700.00%"},"CHP","BUY",{"v":5.14,"d":"5.140"},{"v":9300,"d":"9,300"},{"v":47943.0159,"d":"47,943.02"},{"v":5.155163,"d":"5.16"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Bottom fishing",0,9,2017,null,"AS PLANNED","GREED"]
[null,null,41,{"v":43007,"d":"4300700.00%"},"CHP","SELL",{"v":5.08,"d":"5.080"},{"v":9300,"d":"9,300"},{"v":46821.1662,"d":"46,821.17"},{"v":5.155163,"d":"5.16"},{"v":-1121.8496999999988,"d":"-1,121.85"},{"v":-0.023399648080962693,"d":"-2.34%"},{"v":-0.7812521912006677,"d":"-0.78R"},"Bottom fishing",0,9,2017]
[null,null,42,{"v":43010,"d":"4301000.00%"},"APX","BUY",{"v":1.79,"d":"1.790"},{"v":26000,"d":"26,000"},{"v":46677.293,"d":"46,677.29"},{"v":1.7952804999999998,"d":"1.80"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,10,2017]
[null,null,43,{"v":43010,"d":"4301000.00%"},"EW","BUY",{"v":33.4,"d":"33.400"},{"v":1400,"d":"1,400"},{"v":46897.942,"d":"46,897.94"},{"v":33.49853,"d":"33.50"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},0,0,10,2017]
[null,null,44,{"v":43010,"d":"4301000.00%"},"PXP","SELL",{"v":7.16,"d":"7.160"},{"v":6400,"d":"6,400"},{"v":45413.8752,"d":"45,413.88"},{"v":7.42183,"d":"7.42"},{"v":-2085.8367999999973,"d":"-2,085.84"},{"v":-0.043912619933358696,"d":"-4.39%"},{"v":-1.2837932614243552,"d":"-1.28R"},"Bounce",0,10,2017]
[null,null,45,{"v":43010,"d":"4301000.00%"},"APX","SELL",{"v":1.79,"d":"1.790"},{"v":26000,"d":"26,000"},{"v":46123.467,"d":"46,123.47"},{"v":1.7952804999999998,"d":"1.80"},{"v":-553.8260000000009,"d":"-553.83"},{"v":-0.011864998255147335,"d":"-1.19%"},{"v":-0.3408694710926603,"d":"-0.34R"},0,0,10,2017,null,"AS PLANNED","CONFIDENT"]
[null,null,46,{"v":43011,"d":"4301100.00%"},"PXP","BUY",{"v":6.7,"d":"6.700"},{"v":6900,"d":"6,900"},{"v":46366.3785,"d":"46,366.38"},{"v":6.719765,"d":"6.72"},0,{"v":0,"d":"0.00%"},{"v":0,"d":"0.00R"},"Bounce",0,10,2017]
[null,null,47,{"v":43011,"d":"4301100.00%"},"EW","SELL",{"v":33.15,"d":"33.150"},{"v":1400,"d":"1,400"},{"v":45994.6305,"d":"45,994.63"},{"v":33.49853,"d":"33.50"},{"v":-903.3115000000034,"d":"-903.31"},{"v":-0.0192612183280879,"d":"-1.93%"},{"v":-0.5651530443004698,"d":"-0.57R"},0,0,10,2017]
[null,null,{"$f":"IF('Trade Log'!C62=0,\"\",'Trade Log'!C62)","v":48},{"$f":"IF(('Trade Log'!D62)=0,\"\",('Trade Log'!D62))","v":""},{"$f":"'Trade Log'!E62","v":0},{"$f":"'Trade Log'!F62","v":0},{"$f":"'Trade Log'!G62","v":0},{"$f":"'Trade Log'!H62","v":0},{"$f":"'Trade Log'!U62","v":0},{"$f":"'Trade Log'!V62","v":0},{"$f":"'Trade Log'!Z62","v":0},{"$f":"'Trade Log'!AA62","v":{"v":0,"d":"0.00%"}},{"$f":"'Trade Log'!AC62","v":{"v":0,"d":"0.00R"}},{"$f":"'Trade Log'!AE62","v":0},{"$f":"'Trade Log'!AF62","v":0},{"$f":"IFERROR(MONTH(D64),\"\")","v":""},{"$f":"IFERROR(YEAR(D64),\"\")","v":""}]
[null,null,{"$f":"IF('Trade Log'!C63=0,\"\",'Trade Log'!C63)","v":49},{"$f":"IF(('Trade Log'!D63)=0,\"\",('Trade Log'!D63))","v":""},{"$f":"'Trade Log'!E63","v":0},{"$f":"'Trade Log'!F63","v":0},{"$f":"'Trade Log'!G63","v":0},{"$f":"'Trade Log'!H63","v":0},{"$f":"'Trade Log'!U63","v":0},{"$f":"'Trade Log'!V63","v":0},{"$f":"'Trade Log'!Z63","v":0},{"$f":"'Trade Log'!AA63","v":{"v":0,"d":"0.00%"}},{"$f":"'Trade Log'!AC63","v":{"v":0,"d":"0.00R"}},{"$f":"'Trade Log'!AE63","v":0},{"$f":"'Trade Log'!AF63","v":0},"",""]
[null,null,{"$f":"IF('Trade Log'!C64=0,\"\",'Trade Log'!C64)","v":50},{"$f":"IF(('Trade Log'!D64)=0,\"\",('Trade Log'!D64))","v":""},{"$f":"'Trade Log'!E64","v":0},{"$f":"'Trade Log'!F64","v":0},{"$f":"'Trade Log'!G64","v":0},{"$f":"'Trade Log'!H64","v":0},{"$f":"'Trade Log'!U64","v":0},{"$f":"'Trade Log'!V64","v":0},{"$f":"'Trade Log'!Z64","v":0},{"$f":"'Trade Log'!AA64","v":{"v":0,"d":"0.00%"}},{"$f":"'Trade Log'!AC64","v":{"v":0,"d":"0.00R"}},{"$f":"'Trade Log'!AE64","v":0},{"$f":"'Trade Log'!AF64","v":0},"",""]
{"$rows_empty":652}
[{"$nulls":36},{"$f":"IF(Settings!Z728=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z729=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z730=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z731=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z732=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z733=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z734=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z735=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z736=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z737=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z738=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z739=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z740=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z741=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z742=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z743=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z744=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z745=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z746=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z747=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z748=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z749=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z750=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z751=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z752=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z753=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z754=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z755=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z756=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z757=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z758=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z759=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z760=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z761=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z762=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z763=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z764=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z765=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z766=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z767=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z768=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z769=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z770=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z771=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z772=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z773=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z774=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z775=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z776=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z777=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z778=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z779=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z780=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z781=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z782=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z783=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z784=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z785=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z786=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z787=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z788=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z789=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z790=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z791=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z792=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z793=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z794=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z795=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z796=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z797=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z798=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z799=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z800=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z801=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z802=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z803=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z804=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z805=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z806=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z807=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z808=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z809=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z810=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z811=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z812=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z813=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z814=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z815=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z816=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z817=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z818=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z819=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z820=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z821=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z822=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z823=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z824=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z825=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z826=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z827=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z828=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z829=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z830=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z831=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z832=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z833=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z834=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z835=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z836=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z837=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z838=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z839=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z840=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z841=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z842=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z843=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z844=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z845=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z846=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z847=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z848=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z849=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z850=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z851=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z852=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z853=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z854=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z855=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z856=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z857=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z858=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z859=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z860=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z861=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z862=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z863=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z864=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z865=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z866=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z867=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z868=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z869=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z870=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z871=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z872=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z873=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z874=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z875=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z876=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z877=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z878=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z879=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z880=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z881=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z882=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z883=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z884=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z885=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z886=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z887=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z888=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z889=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z890=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z891=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z892=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z893=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z894=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z895=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z896=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z897=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z898=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z899=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z900=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z901=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z902=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z903=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z904=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z905=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z906=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z907=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z908=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z909=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z910=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z911=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z912=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z913=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z914=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z915=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z916=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z917=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z918=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z919=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z920=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z921=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z922=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z923=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z924=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z925=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z926=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z927=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z928=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z929=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z930=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z931=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z932=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z933=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z934=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z935=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z936=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z937=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z938=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z939=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z940=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z941=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z942=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z943=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z944=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z945=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z946=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z947=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z948=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z949=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z950=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z951=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z952=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z953=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z954=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z955=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z956=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z957=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z958=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z959=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z960=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z961=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z962=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z963=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z964=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z965=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z966=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z967=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z968=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z969=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z970=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z971=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z972=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z973=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z974=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z975=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z976=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z977=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z978=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z979=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z980=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z981=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z982=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z983=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z984=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z985=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z986=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z987=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z988=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z989=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z990=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z991=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z992=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z993=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z994=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z995=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z996=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z997=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z998=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z999=\"\",NA(),1)","v":{"$error":"#N/A"}}]
[{"$nulls":36},{"$f":"IF(Settings!Z1000=\"\",NA(),1)","v":{"$error":"#N/A"}}]

{"sheet":"Monthly Report","index":6,"n_rows":48,"n_cols":46,"rows_kept":48,"merged":[[2,18,2,19],[3,5,3,6],[3,18,3,19],[4,5,4,6],[5,5,5,6],[5,18,5,19],[6,5,6,6],[7,5,7,6],[7,18,7,19],[8,5,8,6],[9,5,9,6]]}
[]
[{"$nulls":30},{"$f":"6000*12*5","v":360000}]
[{"$nulls":18},{"$f":"AA9","v":"Nov-16 to Oct-17"},{"$nulls":3},{"$f":"Settings!AG1","v":{"v":43038,"d":"4303800.00%"}},"current date"]
[{"$nulls":18},{"$f":"AA10","v":"vs. Nov-15 to Oct-16"},{"$nulls":3},{"$f":"DATE(YEAR(W3),MONTH(W3),DAY(1))","v":{"v":43009,"d":"4300900.00%"}},{"$nulls":3},"EQUITY CURVE"]
[{"$nulls":22},{"$f":"IF(Y5=0,W3,Y5)","v":{"v":42982,"d":"4298200.00%"}},null,{"$f":"MIN('Trade Log'!D15:D18357)","v":{"v":42982,"d":"4298200.00%"}},null,"EQUITY CURVE",{"$nulls":11},"currency format",{"$f":"Settings!T3","v":"Php"}]
[{"$nulls":18},"PROFIT",{"$nulls":3},{"$f":"IF(Y6=0,W3,Y6)","v":{"v":42981,"d":"4298100.00%"}},null,{"$f":"MIN('Bank Transfers'!D15:D1000)","v":{"v":42981,"d":"4298100.00%"}},null,"PERFORMANCE CURVE"]
[{"$nulls":22},{"$f":"MIN(W5:W6)","v":{"v":42981,"d":"4298100.00%"}},{"$f":"DATE(YEAR(W7),MONTH(W7),DAY(1))","v":{"v":42979,"d":"4297900.00%"}}]
[{"$nulls":18},{"$f":"AP21","v":""},{"$nulls":7},{"$f":"\"PROFIT \"&YEAR(W23)&\" vs \"&YEAR(W23)-1","v":"PROFIT 2017 vs 2016"}]
[{"$nulls":22},"max",{"$f":"MAX(AE23:AE47)*1.1","v":{"v":180935.188335,"d":"180,935"}},null,null,{"$f":"TEXT(AN34,\"mmm-yy\") &\" to \"&TEXT(AN23,\"mmm-yy\")","v":"Nov-16 to Oct-17"}]
[{"$nulls":22},"min",{"$f":"MIN(AE23:AE47)*0.9","v":0},null,null,{"$f":"\"vs. \"&TEXT(AP34,\"mmm-yy\") &\" to \"&TEXT(AP23,\"mmm-yy\")","v":"vs. Nov-15 to Oct-16"}]
{"$rows_empty":8}
[{"$nulls":22},"back","forward","helper"]
["Additional \nDeposits","Withdrawals",null,"MONTH","BEG. BALANCE","TRANSFERS","NET PROFIT","NET LOSS","DIVIDENDS","END BALANCE","TAX & FEES",null,"NET PROFIT","% PROFIT","R-MUL SUM",null,"TRADES","WIN RATE%","AVE.WIN%","AVE.LOSS%","P.FACTOR",null,{"$f":"EOMONTH(W23,-13)+1","v":{"v":42644,"d":"4264400.00%"}},{"$f":"IF(Y20>W22,W22,Y20)","v":{"v":43009,"d":"4300900.00%"}},{"$f":"EOMONTH(W23,11)+1","v":{"v":43374,"d":"4337400.00%"}},null,null,"win trade",{"$nulls":9},"Monthly Capital \nGrowth Rate",{"$nulls":3},{"$f":"AO21-AQ21","v":{"v":44486.53484999997,"d":"₱44,486.53"}},{"$f":"MIN(Z22:Z47)*0.8","v":0},null,"HELPER","HELPER"]
[{"$f":"IFERROR(SUMIFS('Bank Transfers'!H15:H514,'Bank Transfers'!E15:E514,\"deposit\")-E21,0)","v":20000},{"$f":"SUMIFS('Bank Transfers'!H15:H514,'Bank Transfers'!E15:E514,\"Withdraw\",'Bank Transfers'!D15:D514,\">0\")","v":0},null,{"$f":"EOMONTH(W4,0)+1","v":"2017-11-01"},{"$f":"'Bank Transfers'!H15","v":{"v":100000,"d":"100,000.0"}},{"$f":"A21+B21","v":{"v":20000,"d":"20,000.0"}},{"$f":"SUMIFS(profitLoss,profitLoss,\">0\",dateLog,\">0\")","v":{"v":51426.90004999998,"d":"51,426.9"}},{"$f":"SUMIFS(profitLoss,profitLoss,\"<0\",dateLog,\">0\")","v":{"v":-12495.365200000015,"d":"-12,495.4"}},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$E$15:$E$174,\"cash\")","v":{"v":5555,"d":"5,555.0"}},{"$f":"SUM(E21:I21)-F21+B21+A21","v":{"v":164486.53485,"d":"164,486.5"}},{"$f":"SUM('Trade Log'!T15:T25905)","v":{"v":10179.843649999999,"d":"10,179.8"}},null,{"$f":"G21+H21+I21","v":{"v":44486.53484999997,"d":"44,486.5"}},{"$f":"IFERROR(M21/(E21+F21),0)","v":{"v":0.3707211237499997,"d":"37.07%"}},{"$f":"SUM('Trade Log'!AC15:AC25905)","v":{"v":35.18067635466833,"d":"35.18R"}},null,{"$f":"AB21+AC21","v":21},{"$f":"'Stock Position'!BF8","v":{"v":0.42857142857142855,"d":"42.9%"}},{"$f":"Dashboard!I38","v":{"v":0.15476162265178506,"d":"15.5%"}},{"$f":"Dashboard!I39","v":{"v":-0.02561471838515043,"d":"-2.6%"}},{"$f":"Dashboard!P17","v":{"v":4.115678031563249,"d":"4.1"}},null,"Month",null,"Month",{"$f":"SUM('Trade Log'!$K$15:$K$25947)","v":1700251},"beg",{"$f":"'Trade Log'!AN3","v":9},{"$f":"'Trade Log'!AN4","v":12},null,"end",null,"deposit","withdraw","div",{"$nulls":5},{"$f":"SUM(AO23:AO34)","v":{"v":44486.53484999997,"d":"Php44,487"}},{"$f":"IFERROR(IF(AQ21>0,AP20/AQ21,-AP20/AQ21),\"\")","v":""},{"$f":"SUM(AQ23:AQ34)","v":0},null,"DEPOSIT","WITHDRAW"]
[{"$f":"IF(D22=\"\",\"\",IF(D22='Bank Transfers'!$L$15,\nAS22,\nAS22))","v":20000},{"$f":"IF(D22=\"\",\"\",AT22)","v":0},1,{"$f":"IF(W22<$X$7,\"\",W22)","v":"2017-10-01"},{"$f":"IF(D22='Bank Transfers'!L15,'Bank Transfers'!H15,J22-M22-A22-B22)","v":{"v":142474.50915,"d":"142,474.5"}},{"$f":"IFERROR(IF(D22='Bank Transfers'!L15,A22+B22-E22,A22+B22),\"\")","v":{"v":20000,"d":"20,000.0"}},{"$f":"SUMIFS('Trade Log'!$Z$15:$Z$26022,'Trade Log'!$Z$15:$Z$26022,\">0\",'Trade Log'!$AM$15:$AM$26022,\"=\"&D22)","v":0},{"$f":"SUMIFS('Trade Log'!$Z$15:$Z$26022,'Trade Log'!$Z$15:$Z$26022,\"<0\",'Trade Log'!$AM$15:$AM$26022,\"=\"&D22)","v":{"v":-3542.9743000000017,"d":"-3,543.0"}},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D22,Dividends!$E$15:$E$174,\"cash\")","v":{"v":5555,"d":"5,555.0"}},{"$f":"J21","v":{"v":164486.53485,"d":"164,486.5"}},{"$f":"SUMIFS('Trade Log'!$T$15:$T$26022,'Trade Log'!$AM$15:$AM$26022,\"=\"&D22)","v":{"v":1653.6408000000001,"d":"1,653.6"}},null,{"$f":"IFERROR(G22+H22+I22,\"\")","v":{"v":2012.0256999999983,"d":"2,012.0"}},{"$f":"IFERROR(M22/IF(COUNT(W22)=0,(E22+A22),E22),\"\")","v":{"v":0.014122004785303016,"d":"1.41%"}},{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$26022,'Trade Log'!$AM$15:$AM$26022,\"=\"&D22),\"\")","v":{"v":-2.1898157768174853,"d":"-2.19R"}},null,{"$f":"IFERROR(AB22+AC22,\"\")","v":3},{"$f":"IFERROR(AB22/(AB22+AC22),\"\")","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(((AVERAGEIFS('Trade Log'!$AT$15:$AT$26022,'Trade Log'!$AN$15:$AN$26022,2,'Trade Log'!$AM$15:$AM$26022,\"=\"&D22))),0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(((AVERAGEIFS('Trade Log'!$AT$15:$AT$26022,'Trade Log'!$AN$15:$AN$26022,1,'Trade Log'!$AM$15:$AM$26022,\"=\"&D22))),\"\")","v":{"v":-0.02501294550553131,"d":"-2.5%"}},{"$f":"IF(D22=\"\",\"\",IF((AC22+AB22)=0,\"\",IFERROR((G22/AB22)/-(H22/AC22),0)))","v":{"v":0,"d":"0.0"}},null,{"$f":"W4","v":{"v":43009,"d":"4300900.00%"}},null,{"$f":"D22","v":{"v":43009,"d":"4300900.00%"}},{"$f":"SUMIFS('Trade Log'!$K$15:$K$25947,'Trade Log'!$AM$15:$AM$25947,\"=\"&D22)","v":278304},{"$f":"AA23","v":{"v":144486.53484999997,"d":"144,486.53"}},{"$f":"SUMIFS('Trade Log'!$AN$15:$AN$26022,'Trade Log'!$AN$15:$AN$26022,\"=2\",'Trade Log'!$AM$15:$AM$26022,\"=\"&D22)/2","v":0},{"$f":"SUMIFS('Trade Log'!$AN$15:$AN$26022,'Trade Log'!$AN$15:$AN$26022,\"=1\",'Trade Log'!$AM$15:$AM$26022,\"=\"&D22)","v":3},null,{"$f":"AE23","v":{"v":164486.53485,"d":"164,487"}},null,{"$f":"A22","v":20000},{"$f":"B22","v":0},{"$f":"I22","v":5555},{"$f":"IFERROR(INDEX($Z$22:$Z$47,MATCH(W22,$Y$22:$Y$47,0)),0)","v":278304},null,{"$f":"IFERROR((J22-E22)/E22,\"\")","v":0.15449799287832816},{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D22,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":20000},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D22,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D23=\"\",\"\",IF(D23='Bank Transfers'!$L$15,\nAS23-E23,\nAS23))","v":20000},0,1,"2017-10-01",{"$f":"IF(D23=\"\",\"\",IF(D23='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J24))","v":{"v":142474.50915,"d":"142,474.5"}},{"$f":"IFERROR(A23+B23,\"\")","v":{"v":20000,"d":"20,000.0"}},{"$f":"SUMIFS(profitLoss,profitLoss,\">0\",dateCode,\"=\"&D23)","v":0},{"$f":"SUMIFS(profitLoss,profitLoss,\"<0\",dateCode,\"=\"&D23)","v":{"v":-3542.9743000000017,"d":"-3,543.0"}},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D23,Dividends!$E$15:$E$174,\"cash\")","v":{"v":5555,"d":"5,555.0"}},{"$f":"IFERROR(IF(D23=\"\",\"\",SUM(E23:I23)+B23+A23)-F23,\"\")","v":{"v":164486.53485,"d":"164,486.5"}},{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D23)","v":{"v":1653.6408000000001,"d":"1,653.6"}},null,{"v":2012.0256999999983,"d":"2,012.0"},{"$f":"IFERROR(M23/E23,\"\")","v":{"v":0.014122004785303016,"d":"1.41%"}},{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D23),\"\")","v":{"v":-2.1898157768174853,"d":"-2.19R"}},null,3,{"v":0,"d":"0.0%"},{"$f":"IFERROR(((AVERAGEIFS(profitPercent,stats,2,dateCode,\"=\"&D23))),0)","v":{"v":0,"d":"0.0%"}},{"$f":"IFERROR(((AVERAGEIFS(profitPercent,stats,1,dateCode,\"=\"&D23))),\"\")","v":{"v":-0.02501294550553131,"d":"-2.5%"}},{"$f":"IF(D23=\"\",\"\",IF((AC23+AB23)=0,\"\",IFERROR(((G23/AB23)*R23)/-((H23/AC23)*(1-R23)),\"NA\")))","v":"NA"},null,{"v":43009,"d":"4300900.00%"},null,{"v":43009,"d":"4300900.00%"},{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D23)","v":278304},{"$f":"SUM(M23:$M$48)+$E$21","v":{"v":144486.53484999997,"d":"144,486.53"}},{"$f":"SUMIFS(stats,stats,\"=2\",dateCode,\"=\"&D23)/2","v":0},{"$f":"SUMIFS(stats,stats,\"=1\",dateCode,\"=\"&D23)","v":3},null,{"$f":"IFERROR(INDEX($J$22:$J$47,MATCH(W23,$Y$22:$Y$47,0)),0)","v":{"v":164486.53485,"d":"164,486.53"}},null,20000,0,5555,278304,null,0.15449799287832816,null,{"$f":"W23","v":{"v":43009,"d":"4300900.00%"}},{"$f":"M23","v":{"v":2012.0256999999983,"d":"2,012.03"}},{"$f":"DATE(YEAR(AN23)-1,MONTH(AN23),DAY(AN23))","v":{"v":42644,"d":"4264400.00%"}},{"$f":"M35","v":0},null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D23,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":20000},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D23,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D24=\"\",\"\",IF(D24='Bank Transfers'!$L$15,\nAS24-E24,\nAS24))","v":0},0,{"$f":"C23+1","v":2},"2017-09-01",{"$f":"IF(D24=\"\",\"\",IF(D24='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J25))","v":{"v":100000,"d":"100,000.0"}},0,{"v":51426.90004999998,"d":"51,426.9"},{"v":-8952.390900000013,"d":"-8,952.4"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D24,Dividends!$E$15:$E$174,\"cash\")","v":0},{"v":142474.50915,"d":"142,474.5"},{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D24)","v":{"v":8526.20285,"d":"8,526.2"}},null,{"v":42474.50914999997,"d":"42,474.5"},{"v":0.42474509149999967,"d":"42.47%"},{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D24),\"\")","v":{"v":37.37049213148582,"d":"37.37R"}},null,18,{"v":0.5,"d":"50.0%"},{"v":0.15476162265178506,"d":"15.5%"},{"v":-0.02581530934502347,"d":"-2.6%"},{"$f":"IF(D24=\"\",\"\",IF((AC24+AB24)=0,\"\",IFERROR(((G24/AB24)*R24)/-((H24/AC24)*(1-R24)),\"NA\")))","v":{"v":5.744487771417567,"d":"5.7"}},null,{"$f":"EOMONTH(W23,-2)+1","v":{"v":42979,"d":"4297900.00%"}},null,{"v":42979,"d":"4297900.00%"},{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D24)","v":1421947},{"$f":"SUM(M24:$M$48)+$E$21","v":{"v":142474.50914999997,"d":"142,474.51"}},9,9,null,{"v":142474.50915,"d":"142,474.51"},null,0,0,0,1421947,null,0.4247450915,null,{"v":42979,"d":"4297900.00%"},{"v":42474.50914999997,"d":"42,474.51"},{"$f":"DATE(YEAR(AN24)-1,MONTH(AN24),DAY(AN24))","v":{"v":42614,"d":"4261400.00%"}},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D24,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":100000},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D24,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D25=\"\",\"\",IF(D25='Bank Transfers'!$L$15,\nAS25-E25,\nAS25))","v":""},"",3,"",{"$f":"IF(D25=\"\",\"\",IF(D25='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J26))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D25,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D25)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D25),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42948,"d":"4294800.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D25)","v":0},{"$f":"SUM(M25:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42948,"d":"4294800.00%"},0,{"v":42583,"d":"4258300.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D25,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D25,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D26=\"\",\"\",IF(D26='Bank Transfers'!$L$15,\nAS26-E26,\nAS26))","v":""},"",4,"",{"$f":"IF(D26=\"\",\"\",IF(D26='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J27))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D26,Dividends!$E$15:$E$174,\"cash\")","v":0},{"$f":"IFERROR(IF(D26=\"\",\"\",SUM(E26:I26)+B26+A26)-F26,\"\")","v":""},{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D26)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D26),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42917,"d":"4291700.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D26)","v":0},{"$f":"SUM(M26:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42917,"d":"4291700.00%"},0,{"v":42552,"d":"4255200.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D26,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D26,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D27=\"\",\"\",IF(D27='Bank Transfers'!$L$15,\nAS27-E27,\nAS27))","v":""},"",5,"",{"$f":"IF(D27=\"\",\"\",IF(D27='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J28))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D27,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D27)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D27),\"\")","v":{"v":0,"d":"0.00R"}},null,{"$f":"IFERROR(AB27+AC27,\"\")","v":0},"",{"v":0,"d":"0.0%"},"","",null,{"v":42887,"d":"4288700.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D27)","v":0},{"$f":"SUM(M27:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42887,"d":"4288700.00%"},0,{"v":42522,"d":"4252200.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D27,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D27,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D28=\"\",\"\",IF(D28='Bank Transfers'!$L$15,\nAS28-E28,\nAS28))","v":""},"",6,"",{"$f":"IF(D28=\"\",\"\",IF(D28='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J29))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D28,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D28)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D28),\"\")","v":{"v":0,"d":"0.00R"}},null,{"$f":"IFERROR(AB28+AC28,\"\")","v":0},"",{"v":0,"d":"0.0%"},"","",null,{"v":42856,"d":"4285600.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D28)","v":0},{"$f":"SUM(M28:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42856,"d":"4285600.00%"},0,{"v":42491,"d":"4249100.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D28,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D28,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D29=\"\",\"\",IF(D29='Bank Transfers'!$L$15,\nAS29-E29,\nAS29))","v":""},"",7,"",{"$f":"IF(D29=\"\",\"\",IF(D29='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J30))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D29,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D29)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D29),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42826,"d":"4282600.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D29)","v":0},{"$f":"SUM(M29:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42826,"d":"4282600.00%"},0,{"v":42461,"d":"4246100.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D29,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D29,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D30=\"\",\"\",IF(D30='Bank Transfers'!$L$15,\nAS30-E30,\nAS30))","v":""},"",8,"",{"$f":"IF(D30=\"\",\"\",IF(D30='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J31))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D30,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D30)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D30),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42795,"d":"4279500.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D30)","v":0},{"$f":"SUM(M30:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42795,"d":"4279500.00%"},0,{"v":42430,"d":"4243000.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D30,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D30,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D31=\"\",\"\",IF(D31='Bank Transfers'!$L$15,\nAS31-E31,\nAS31))","v":""},"",9,"",{"$f":"IF(D31=\"\",\"\",IF(D31='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J32))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D31,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D31)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D31),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42767,"d":"4276700.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D31)","v":0},{"$f":"SUM(M31:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42767,"d":"4276700.00%"},0,{"v":42401,"d":"4240100.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D31,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D31,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D32=\"\",\"\",IF(D32='Bank Transfers'!$L$15,\nAS32-E32,\nAS32))","v":""},"",10,"",{"$f":"IF(D32=\"\",\"\",IF(D32='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J33))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D32,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D32)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D32),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42736,"d":"4273600.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D32)","v":0},{"$f":"SUM(M32:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42736,"d":"4273600.00%"},0,{"v":42370,"d":"4237000.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D32,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D32,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D33=\"\",\"\",IF(D33='Bank Transfers'!$L$15,\nAS33-E33,\nAS33))","v":""},"",11,"",{"$f":"IF(D33=\"\",\"\",IF(D33='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J34))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D33,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D33)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D33),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,{"v":42705,"d":"4270500.00%"},null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D33)","v":0},{"$f":"SUM(M33:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42705,"d":"4270500.00%"},0,{"v":42339,"d":"4233900.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D33,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D33,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D34=\"\",\"\",IF(D34='Bank Transfers'!$L$15,\nAS34-E34,\nAS34))","v":""},"",12,"",{"$f":"IF(D34=\"\",\"\",IF(D34='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J35))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D34,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D34)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D34),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42675,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D34)","v":0},{"$f":"SUM(M34:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",null,{"v":42675,"d":"4267500.00%"},0,{"v":42309,"d":"4230900.00%"},0,null,{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D34,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D34,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D35=\"\",\"\",IF(D35='Bank Transfers'!$L$15,\nAS35-E35,\nAS35))","v":""},"",13,"",{"$f":"IF(D35=\"\",\"\",IF(D35='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J36))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D35,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D35)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D35),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42644,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D35)","v":0},{"$f":"SUM(M35:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D35,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D35,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D36=\"\",\"\",IF(D36='Bank Transfers'!$L$15,\nAS36-E36,\nAS36))","v":""},"",14,"",{"$f":"IF(D36=\"\",\"\",IF(D36='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J37))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D36,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D36)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D36),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42614,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D36)","v":0},{"$f":"SUM(M36:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D36,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D36,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D37=\"\",\"\",IF(D37='Bank Transfers'!$L$15,\nAS37-E37,\nAS37))","v":""},"",15,"",{"$f":"IF(D37=\"\",\"\",IF(D37='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J38))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D37,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D37)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D37),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42583,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D37)","v":0},{"$f":"SUM(M37:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D37,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D37,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D38=\"\",\"\",IF(D38='Bank Transfers'!$L$15,\nAS38-E38,\nAS38))","v":""},"",16,"",{"$f":"IF(D38=\"\",\"\",IF(D38='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J39))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D38,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D38)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D38),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42552,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D38)","v":0},{"$f":"SUM(M38:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D38,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D38,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D39=\"\",\"\",IF(D39='Bank Transfers'!$L$15,\nAS39-E39,\nAS39))","v":""},"",17,"",{"$f":"IF(D39=\"\",\"\",IF(D39='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J40))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D39,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D39)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D39),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42522,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D39)","v":0},{"$f":"SUM(M39:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D39,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D39,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D40=\"\",\"\",IF(D40='Bank Transfers'!$L$15,\nAS40-E40,\nAS40))","v":""},"",18,"",{"$f":"IF(D40=\"\",\"\",IF(D40='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J41))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D40,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D40)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D40),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42491,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D40)","v":0},{"$f":"SUM(M40:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D40,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D40,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D41=\"\",\"\",IF(D41='Bank Transfers'!$L$15,\nAS41-E41,\nAS41))","v":""},"",19,"",{"$f":"IF(D41=\"\",\"\",IF(D41='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J42))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D41,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D41)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D41),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42461,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D41)","v":0},{"$f":"SUM(M41:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D41,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D41,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D42=\"\",\"\",IF(D42='Bank Transfers'!$L$15,\nAS42-E42,\nAS42))","v":""},"",20,"",{"$f":"IF(D42=\"\",\"\",IF(D42='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J43))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D42,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D42)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D42),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42430,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D42)","v":0},{"$f":"SUM(M42:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D42,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D42,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D43=\"\",\"\",IF(D43='Bank Transfers'!$L$15,\nAS43-E43,\nAS43))","v":""},"",21,"",{"$f":"IF(D43=\"\",\"\",IF(D43='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J44))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D43,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D43)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D43),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42401,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D43)","v":0},{"$f":"SUM(M43:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D43,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D43,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D44=\"\",\"\",IF(D44='Bank Transfers'!$L$15,\nAS44-E44,\nAS44))","v":""},"",22,"",{"$f":"IF(D44=\"\",\"\",IF(D44='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J45))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D44,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D44)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D44),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42370,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D44)","v":0},{"$f":"SUM(M44:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D44,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D44,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D45=\"\",\"\",IF(D45='Bank Transfers'!$L$15,\nAS45-E45,\nAS45))","v":""},"",23,"",{"$f":"IF(D45=\"\",\"\",IF(D45='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J46))","v":""},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D45,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D45)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D45),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42339,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D45)","v":0},{"$f":"SUM(M45:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D45,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D45,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D46=\"\",\"\",IF(D46='Bank Transfers'!$L$15,\nAS46-E46,\nAS46))","v":""},{"$f":"IF(D46=\"\",\"\",AT46)","v":""},24,{"$f":"IF(W46<$X$7,\"\",W46)","v":""},{"$f":"IF(D46=\"\",\"\",IF(D46='Bank Transfers'!$L$15,'Bank Transfers'!$H$15,J47))","v":""},{"$f":"IFERROR(A46+B46,\"\")","v":""},0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D46,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D46)","v":0},null,{"$f":"IFERROR(G46+H46+I46,\"\")","v":{"v":0,"d":"0.0"}},{"$f":"IFERROR(M46/E46,\"\")","v":""},{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D46),\"\")","v":{"v":0,"d":"0.00R"}},null,{"$f":"IFERROR(AB46+AC46,\"\")","v":0},{"$f":"IFERROR(AB46/(AB46+AC46),\"\")","v":""},{"v":0,"d":"0.0%"},"","",null,42309,null,{"$f":"D46","v":""},{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D46)","v":0},{"$f":"SUM(M46:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,{"$f":"IFERROR(INDEX($J$22:$J$47,MATCH(W46,$Y$22:$Y$47,0)),0)","v":0},null,{"$f":"A46","v":""},{"$f":"B46","v":""},{"$f":"I46","v":0},{"$f":"IFERROR(INDEX($Z$22:$Z$47,MATCH(W46,$Y$22:$Y$47,0)),0)","v":0},null,{"$f":"IFERROR((J46-E46)/E46,\"\")","v":""},{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D46,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D46,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$f":"IF(D47=\"\",\"\",IF(D47='Bank Transfers'!$L$15,\nAS47-E47,\nAS47))","v":""},"",25,"",{"$f":"IF(D47=\"\",0,J48)","v":0},"",0,{"v":0,"d":"0.0"},{"$f":"SUMIFS(Dividends!$G$15:$G$174,Dividends!$L$15:$L$174,D47,Dividends!$E$15:$E$174,\"cash\")","v":0},"",{"$f":"SUMIFS('Trade Log'!$T$15:$T$20100,dateCode,\"=\"&D47)","v":0},null,{"v":0,"d":"0.0"},"",{"$f":"IFERROR(SUMIFS('Trade Log'!$AC$15:$AC$20100,dateCode,\"=\"&D47),\"\")","v":{"v":0,"d":"0.00R"}},null,0,"",{"v":0,"d":"0.0%"},"","",null,42278,null,"",{"$f":"SUMIFS('Trade Log'!$K$15:$K$20100,dateCode,\"=\"&D47)","v":0},{"$f":"SUM(M47:$M$48)+$E$21","v":{"v":100000,"d":"100,000.00"}},0,0,null,0,null,"","",0,0,null,"",{"$nulls":6},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D47,'Bank Transfers'!$E$15:$E$514,\"deposit\")","v":0},{"$f":"SUMIFS('Bank Transfers'!$H$15:$H$514,'Bank Transfers'!$L$15:$L$514,D47,'Bank Transfers'!$E$15:$E$514,\"withdraw\")","v":0}]
[{"$nulls":3},{"$f":"X7","v":42979},{"$f":"J48-F48-M48","v":{"v":100000,"d":"100,000.0"}},{"$f":"F21-SUM(F23:F47)-IF(D22=D23,0,F22)","v":0},{"$f":"G21-SUM(G23:G47)-IF(D22=D23,0,G22)","v":0},{"$f":"H21-SUM(H23:H47)-IF(D22=D23,0,H22)","v":{"v":0,"d":"0.0"}},{"$f":"I21-SUM(I23:I47)-IF(D22=D23,0,I22)","v":0},{"$f":"M48+F48+E21","v":{"v":100000,"d":"100,000.0"}},{"$f":"K21-SUM(K23:K47)-IF(D22=D23,0,K22)","v":0},null,{"$f":"IFERROR(G48+H48+I48,\"\")","v":{"v":0,"d":"0.0"}},{"$f":"IFERROR(M48/(E48+A48),\"\")","v":0},{"$f":"O21-SUM(O23:O47)","v":0},null,{"$f":"Q21-SUM(Q23:Q47)","v":0},{"$f":"IFERROR(AB48/(AB48+AC48),\"\")","v":""},{"$f":"IFERROR(((AVERAGEIFS('Trade Log'!$AT$15:$AT$26022,'Trade Log'!$AN$15:$AN$26022,2,'Trade Log'!$AM$15:$AM$26022,\"=\"&D48))),0)","v":0.15476162265178506},{"$f":"IFERROR(((AVERAGEIFS('Trade Log'!$AT$15:$AT$26022,'Trade Log'!$AN$15:$AN$26022,1,'Trade Log'!$AM$15:$AM$26022,\"=\"&D48))),\"\")","v":-0.02581530934502347},{"$f":"IF(D48=\"\",\"\",IF((AC48+AB48)=0,\"\",IFERROR((G48/AB48)/-(H48/AC48),0)))","v":""},{"$nulls":4},{"$f":"Z21-SUM(Z23:Z47)-IF(D22=D23,0,Z22)","v":0}]

{"sheet":"Calendar","index":7,"n_rows":256,"n_cols":9,"rows_kept":256}
[]
[null,null,"Starting Month","Year"]
[null,null,"September",2017]
[]
[]
[null,null,{"$f":"DATEVALUE(\"1\"&C3&D3)","v":"2017-09-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+1)),\"\",(C6-WEEKDAY(C6,1)+1))","v":""},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+2)),\"\",(C6-WEEKDAY(C6,1)+2))","v":""},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+3)),\"\",(C6-WEEKDAY(C6,1)+3))","v":""},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+4)),\"\",(C6-WEEKDAY(C6,1)+4))","v":""},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+5)),\"\",(C6-WEEKDAY(C6,1)+5))","v":""},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+6)),\"\",(C6-WEEKDAY(C6,1)+6))","v":"2017-09-01"},{"$f":"IF(MONTH(C6)<>MONTH((C6-WEEKDAY(C6,1)+7)),\"\",(C6-WEEKDAY(C6,1)+7))","v":"2017-09-02"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C8,dateLog,\"<\"&C8+1)","v":0},0,0,0,0,0,0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C8,dateLog,\"<\"&C8+1)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I8,dateLog,\"<\"&(I8+1))","v":0}]
[null,null,{"$f":"I8+1","v":"2017-09-03"},{"$f":"C11+1","v":"2017-09-04"},{"$f":"D11+1","v":"2017-09-05"},"2017-09-06","2017-09-07","2017-09-08","2017-09-09"]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C11,dateLog,\"<\"&C11+1)","v":0},0,{"v":-753.0372499999976,"d":"Php-753"},{"v":1629.362999999994,"d":"Php1,629"},{"v":-131.47110000000248,"d":"Php-131"},{"v":-735.9120000000003,"d":"Php-736"},0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C11,dateLog,\"<\"&C11+1,stats,\">0\")","v":0},0,{"v":1,"d":"1 Trade(s)"},{"v":2,"d":"2 Trade(s)"},{"v":1,"d":"1 Trade(s)"},{"v":1,"d":"1 Trade(s)"},0]
[null,null,{"$f":"I11+1","v":"2017-09-10"},{"$f":"C14+1","v":"2017-09-11"},"2017-09-12","2017-09-13","2017-09-14","2017-09-15","2017-09-16"]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C14,dateLog,\"<\"&C14+1)","v":0},{"v":962.1657500000001,"d":"Php962"},0,{"v":359.3897999999972,"d":"Php359"},0,{"v":-213.78105000000505,"d":"Php-214"},0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C14,dateLog,\"<\"&C14+1,stats,\">0\")","v":0},{"v":1,"d":"1 Trade(s)"},0,{"v":1,"d":"1 Trade(s)"},0,{"v":1,"d":"1 Trade(s)"},0]
[null,null,{"$f":"I14+1","v":"2017-09-17"},{"$f":"C17+1","v":"2017-09-18"},"2017-09-19","2017-09-20","2017-09-21","2017-09-22","2017-09-23"]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C17,dateLog,\"<\"&C17+1)","v":0},0,{"v":-1012.9002000000037,"d":"Php-1,013"},0,0,0,0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C17,dateLog,\"<\"&C17+1,stats,\">0\")","v":0},0,{"v":1,"d":"1 Trade(s)"},0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(I17+1),\"\",(I17+1)),\"\")","v":"2017-09-24"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(C20+1),\"\",(C20+1)),\"\")","v":"2017-09-25"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(D20+1),\"\",(D20+1)),\"\")","v":"2017-09-26"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(E20+1),\"\",(E20+1)),\"\")","v":"2017-09-27"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(F20+1),\"\",(F20+1)),\"\")","v":"2017-09-28"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(G20+1),\"\",(G20+1)),\"\")","v":"2017-09-29"},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(H20+1),\"\",(H20+1)),\"\")","v":"2017-09-30"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C20,dateLog,\"<\"&C20+1)","v":0},{"v":19693.444899999995,"d":"Php19,693"},{"v":18581.935600000004,"d":"Php18,582"},0,{"v":5217.16139999999,"d":"Php5,217"},{"v":-1121.8496999999988,"d":"Php-1,122"},0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C20,dateLog,\"<\"&C20+1,stats,\">0\")","v":0},{"v":2,"d":"2 Trade(s)"},{"v":3,"d":"3 Trade(s)"},0,{"v":3,"d":"3 Trade(s)"},{"v":1,"d":"1 Trade(s)"},0]
[null,null,{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(I20+1),\"\",(I20+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(C23+1),\"\",(C23+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(D23+1),\"\",(D23+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(E23+1),\"\",(E23+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(F23+1),\"\",(F23+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(G23+1),\"\",(G23+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C6)<>MONTH(H23+1),\"\",(H23+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C23,dateLog,\"<\"&C23+1)","v":0},0,0,0,0,0,0]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C23,dateLog,\"<\"&C23+1,stats,\">0\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C6,0)+1","v":"2017-10-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+1)),\"\",(C27-WEEKDAY(C27,1)+1))","v":"2017-10-01"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+2)),\"\",(C27-WEEKDAY(C27,1)+2))","v":"2017-10-02"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+3)),\"\",(C27-WEEKDAY(C27,1)+3))","v":"2017-10-03"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+4)),\"\",(C27-WEEKDAY(C27,1)+4))","v":"2017-10-04"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+5)),\"\",(C27-WEEKDAY(C27,1)+5))","v":"2017-10-05"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+6)),\"\",(C27-WEEKDAY(C27,1)+6))","v":"2017-10-06"},{"$f":"IF(MONTH(C27)<>MONTH((C27-WEEKDAY(C27,1)+7)),\"\",(C27-WEEKDAY(C27,1)+7))","v":"2017-10-07"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C29,dateLog,\"<\"&D29)","v":0},{"v":-2639.6627999999982,"d":"$ -2,639.7"},{"v":-903.3115000000034,"d":"$ -903.3"},0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I29,dateLog,\"<\"&C32)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C29,dateLog,\"<\"&D29)","v":0},{"v":4,"d":"4 Trade(s)"},{"v":2,"d":"2 Trade(s)"},0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I29,dateLog,\"<\"&(I29+1))","v":0}]
[null,null,{"$f":"I29+1","v":"2017-10-08"},{"$f":"C32+1","v":"2017-10-09"},{"$f":"D32+1","v":"2017-10-10"},{"$f":"E32+1","v":"2017-10-11"},{"$f":"F32+1","v":"2017-10-12"},{"$f":"G32+1","v":"2017-10-13"},{"$f":"H32+1","v":"2017-10-14"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C32,dateLog,\"<\"&D32)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I32,dateLog,\"<\"&C35)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C32,dateLog,\"<\"&D32,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C32,dateLog,\"<\"&D32,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I32+1","v":"2017-10-15"},{"$f":"C35+1","v":"2017-10-16"},{"$f":"D35+1","v":"2017-10-17"},{"$f":"E35+1","v":"2017-10-18"},{"$f":"F35+1","v":"2017-10-19"},{"$f":"G35+1","v":"2017-10-20"},{"$f":"H35+1","v":"2017-10-21"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C35,dateLog,\"<\"&D35)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I35,dateLog,\"<\"&C38)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C35,dateLog,\"<\"&D35,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C35,dateLog,\"<\"&D35,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I35+1","v":"2017-10-22"},{"$f":"C38+1","v":"2017-10-23"},{"$f":"D38+1","v":"2017-10-24"},{"$f":"E38+1","v":"2017-10-25"},{"$f":"F38+1","v":"2017-10-26"},{"$f":"G38+1","v":"2017-10-27"},{"$f":"H38+1","v":"2017-10-28"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C38,dateLog,\"<\"&D38)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I38,dateLog,\"<\"&C41)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C38,dateLog,\"<\"&D38,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C38,dateLog,\"<\"&D38,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(I38+1),\"\",(I38+1)),\"\")","v":"2017-10-29"},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(C41+1),\"\",(C41+1)),\"\")","v":"2017-10-30"},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(D41+1),\"\",(D41+1)),\"\")","v":"2017-10-31"},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(E41+1),\"\",(E41+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(F41+1),\"\",(F41+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(G41+1),\"\",(G41+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(H41+1),\"\",(H41+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C41,dateLog,\"<\"&D41)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I41,dateLog,\"<\"&C44)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C41,dateLog,\"<\"&D41,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C41,dateLog,\"<\"&D41,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(I41+1),\"\",(I41+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(C44+1),\"\",(C44+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(D44+1),\"\",(D44+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(E44+1),\"\",(E44+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(F44+1),\"\",(F44+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(G44+1),\"\",(G44+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C27)<>MONTH(H44+1),\"\",(H44+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C44,dateLog,\"<\"&D44)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I44,dateLog,\"<\"&C47)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C44,dateLog,\"<\"&D44,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C44,dateLog,\"<\"&D44,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C27,0)+1","v":"2017-11-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+1)),\"\",(C48-WEEKDAY(C48,1)+1))","v":""},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+2)),\"\",(C48-WEEKDAY(C48,1)+2))","v":""},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+3)),\"\",(C48-WEEKDAY(C48,1)+3))","v":""},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+4)),\"\",(C48-WEEKDAY(C48,1)+4))","v":"2017-11-01"},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+5)),\"\",(C48-WEEKDAY(C48,1)+5))","v":"2017-11-02"},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+6)),\"\",(C48-WEEKDAY(C48,1)+6))","v":"2017-11-03"},{"$f":"IF(MONTH(C48)<>MONTH((C48-WEEKDAY(C48,1)+7)),\"\",(C48-WEEKDAY(C48,1)+7))","v":"2017-11-04"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C50,dateLog,\"<\"&D50)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I50,dateLog,\"<\"&C53)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C50,dateLog,\"<\"&D50)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I50,dateLog,\"<\"&(I50+1))","v":0}]
[null,null,{"$f":"I50+1","v":"2017-11-05"},{"$f":"C53+1","v":"2017-11-06"},{"$f":"D53+1","v":"2017-11-07"},{"$f":"E53+1","v":"2017-11-08"},{"$f":"F53+1","v":"2017-11-09"},{"$f":"G53+1","v":"2017-11-10"},{"$f":"H53+1","v":"2017-11-11"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C53,dateLog,\"<\"&D53)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I53,dateLog,\"<\"&C56)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C53,dateLog,\"<\"&D53,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C53,dateLog,\"<\"&D53,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I53+1","v":"2017-11-12"},{"$f":"C56+1","v":"2017-11-13"},{"$f":"D56+1","v":"2017-11-14"},{"$f":"E56+1","v":"2017-11-15"},{"$f":"F56+1","v":"2017-11-16"},{"$f":"G56+1","v":"2017-11-17"},{"$f":"H56+1","v":"2017-11-18"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C56,dateLog,\"<\"&D56)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I56,dateLog,\"<\"&C59)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C56,dateLog,\"<\"&D56,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C56,dateLog,\"<\"&D56,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I56+1","v":"2017-11-19"},{"$f":"C59+1","v":"2017-11-20"},{"$f":"D59+1","v":"2017-11-21"},{"$f":"E59+1","v":"2017-11-22"},{"$f":"F59+1","v":"2017-11-23"},{"$f":"G59+1","v":"2017-11-24"},{"$f":"H59+1","v":"2017-11-25"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C59,dateLog,\"<\"&D59)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I59,dateLog,\"<\"&C62)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C59,dateLog,\"<\"&D59,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C59,dateLog,\"<\"&D59,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(I59+1),\"\",(I59+1)),\"\")","v":"2017-11-26"},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(C62+1),\"\",(C62+1)),\"\")","v":"2017-11-27"},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(D62+1),\"\",(D62+1)),\"\")","v":"2017-11-28"},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(E62+1),\"\",(E62+1)),\"\")","v":"2017-11-29"},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(F62+1),\"\",(F62+1)),\"\")","v":"2017-11-30"},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(G62+1),\"\",(G62+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(H62+1),\"\",(H62+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C62,dateLog,\"<\"&D62)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I62,dateLog,\"<\"&C65)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C62,dateLog,\"<\"&D62,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C62,dateLog,\"<\"&D62,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(I62+1),\"\",(I62+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(C65+1),\"\",(C65+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(D65+1),\"\",(D65+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(E65+1),\"\",(E65+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(F65+1),\"\",(F65+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(G65+1),\"\",(G65+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C48)<>MONTH(H65+1),\"\",(H65+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C65,dateLog,\"<\"&D65)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I65,dateLog,\"<\"&C68)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C65,dateLog,\"<\"&D65,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C65,dateLog,\"<\"&D65,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C48,0)+1","v":"2017-12-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+1)),\"\",(C69-WEEKDAY(C69,1)+1))","v":""},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+2)),\"\",(C69-WEEKDAY(C69,1)+2))","v":""},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+3)),\"\",(C69-WEEKDAY(C69,1)+3))","v":""},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+4)),\"\",(C69-WEEKDAY(C69,1)+4))","v":""},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+5)),\"\",(C69-WEEKDAY(C69,1)+5))","v":""},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+6)),\"\",(C69-WEEKDAY(C69,1)+6))","v":"2017-12-01"},{"$f":"IF(MONTH(C69)<>MONTH((C69-WEEKDAY(C69,1)+7)),\"\",(C69-WEEKDAY(C69,1)+7))","v":"2017-12-02"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C71,dateLog,\"<\"&D71)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I71,dateLog,\"<\"&C74)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C71,dateLog,\"<\"&D71)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I71,dateLog,\"<\"&(I71+1))","v":0}]
[null,null,{"$f":"I71+1","v":"2017-12-03"},{"$f":"C74+1","v":"2017-12-04"},{"$f":"D74+1","v":"2017-12-05"},{"$f":"E74+1","v":"2017-12-06"},{"$f":"F74+1","v":"2017-12-07"},{"$f":"G74+1","v":"2017-12-08"},{"$f":"H74+1","v":"2017-12-09"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C74,dateLog,\"<\"&D74)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I74,dateLog,\"<\"&C77)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C74,dateLog,\"<\"&D74,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C74,dateLog,\"<\"&D74,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I74+1","v":"2017-12-10"},{"$f":"C77+1","v":"2017-12-11"},{"$f":"D77+1","v":"2017-12-12"},{"$f":"E77+1","v":"2017-12-13"},{"$f":"F77+1","v":"2017-12-14"},{"$f":"G77+1","v":"2017-12-15"},{"$f":"H77+1","v":"2017-12-16"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C77,dateLog,\"<\"&D77)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I77,dateLog,\"<\"&C80)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C77,dateLog,\"<\"&D77,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C77,dateLog,\"<\"&D77,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I77+1","v":"2017-12-17"},{"$f":"C80+1","v":"2017-12-18"},{"$f":"D80+1","v":"2017-12-19"},{"$f":"E80+1","v":"2017-12-20"},{"$f":"F80+1","v":"2017-12-21"},{"$f":"G80+1","v":"2017-12-22"},{"$f":"H80+1","v":"2017-12-23"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C80,dateLog,\"<\"&D80)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I80,dateLog,\"<\"&C83)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C80,dateLog,\"<\"&D80,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C80,dateLog,\"<\"&D80,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(I80+1),\"\",(I80+1)),\"\")","v":"2017-12-24"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(C83+1),\"\",(C83+1)),\"\")","v":"2017-12-25"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(D83+1),\"\",(D83+1)),\"\")","v":"2017-12-26"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(E83+1),\"\",(E83+1)),\"\")","v":"2017-12-27"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(F83+1),\"\",(F83+1)),\"\")","v":"2017-12-28"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(G83+1),\"\",(G83+1)),\"\")","v":"2017-12-29"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(H83+1),\"\",(H83+1)),\"\")","v":"2017-12-30"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C83,dateLog,\"<\"&D83)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I83,dateLog,\"<\"&C86)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C83,dateLog,\"<\"&D83,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C83,dateLog,\"<\"&D83,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(I83+1),\"\",(I83+1)),\"\")","v":"2017-12-31"},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(C86+1),\"\",(C86+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(D86+1),\"\",(D86+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(E86+1),\"\",(E86+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(F86+1),\"\",(F86+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(G86+1),\"\",(G86+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C69)<>MONTH(H86+1),\"\",(H86+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C86,dateLog,\"<\"&D86)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I86,dateLog,\"<\"&C89)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C86,dateLog,\"<\"&D86,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C86,dateLog,\"<\"&D86,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C69,0)+1","v":"2018-01-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+1)),\"\",(C90-WEEKDAY(C90,1)+1))","v":""},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+2)),\"\",(C90-WEEKDAY(C90,1)+2))","v":"2018-01-01"},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+3)),\"\",(C90-WEEKDAY(C90,1)+3))","v":"2018-01-02"},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+4)),\"\",(C90-WEEKDAY(C90,1)+4))","v":"2018-01-03"},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+5)),\"\",(C90-WEEKDAY(C90,1)+5))","v":"2018-01-04"},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+6)),\"\",(C90-WEEKDAY(C90,1)+6))","v":"2018-01-05"},{"$f":"IF(MONTH(C90)<>MONTH((C90-WEEKDAY(C90,1)+7)),\"\",(C90-WEEKDAY(C90,1)+7))","v":"2018-01-06"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C92,dateLog,\"<\"&D92)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I92,dateLog,\"<\"&C95)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C92,dateLog,\"<\"&D92)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I92,dateLog,\"<\"&(I92+1))","v":0}]
[null,null,{"$f":"I92+1","v":"2018-01-07"},{"$f":"C95+1","v":"2018-01-08"},{"$f":"D95+1","v":"2018-01-09"},{"$f":"E95+1","v":"2018-01-10"},{"$f":"F95+1","v":"2018-01-11"},{"$f":"G95+1","v":"2018-01-12"},{"$f":"H95+1","v":"2018-01-13"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C95,dateLog,\"<\"&D95)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I95,dateLog,\"<\"&C98)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C95,dateLog,\"<\"&D95,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C95,dateLog,\"<\"&D95,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I95+1","v":"2018-01-14"},{"$f":"C98+1","v":"2018-01-15"},{"$f":"D98+1","v":"2018-01-16"},{"$f":"E98+1","v":"2018-01-17"},{"$f":"F98+1","v":"2018-01-18"},{"$f":"G98+1","v":"2018-01-19"},{"$f":"H98+1","v":"2018-01-20"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C98,dateLog,\"<\"&D98)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I98,dateLog,\"<\"&C101)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C98,dateLog,\"<\"&D98,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C98,dateLog,\"<\"&D98,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I98+1","v":"2018-01-21"},{"$f":"C101+1","v":"2018-01-22"},{"$f":"D101+1","v":"2018-01-23"},{"$f":"E101+1","v":"2018-01-24"},{"$f":"F101+1","v":"2018-01-25"},{"$f":"G101+1","v":"2018-01-26"},{"$f":"H101+1","v":"2018-01-27"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C101,dateLog,\"<\"&D101)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I101,dateLog,\"<\"&C104)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C101,dateLog,\"<\"&D101,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C101,dateLog,\"<\"&D101,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(I101+1),\"\",(I101+1)),\"\")","v":"2018-01-28"},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(C104+1),\"\",(C104+1)),\"\")","v":"2018-01-29"},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(D104+1),\"\",(D104+1)),\"\")","v":"2018-01-30"},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(E104+1),\"\",(E104+1)),\"\")","v":"2018-01-31"},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(F104+1),\"\",(F104+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(G104+1),\"\",(G104+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(H104+1),\"\",(H104+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C104,dateLog,\"<\"&D104)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I104,dateLog,\"<\"&C107)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C104,dateLog,\"<\"&D104,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C104,dateLog,\"<\"&D104,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(I104+1),\"\",(I104+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(C107+1),\"\",(C107+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(D107+1),\"\",(D107+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(E107+1),\"\",(E107+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(F107+1),\"\",(F107+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(G107+1),\"\",(G107+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C90)<>MONTH(H107+1),\"\",(H107+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C107,dateLog,\"<\"&D107)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I107,dateLog,\"<\"&C110)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C107,dateLog,\"<\"&D107,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C107,dateLog,\"<\"&D107,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C90,0)+1","v":"2018-02-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+1)),\"\",(C111-WEEKDAY(C111,1)+1))","v":""},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+2)),\"\",(C111-WEEKDAY(C111,1)+2))","v":""},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+3)),\"\",(C111-WEEKDAY(C111,1)+3))","v":""},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+4)),\"\",(C111-WEEKDAY(C111,1)+4))","v":""},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+5)),\"\",(C111-WEEKDAY(C111,1)+5))","v":"2018-02-01"},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+6)),\"\",(C111-WEEKDAY(C111,1)+6))","v":"2018-02-02"},{"$f":"IF(MONTH(C111)<>MONTH((C111-WEEKDAY(C111,1)+7)),\"\",(C111-WEEKDAY(C111,1)+7))","v":"2018-02-03"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C113,dateLog,\"<\"&D113)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I113,dateLog,\"<\"&C116)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C113,dateLog,\"<\"&D113)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I113,dateLog,\"<\"&(I113+1))","v":0}]
[null,null,{"$f":"I113+1","v":"2018-02-04"},{"$f":"C116+1","v":"2018-02-05"},{"$f":"D116+1","v":"2018-02-06"},{"$f":"E116+1","v":"2018-02-07"},{"$f":"F116+1","v":"2018-02-08"},{"$f":"G116+1","v":"2018-02-09"},{"$f":"H116+1","v":"2018-02-10"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C116,dateLog,\"<\"&D116)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I116,dateLog,\"<\"&C119)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C116,dateLog,\"<\"&D116,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C116,dateLog,\"<\"&D116,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I116+1","v":"2018-02-11"},{"$f":"C119+1","v":"2018-02-12"},{"$f":"D119+1","v":"2018-02-13"},{"$f":"E119+1","v":"2018-02-14"},{"$f":"F119+1","v":"2018-02-15"},{"$f":"G119+1","v":"2018-02-16"},{"$f":"H119+1","v":"2018-02-17"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C119,dateLog,\"<\"&D119)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I119,dateLog,\"<\"&C122)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C119,dateLog,\"<\"&D119,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C119,dateLog,\"<\"&D119,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I119+1","v":"2018-02-18"},{"$f":"C122+1","v":"2018-02-19"},{"$f":"D122+1","v":"2018-02-20"},{"$f":"E122+1","v":"2018-02-21"},{"$f":"F122+1","v":"2018-02-22"},{"$f":"G122+1","v":"2018-02-23"},{"$f":"H122+1","v":"2018-02-24"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C122,dateLog,\"<\"&D122)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I122,dateLog,\"<\"&C125)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C122,dateLog,\"<\"&D122,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C122,dateLog,\"<\"&D122,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(I122+1),\"\",(I122+1)),\"\")","v":"2018-02-25"},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(C125+1),\"\",(C125+1)),\"\")","v":"2018-02-26"},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(D125+1),\"\",(D125+1)),\"\")","v":"2018-02-27"},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(E125+1),\"\",(E125+1)),\"\")","v":"2018-02-28"},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(F125+1),\"\",(F125+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(G125+1),\"\",(G125+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(H125+1),\"\",(H125+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C125,dateLog,\"<\"&D125)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I125,dateLog,\"<\"&C128)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C125,dateLog,\"<\"&D125,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C125,dateLog,\"<\"&D125,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(I125+1),\"\",(I125+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(C128+1),\"\",(C128+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(D128+1),\"\",(D128+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(E128+1),\"\",(E128+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(F128+1),\"\",(F128+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(G128+1),\"\",(G128+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C111)<>MONTH(H128+1),\"\",(H128+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C128,dateLog,\"<\"&D128)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I128,dateLog,\"<\"&C131)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C128,dateLog,\"<\"&D128,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C128,dateLog,\"<\"&D128,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C111,0)+1","v":"2018-03-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+1)),\"\",(C132-WEEKDAY(C132,1)+1))","v":""},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+2)),\"\",(C132-WEEKDAY(C132,1)+2))","v":""},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+3)),\"\",(C132-WEEKDAY(C132,1)+3))","v":""},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+4)),\"\",(C132-WEEKDAY(C132,1)+4))","v":""},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+5)),\"\",(C132-WEEKDAY(C132,1)+5))","v":"2018-03-01"},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+6)),\"\",(C132-WEEKDAY(C132,1)+6))","v":"2018-03-02"},{"$f":"IF(MONTH(C132)<>MONTH((C132-WEEKDAY(C132,1)+7)),\"\",(C132-WEEKDAY(C132,1)+7))","v":"2018-03-03"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C134,dateLog,\"<\"&D134)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I134,dateLog,\"<\"&C137)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C134,dateLog,\"<\"&D134)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I134,dateLog,\"<\"&(I134+1))","v":0}]
[null,null,{"$f":"I134+1","v":"2018-03-04"},{"$f":"C137+1","v":"2018-03-05"},{"$f":"D137+1","v":"2018-03-06"},{"$f":"E137+1","v":"2018-03-07"},{"$f":"F137+1","v":"2018-03-08"},{"$f":"G137+1","v":"2018-03-09"},{"$f":"H137+1","v":"2018-03-10"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C137,dateLog,\"<\"&D137)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I137,dateLog,\"<\"&C140)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C137,dateLog,\"<\"&D137,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C137,dateLog,\"<\"&D137,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I137+1","v":"2018-03-11"},{"$f":"C140+1","v":"2018-03-12"},{"$f":"D140+1","v":"2018-03-13"},{"$f":"E140+1","v":"2018-03-14"},{"$f":"F140+1","v":"2018-03-15"},{"$f":"G140+1","v":"2018-03-16"},{"$f":"H140+1","v":"2018-03-17"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C140,dateLog,\"<\"&D140)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I140,dateLog,\"<\"&C143)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C140,dateLog,\"<\"&D140,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C140,dateLog,\"<\"&D140,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I140+1","v":"2018-03-18"},{"$f":"C143+1","v":"2018-03-19"},{"$f":"D143+1","v":"2018-03-20"},{"$f":"E143+1","v":"2018-03-21"},{"$f":"F143+1","v":"2018-03-22"},{"$f":"G143+1","v":"2018-03-23"},{"$f":"H143+1","v":"2018-03-24"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C143,dateLog,\"<\"&D143)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I143,dateLog,\"<\"&C146)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C143,dateLog,\"<\"&D143,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C143,dateLog,\"<\"&D143,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(I143+1),\"\",(I143+1)),\"\")","v":"2018-03-25"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(C146+1),\"\",(C146+1)),\"\")","v":"2018-03-26"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(D146+1),\"\",(D146+1)),\"\")","v":"2018-03-27"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(E146+1),\"\",(E146+1)),\"\")","v":"2018-03-28"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(F146+1),\"\",(F146+1)),\"\")","v":"2018-03-29"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(G146+1),\"\",(G146+1)),\"\")","v":"2018-03-30"},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(H146+1),\"\",(H146+1)),\"\")","v":"2018-03-31"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C146,dateLog,\"<\"&D146)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I146,dateLog,\"<\"&C149)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C146,dateLog,\"<\"&D146,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C146,dateLog,\"<\"&D146,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(I146+1),\"\",(I146+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(C149+1),\"\",(C149+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(D149+1),\"\",(D149+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(E149+1),\"\",(E149+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(F149+1),\"\",(F149+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(G149+1),\"\",(G149+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C132)<>MONTH(H149+1),\"\",(H149+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C149,dateLog,\"<\"&D149)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I149,dateLog,\"<\"&C152)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C149,dateLog,\"<\"&D149,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C149,dateLog,\"<\"&D149,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C132,0)+1","v":"2018-04-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+1)),\"\",(C153-WEEKDAY(C153,1)+1))","v":"2018-04-01"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+2)),\"\",(C153-WEEKDAY(C153,1)+2))","v":"2018-04-02"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+3)),\"\",(C153-WEEKDAY(C153,1)+3))","v":"2018-04-03"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+4)),\"\",(C153-WEEKDAY(C153,1)+4))","v":"2018-04-04"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+5)),\"\",(C153-WEEKDAY(C153,1)+5))","v":"2018-04-05"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+6)),\"\",(C153-WEEKDAY(C153,1)+6))","v":"2018-04-06"},{"$f":"IF(MONTH(C153)<>MONTH((C153-WEEKDAY(C153,1)+7)),\"\",(C153-WEEKDAY(C153,1)+7))","v":"2018-04-07"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C155,dateLog,\"<\"&D155)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I155,dateLog,\"<\"&C158)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C155,dateLog,\"<\"&D155)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I155,dateLog,\"<\"&(I155+1))","v":0}]
[null,null,{"$f":"I155+1","v":"2018-04-08"},{"$f":"C158+1","v":"2018-04-09"},{"$f":"D158+1","v":"2018-04-10"},{"$f":"E158+1","v":"2018-04-11"},{"$f":"F158+1","v":"2018-04-12"},{"$f":"G158+1","v":"2018-04-13"},{"$f":"H158+1","v":"2018-04-14"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C158,dateLog,\"<\"&D158)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I158,dateLog,\"<\"&C161)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C158,dateLog,\"<\"&D158,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C158,dateLog,\"<\"&D158,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I158+1","v":"2018-04-15"},{"$f":"C161+1","v":"2018-04-16"},{"$f":"D161+1","v":"2018-04-17"},{"$f":"E161+1","v":"2018-04-18"},{"$f":"F161+1","v":"2018-04-19"},{"$f":"G161+1","v":"2018-04-20"},{"$f":"H161+1","v":"2018-04-21"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C161,dateLog,\"<\"&D161)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I161,dateLog,\"<\"&C164)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C161,dateLog,\"<\"&D161,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C161,dateLog,\"<\"&D161,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I161+1","v":"2018-04-22"},{"$f":"C164+1","v":"2018-04-23"},{"$f":"D164+1","v":"2018-04-24"},{"$f":"E164+1","v":"2018-04-25"},{"$f":"F164+1","v":"2018-04-26"},{"$f":"G164+1","v":"2018-04-27"},{"$f":"H164+1","v":"2018-04-28"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C164,dateLog,\"<\"&D164)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I164,dateLog,\"<\"&C167)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C164,dateLog,\"<\"&D164,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C164,dateLog,\"<\"&D164,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(I164+1),\"\",(I164+1)),\"\")","v":"2018-04-29"},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(C167+1),\"\",(C167+1)),\"\")","v":"2018-04-30"},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(D167+1),\"\",(D167+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(E167+1),\"\",(E167+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(F167+1),\"\",(F167+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(G167+1),\"\",(G167+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(H167+1),\"\",(H167+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C167,dateLog,\"<\"&D167)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I167,dateLog,\"<\"&C170)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C167,dateLog,\"<\"&D167,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C167,dateLog,\"<\"&D167,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(I167+1),\"\",(I167+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(C170+1),\"\",(C170+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(D170+1),\"\",(D170+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(E170+1),\"\",(E170+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(F170+1),\"\",(F170+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(G170+1),\"\",(G170+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C153)<>MONTH(H170+1),\"\",(H170+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C170,dateLog,\"<\"&D170)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I170,dateLog,\"<\"&C173)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C170,dateLog,\"<\"&D170,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C170,dateLog,\"<\"&D170,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C153,0)+1","v":"2018-05-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+1)),\"\",(C174-WEEKDAY(C174,1)+1))","v":""},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+2)),\"\",(C174-WEEKDAY(C174,1)+2))","v":""},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+3)),\"\",(C174-WEEKDAY(C174,1)+3))","v":"2018-05-01"},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+4)),\"\",(C174-WEEKDAY(C174,1)+4))","v":"2018-05-02"},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+5)),\"\",(C174-WEEKDAY(C174,1)+5))","v":"2018-05-03"},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+6)),\"\",(C174-WEEKDAY(C174,1)+6))","v":"2018-05-04"},{"$f":"IF(MONTH(C174)<>MONTH((C174-WEEKDAY(C174,1)+7)),\"\",(C174-WEEKDAY(C174,1)+7))","v":"2018-05-05"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C176,dateLog,\"<\"&D176)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I176,dateLog,\"<\"&C179)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C176,dateLog,\"<\"&D176)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I176,dateLog,\"<\"&(I176+1))","v":0}]
[null,null,{"$f":"I176+1","v":"2018-05-06"},{"$f":"C179+1","v":"2018-05-07"},{"$f":"D179+1","v":"2018-05-08"},{"$f":"E179+1","v":"2018-05-09"},{"$f":"F179+1","v":"2018-05-10"},{"$f":"G179+1","v":"2018-05-11"},{"$f":"H179+1","v":"2018-05-12"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C179,dateLog,\"<\"&D179)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I179,dateLog,\"<\"&C182)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C179,dateLog,\"<\"&D179,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C179,dateLog,\"<\"&D179,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I179+1","v":"2018-05-13"},{"$f":"C182+1","v":"2018-05-14"},{"$f":"D182+1","v":"2018-05-15"},{"$f":"E182+1","v":"2018-05-16"},{"$f":"F182+1","v":"2018-05-17"},{"$f":"G182+1","v":"2018-05-18"},{"$f":"H182+1","v":"2018-05-19"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C182,dateLog,\"<\"&D182)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I182,dateLog,\"<\"&C185)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C182,dateLog,\"<\"&D182,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C182,dateLog,\"<\"&D182,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I182+1","v":"2018-05-20"},{"$f":"C185+1","v":"2018-05-21"},{"$f":"D185+1","v":"2018-05-22"},{"$f":"E185+1","v":"2018-05-23"},{"$f":"F185+1","v":"2018-05-24"},{"$f":"G185+1","v":"2018-05-25"},{"$f":"H185+1","v":"2018-05-26"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C185,dateLog,\"<\"&D185)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I185,dateLog,\"<\"&C188)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C185,dateLog,\"<\"&D185,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C185,dateLog,\"<\"&D185,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(I185+1),\"\",(I185+1)),\"\")","v":"2018-05-27"},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(C188+1),\"\",(C188+1)),\"\")","v":"2018-05-28"},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(D188+1),\"\",(D188+1)),\"\")","v":"2018-05-29"},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(E188+1),\"\",(E188+1)),\"\")","v":"2018-05-30"},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(F188+1),\"\",(F188+1)),\"\")","v":"2018-05-31"},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(G188+1),\"\",(G188+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(H188+1),\"\",(H188+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C188,dateLog,\"<\"&D188)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I188,dateLog,\"<\"&C191)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C188,dateLog,\"<\"&D188,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C188,dateLog,\"<\"&D188,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(I188+1),\"\",(I188+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(C191+1),\"\",(C191+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(D191+1),\"\",(D191+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(E191+1),\"\",(E191+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(F191+1),\"\",(F191+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(G191+1),\"\",(G191+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C174)<>MONTH(H191+1),\"\",(H191+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C191,dateLog,\"<\"&D191)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I191,dateLog,\"<\"&C194)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C191,dateLog,\"<\"&D191,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C191,dateLog,\"<\"&D191,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C174,0)+1","v":"2018-06-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+1)),\"\",(C195-WEEKDAY(C195,1)+1))","v":""},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+2)),\"\",(C195-WEEKDAY(C195,1)+2))","v":""},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+3)),\"\",(C195-WEEKDAY(C195,1)+3))","v":""},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+4)),\"\",(C195-WEEKDAY(C195,1)+4))","v":""},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+5)),\"\",(C195-WEEKDAY(C195,1)+5))","v":""},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+6)),\"\",(C195-WEEKDAY(C195,1)+6))","v":"2018-06-01"},{"$f":"IF(MONTH(C195)<>MONTH((C195-WEEKDAY(C195,1)+7)),\"\",(C195-WEEKDAY(C195,1)+7))","v":"2018-06-02"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C197,dateLog,\"<\"&D197)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I197,dateLog,\"<\"&C200)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C197,dateLog,\"<\"&D197)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I197,dateLog,\"<\"&(I197+1))","v":0}]
[null,null,{"$f":"I197+1","v":"2018-06-03"},{"$f":"C200+1","v":"2018-06-04"},{"$f":"D200+1","v":"2018-06-05"},{"$f":"E200+1","v":"2018-06-06"},{"$f":"F200+1","v":"2018-06-07"},{"$f":"G200+1","v":"2018-06-08"},{"$f":"H200+1","v":"2018-06-09"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C200,dateLog,\"<\"&D200)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I200,dateLog,\"<\"&C203)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C200,dateLog,\"<\"&D200,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C200,dateLog,\"<\"&D200,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I200+1","v":"2018-06-10"},{"$f":"C203+1","v":"2018-06-11"},{"$f":"D203+1","v":"2018-06-12"},{"$f":"E203+1","v":"2018-06-13"},{"$f":"F203+1","v":"2018-06-14"},{"$f":"G203+1","v":"2018-06-15"},{"$f":"H203+1","v":"2018-06-16"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C203,dateLog,\"<\"&D203)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I203,dateLog,\"<\"&C206)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C203,dateLog,\"<\"&D203,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C203,dateLog,\"<\"&D203,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I203+1","v":"2018-06-17"},{"$f":"C206+1","v":"2018-06-18"},{"$f":"D206+1","v":"2018-06-19"},{"$f":"E206+1","v":"2018-06-20"},{"$f":"F206+1","v":"2018-06-21"},{"$f":"G206+1","v":"2018-06-22"},{"$f":"H206+1","v":"2018-06-23"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C206,dateLog,\"<\"&D206)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I206,dateLog,\"<\"&C209)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C206,dateLog,\"<\"&D206,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C206,dateLog,\"<\"&D206,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(I206+1),\"\",(I206+1)),\"\")","v":"2018-06-24"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(C209+1),\"\",(C209+1)),\"\")","v":"2018-06-25"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(D209+1),\"\",(D209+1)),\"\")","v":"2018-06-26"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(E209+1),\"\",(E209+1)),\"\")","v":"2018-06-27"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(F209+1),\"\",(F209+1)),\"\")","v":"2018-06-28"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(G209+1),\"\",(G209+1)),\"\")","v":"2018-06-29"},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(H209+1),\"\",(H209+1)),\"\")","v":"2018-06-30"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C209,dateLog,\"<\"&D209)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I209,dateLog,\"<\"&C212)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C209,dateLog,\"<\"&D209,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C209,dateLog,\"<\"&D209,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(I209+1),\"\",(I209+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(C212+1),\"\",(C212+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(D212+1),\"\",(D212+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(E212+1),\"\",(E212+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(F212+1),\"\",(F212+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(G212+1),\"\",(G212+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C195)<>MONTH(H212+1),\"\",(H212+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C212,dateLog,\"<\"&D212)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I212,dateLog,\"<\"&C215)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C212,dateLog,\"<\"&D212,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C212,dateLog,\"<\"&D212,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C195,0)+1","v":"2018-07-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+1)),\"\",(C216-WEEKDAY(C216,1)+1))","v":"2018-07-01"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+2)),\"\",(C216-WEEKDAY(C216,1)+2))","v":"2018-07-02"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+3)),\"\",(C216-WEEKDAY(C216,1)+3))","v":"2018-07-03"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+4)),\"\",(C216-WEEKDAY(C216,1)+4))","v":"2018-07-04"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+5)),\"\",(C216-WEEKDAY(C216,1)+5))","v":"2018-07-05"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+6)),\"\",(C216-WEEKDAY(C216,1)+6))","v":"2018-07-06"},{"$f":"IF(MONTH(C216)<>MONTH((C216-WEEKDAY(C216,1)+7)),\"\",(C216-WEEKDAY(C216,1)+7))","v":"2018-07-07"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C218,dateLog,\"<\"&D218)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I218,dateLog,\"<\"&C221)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C218,dateLog,\"<\"&D218)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I218,dateLog,\"<\"&(I218+1))","v":0}]
[null,null,{"$f":"I218+1","v":"2018-07-08"},{"$f":"C221+1","v":"2018-07-09"},{"$f":"D221+1","v":"2018-07-10"},{"$f":"E221+1","v":"2018-07-11"},{"$f":"F221+1","v":"2018-07-12"},{"$f":"G221+1","v":"2018-07-13"},{"$f":"H221+1","v":"2018-07-14"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C221,dateLog,\"<\"&D221)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I221,dateLog,\"<\"&C224)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C221,dateLog,\"<\"&D221,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C221,dateLog,\"<\"&D221,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I221+1","v":"2018-07-15"},{"$f":"C224+1","v":"2018-07-16"},{"$f":"D224+1","v":"2018-07-17"},{"$f":"E224+1","v":"2018-07-18"},{"$f":"F224+1","v":"2018-07-19"},{"$f":"G224+1","v":"2018-07-20"},{"$f":"H224+1","v":"2018-07-21"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C224,dateLog,\"<\"&D224)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I224,dateLog,\"<\"&C227)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C224,dateLog,\"<\"&D224,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C224,dateLog,\"<\"&D224,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I224+1","v":"2018-07-22"},{"$f":"C227+1","v":"2018-07-23"},{"$f":"D227+1","v":"2018-07-24"},{"$f":"E227+1","v":"2018-07-25"},{"$f":"F227+1","v":"2018-07-26"},{"$f":"G227+1","v":"2018-07-27"},{"$f":"H227+1","v":"2018-07-28"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C227,dateLog,\"<\"&D227)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I227,dateLog,\"<\"&C230)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C227,dateLog,\"<\"&D227,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C227,dateLog,\"<\"&D227,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(I227+1),\"\",(I227+1)),\"\")","v":"2018-07-29"},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(C230+1),\"\",(C230+1)),\"\")","v":"2018-07-30"},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(D230+1),\"\",(D230+1)),\"\")","v":"2018-07-31"},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(E230+1),\"\",(E230+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(F230+1),\"\",(F230+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(G230+1),\"\",(G230+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(H230+1),\"\",(H230+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C230,dateLog,\"<\"&D230)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I230,dateLog,\"<\"&C233)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C230,dateLog,\"<\"&D230,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C230,dateLog,\"<\"&D230,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(I230+1),\"\",(I230+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(C233+1),\"\",(C233+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(D233+1),\"\",(D233+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(E233+1),\"\",(E233+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(F233+1),\"\",(F233+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(G233+1),\"\",(G233+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C216)<>MONTH(H233+1),\"\",(H233+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C233,dateLog,\"<\"&D233)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I233,dateLog,\"<\"&C236)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C233,dateLog,\"<\"&D233,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C233,dateLog,\"<\"&D233,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[]
[null,null,{"$f":"EOMONTH(C216,0)+1","v":"2018-08-01"}]
[null,null,"SUN","MON","TUE","WED","THU","FRI","SAT"]
[null,null,{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+1)),\"\",(C237-WEEKDAY(C237,1)+1))","v":""},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+2)),\"\",(C237-WEEKDAY(C237,1)+2))","v":""},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+3)),\"\",(C237-WEEKDAY(C237,1)+3))","v":""},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+4)),\"\",(C237-WEEKDAY(C237,1)+4))","v":"2018-08-01"},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+5)),\"\",(C237-WEEKDAY(C237,1)+5))","v":"2018-08-02"},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+6)),\"\",(C237-WEEKDAY(C237,1)+6))","v":"2018-08-03"},{"$f":"IF(MONTH(C237)<>MONTH((C237-WEEKDAY(C237,1)+7)),\"\",(C237-WEEKDAY(C237,1)+7))","v":"2018-08-04"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C239,dateLog,\"<\"&D239)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I239,dateLog,\"<\"&C242)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C239,dateLog,\"<\"&D239)","v":0},0,0,0,0,0,{"$f":"COUNTIFS(dateLog,\">=\"&I239,dateLog,\"<\"&(I239+1))","v":0}]
[null,null,{"$f":"I239+1","v":"2018-08-05"},{"$f":"C242+1","v":"2018-08-06"},{"$f":"D242+1","v":"2018-08-07"},{"$f":"E242+1","v":"2018-08-08"},{"$f":"F242+1","v":"2018-08-09"},{"$f":"G242+1","v":"2018-08-10"},{"$f":"H242+1","v":"2018-08-11"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C242,dateLog,\"<\"&D242)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I242,dateLog,\"<\"&C245)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C242,dateLog,\"<\"&D242,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C242,dateLog,\"<\"&D242,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I242+1","v":"2018-08-12"},{"$f":"C245+1","v":"2018-08-13"},{"$f":"D245+1","v":"2018-08-14"},{"$f":"E245+1","v":"2018-08-15"},{"$f":"F245+1","v":"2018-08-16"},{"$f":"G245+1","v":"2018-08-17"},{"$f":"H245+1","v":"2018-08-18"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C245,dateLog,\"<\"&D245)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I245,dateLog,\"<\"&C248)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C245,dateLog,\"<\"&D245,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C245,dateLog,\"<\"&D245,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"I245+1","v":"2018-08-19"},{"$f":"C248+1","v":"2018-08-20"},{"$f":"D248+1","v":"2018-08-21"},{"$f":"E248+1","v":"2018-08-22"},{"$f":"F248+1","v":"2018-08-23"},{"$f":"G248+1","v":"2018-08-24"},{"$f":"H248+1","v":"2018-08-25"}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C248,dateLog,\"<\"&D248)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I248,dateLog,\"<\"&C251)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C248,dateLog,\"<\"&D248,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C248,dateLog,\"<\"&D248,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(I248+1),\"\",(I248+1)),\"\")","v":"2018-08-26"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(C251+1),\"\",(C251+1)),\"\")","v":"2018-08-27"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(D251+1),\"\",(D251+1)),\"\")","v":"2018-08-28"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(E251+1),\"\",(E251+1)),\"\")","v":"2018-08-29"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(F251+1),\"\",(F251+1)),\"\")","v":"2018-08-30"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(G251+1),\"\",(G251+1)),\"\")","v":"2018-08-31"},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(H251+1),\"\",(H251+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C251,dateLog,\"<\"&D251)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I251,dateLog,\"<\"&C254)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C251,dateLog,\"<\"&D251,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C251,dateLog,\"<\"&D251,actionLog,\"cover\")","v":0},0,0,0,0,0,0]
[null,null,{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(I251+1),\"\",(I251+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(C254+1),\"\",(C254+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(D254+1),\"\",(D254+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(E254+1),\"\",(E254+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(F254+1),\"\",(F254+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(G254+1),\"\",(G254+1)),\"\")","v":""},{"$f":"IFERROR(IF(MONTH(C237)<>MONTH(H254+1),\"\",(H254+1)),\"\")","v":""}]
[null,null,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&C254,dateLog,\"<\"&D254)","v":0},0,0,0,0,0,{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&I254,dateLog,\"<\"&C257)","v":0}]
[null,null,{"$f":"COUNTIFS(dateLog,\">=\"&C254,dateLog,\"<\"&D254,actionLog,\"sell\")+COUNTIFS(dateLog,\">=\"&C254,dateLog,\"<\"&D254,actionLog,\"cover\")","v":0},0,0,0,0,0,0]

{"sheet":"Portfolio","index":8,"n_rows":46,"n_cols":63,"rows_kept":46,"merged":[[3,6,3,7],[3,21,3,22],[3,24,3,25],[4,6,4,7],[4,11,4,12],[4,21,4,22],[4,24,4,25],[5,6,5,7],[5,11,5,12],[5,21,5,22],[5,24,5,25],[6,6,6,7],[6,11,6,12],[6,21,6,22],[6,24,6,25],[7,6,7,7],[8,6,8,7],[8,11,8,12],[8,21,8,22],[8,24,8,25],[11,13,11,14],[11,15,11,16],[12,2,13,2],[12,3,13,3],[12,4,13,4],[12,5,13,5],[12,6,13,6],[12,7,13,7],[12,8,13,8],[12,9,13,9],[12,10,12,12],[12,13,13,13],[12,14,13,14]]}
[null,null,"   PORTFOLIO",{"$nulls":23},{"$f":"Settings!T3","v":"Php"},5058451,{"$nulls":8},-1.2386537067085872]
[]
[]
[{"$nulls":3},"Account Name:",null,null,{"$f":"'Trade Log'!F3","v":"Rocketsheets"},null,"          PORTFOLIO",{"$nulls":6}," PORTFOLIO FORECAST",{"$nulls":5},"Worst Case Scenario",null,null,"Best Case Scenario",null,null,{"$f":"N12","v":0},{"$nulls":6},"BROKER FEE SETTINGS"]
[{"$nulls":3},"End Capital:",null,null,{"$f":"'Trade Log'!F9","v":{"v":164486.53485,"d":"Php164,487"}},null,"          Total Bought Value:",null,null,{"$f":"IF(SUM(R15:R44)=0,\"No Stock Position\",SUM(R15:R44))","v":{"v":46366.3785,"d":"Php46,366"}},{"$nulls":3},"Total Bought Value:",{"$nulls":5},{"$f":"L5","v":{"v":46366.3785,"d":"Php46,366"}},null,null,{"$f":"L5","v":{"v":46366.3785,"d":"Php46,366"}},null,null,{"$f":"P12","v":0},{"$nulls":6},"Fees","From","Multiply by","Minimum","From","Maximum",null,null,{"$f":"(SUM(AM15:AM44))","v":1501.3364999999976},{"$f":"TEXT(AQ5/$G$7,\"0.00 R\")","v":"0.91 R"},{"$nulls":3},{"$f":"1500*6","v":9000}]
[{"$nulls":3},"Equity% to risk per trade (1R):",null,null,{"v":0.01,"d":"1.00%"},null,"          Total Portfolio Trade Value:",null,null,{"$f":"IFERROR(SUM(K15:K44),0)","v":{"v":47867.715,"d":"Php47,868"}},{"$nulls":3},"Total Portfolio Trade Value:",{"$nulls":5},{"$f":"IFERROR(V5+AQ6,0)","v":{"v":44721.513151499996,"d":"Php44,722"}},null,null,{"$f":"IFERROR(Y5+AQ7,0)","v":{"v":51300.9745455,"d":"Php51,301"}},{"$nulls":9},{"$f":"Settings!V3","v":"Commission"},{"$f":"Settings!W3","v":"Amount"},{"$f":"Settings!X3","v":0.0025},{"$f":"Settings!Y3","v":20},{"$f":"Settings!Z3","v":"Amount"},{"$f":"Settings!AA3","v":0},null,null,{"$f":"SUM(AO15:AO44)","v":-1644.8653485000032},{"$f":"TEXT(AQ6/$G$7,\"0.00 R\")","v":"-1.00 R"},{"$nulls":3},6000,{"$f":"AV5-AV6","v":3000},{"$f":"AW6/AV5","v":0.3333333333333333}]
[{"$nulls":3},"Value At Risk per trade (VAR):",null,null,{"$f":"G5*G6","v":{"v":1644.8653485,"d":"Php1,645"}},null,"          Total Equities Gain/Loss:",null,null,{"$f":"IFERROR(IF(G9=\"R-Multiple\",AR5,AQ5),\"\")","v":{"v":1501.3364999999976,"d":"Php1,501"}},{"$nulls":3},"Total Equities Gain/Loss:",{"$nulls":5},{"$f":"IFERROR(IF(G9=\"R-Multiple\",AR6,AQ6),\"\")","v":{"v":-1644.8653485000032,"d":"Php-1,645"}},null,null,{"$f":"IFERROR(IF(G9=\"R-Multiple\",AR7,AQ7),\"\")","v":{"v":4934.596045500002,"d":"Php4,935"}},null,"Market Price",{"$nulls":7},{"$f":"Settings!V4","v":"VAT"},{"$f":"Settings!W4","v":"Amount"},{"$f":"Settings!X4","v":0.0003},{"$f":"Settings!Y4","v":2.4},{"$f":"Settings!Z4","v":"Amount"},{"$f":"Settings!AA4","v":0},null,null,{"$f":"SUM(AQ15:AQ44)","v":4934.596045500002},{"$f":"TEXT(AQ7/$G$7,\"0.00 R\")","v":"3.00 R"},{"$nulls":3},3000,2000,{"$f":"1000/AV7","v":0.3333333333333333}]
[{"$nulls":3},"Cash Balance:",null,null,{"$f":"'Trade Log'!F10","v":{"v":118120.15635,"d":"Php118,120"}},null,"          Total Equities Gain/Loss% :",{"$nulls":3},{"$f":"IFERROR(AQ5/L5,0)","v":{"v":0.032379852569249024,"d":"3.24%"}},null,null,"Total Equities Gain/Loss% :",{"$nulls":6},{"$f":"IFERROR(AQ6/V5,0)","v":{"v":-0.035475389748198756,"d":"-3.55%"}},null,null,{"$f":"IFERROR(AQ7/Y5,0)","v":{"v":0.10642616924459611,"d":"10.64%"}},"Ave. Price",{"$nulls":7},{"$f":"Settings!V5","v":"Tax"},{"$f":"Settings!W5","v":"Amount"},{"$f":"Settings!X5","v":0.00015},{"$f":"Settings!Y5","v":0},{"$f":"Settings!Z5","v":"Amount"},{"$f":"Settings!AA5","v":0},{"$nulls":7},3800,2500,{"$f":"AW8/AV8","v":0.6578947368421053}]
[{"$nulls":3},"Gain/Loss Preview Option:",null,null,"Value",null,"          Total Account Equity Value:",null,null,{"$f":"IFERROR(L6+G8,\"\")","v":{"v":165987.87135,"d":"Php165,988"}},{"$nulls":3},"Total Account Equity Value:",{"$nulls":5},{"$f":"IFERROR(V6+G8,0)","v":{"v":162841.6695015,"d":"Php162,842"}},null,null,{"$f":"Y6+G8","v":{"v":169421.1308955,"d":"Php169,421"}},null,null,"LONG",{"$nulls":6},{"$f":"Settings!V6","v":"Sales Tax"},{"$f":"Settings!W6","v":"Amount"},{"$f":"Settings!X6","v":0.006},{"$f":"Settings!Y6","v":0},{"$f":"Settings!Z6","v":"Amount"},{"$f":"Settings!AA6","v":0}]
[{"$nulls":27},"SHORT"]
[{"$nulls":27},"Value"]
[{"$nulls":27},"R-Multiple",""]
[{"$nulls":3},"WT%","TYPE","SYMBOL","MARKET PRICE","AVERAGE PRICE","TOTAL SHARES","DAYS HOLD","   UNREALIZED GAIN/LOSS",null,null,"Stop-Loss \nor Trail Stop","Target\nPrice","STOP - R","TARGET - R",{"$nulls":4},"TRADE PLAN UNREALIZED GAIN/LOSS",{"$nulls":5},"code",{"$nulls":25},"RETRIEVE"]
[{"$nulls":10},"MARKET VALUE","PROFIT/LOSS","%P&L",null,null,{"v":1,"d":"1.0 R"},{"v":3,"d":"3.0 R"},"capital",null,"MARKET VALUE",null,"PROFIT/LOSS","%P&L",null,"PROFIT/LOSS","%P&L","   NOTES","1st","2nd",{"$nulls":3},"fee","fee","fee","fee","total fees","1R g&l","gain/loss","r-mul","1st col","r-mul","2nd column","fee","fee","fee","fee","total",null,null,"open position","aep","shares","stop","tp","STOCK","MV","lookup","lookup","helper","helper","MV"]
[null,null,1,{"$f":"IFERROR((R15/$L$5)*100,\"\")","v":{"v":100,"d":"100.0"}},"LONG","PXP",{"v":7,"d":"7.000"},{"v":6.719765,"d":"6.720"},6900,{"$f":"IFERROR(IF(F15=\"\",\"\",calc!BO15),\"\")","v":27},{"$f":"IF(I15=0,\"\",IF((G15=\"\"),\"\",IF(E15=\"Short\",T15+AK15,T15-AK15)))","v":{"v":47867.715,"d":"47,867.72"}},{"$f":"IFERROR(IF($G$9=\"R-Multiple\",AL15,AM15),\"\")","v":{"v":1501.3364999999976,"d":"1,501.34"}},{"$f":"IFERROR(S15/R15,\"\")","v":{"v":0.032379852569249024,"d":"3.24%"}},null,null,{"$f":"IFERROR(IF(AE15=\"L\",(R15-($G$7*$P$14)+AV15)/I15,((R15+($G$7*$P$14)+AV15)/I15)),\"\")","v":{"v":6.541520614358695,"d":"6.542"}},{"$f":"IFERROR(IF(AE15=\"L\",(R15+($G$7*$Q$14)+AV15)/I15,((R15-($G$7*$Q$14)+AV15)/I15)),\"\")","v":{"v":7.495065743923913,"d":"7.495"}},{"$f":"H15*I15","v":46366.3785},{"$f":"K15-R15","v":1501.3364999999976},{"$f":"G15*I15","v":48300},{"$f":"IFERROR(IF(F15=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F15,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":"LONG"},{"$f":"AW15","v":{"v":-1644.8653485000032,"d":"-1,644.87"}},{"$f":"IFERROR(AO15/R15,\"\")","v":{"v":-0.035475389748198756,"d":"-3.55%"}},null,{"$f":"AX15","v":{"v":4934.596045500002,"d":"4,934.60"}},{"$f":"IFERROR(AQ15/R15,\"\")","v":{"v":0.10642616924459611,"d":"10.64%"}},null,{"$f":"IF(N15=\"\",P15,N15)","v":6.541520614358695},{"$f":"IF(O15=\"\",Q15,O15)","v":7.495065743923913},null,{"$f":"IFERROR(IF(E15=\"SHORT\",\"s\",\"L\"),\"L\")","v":"L"},null,{"$f":"IF(I15=\"\",\"\",IF(IF($AM$6=\"Amount\",$AN$6*T15,IF($AM$6=\"Total Shares\",$AN$6*I15,$AN$6))=0,MAX(IF($AJ$6=\"amount\",(T15*$AK$6),IF($AJ$6=\"Total Shares\",($AK$6*I15),$AK$6)),$AL$6),MIN(IF($AM$6=\"Amount\",$AN$6*T15,IF($AM$6=\"Total Shares\",$AN$6*I15,$AN$6)),MAX(IF($AJ$6=\"amount\",(T15*$AK$6),IF($AJ$6=\"Total Shares\",($AK$6*I15),$AK$6)),$AL$6))))","v":120.75},{"$f":"IF(I15=\"\",\"\",IF(IF($AM$7=\"Amount\",$AN$7*T15,IF($AM$7=\"Total Shares\",$AN$7*I15,$AN$7))=0,MAX(IF($AJ$7=\"amount\",(T15*$AK$7),IF($AJ$7=\"Total Shares\",($AK$7*I15),$AK$7)),$AL$7),MIN(IF($AM$7=\"Amount\",$AN$7*T15,IF($AM$7=\"Total Shares\",$AN$7*I15,$AN$7)),MAX(IF($AJ$7=\"amount\",(T15*$AK$7),IF($AJ$7=\"Total Shares\",($AK$7*I15),$AK$7)),$AL$7))))","v":14.489999999999998},{"$f":"IF(IF($AM$8=\"Amount\",$AN$8*T15,IF($AM$8=\"Total Shares\",$AN$8*I15,$AN$8))=0,MAX(IF($AJ$8=\"amount\",(T15*$AK$8),IF($AJ$8=\"Total Shares\",($AK$8*I15),$AK$8)),$AL$8),MIN(IF($AM$8=\"Amount\",$AN$8*T15,IF($AM$8=\"Total Shares\",$AN$8*I15,$AN$8)),MAX(IF($AJ$8=\"amount\",(T15*$AK$8),IF($AJ$8=\"Total Shares\",($AK$8*I15),$AK$8)),$AL$8)))","v":7.244999999999999},{"$f":"IF(IF($AM$9=\"Amount\",$AN$9*T15,IF($AM$9=\"Total Shares\",$AN$9*I15,$AN$9))=0,MAX(IF($AJ$9=\"amount\",(T15*$AK$9),IF($AJ$9=\"Total Shares\",($AK$9*I15),$AK$9)),$AL$9),MIN(IF($AM$9=\"Amount\",$AN$9*T15,IF($AM$9=\"Total Shares\",$AN$9*I15,$AN$9)),MAX(IF($AJ$9=\"amount\",(T15*$AK$9),IF($AJ$9=\"Total Shares\",($AK$9*I15),$AK$9)),$AL$9)))","v":289.8},{"$f":"SUM(AG15:AJ15)","v":432.285},{"$f":"TEXT((AM15/$G$7),\"0.00R\")","v":"0.91R"},{"$f":"IFERROR(IF(R15=0,\"\",IF(AE15=\"L\",K15-R15,(R15-K15)-AJ15)),0)","v":1501.3364999999976},{"$f":"TEXT((AO15/$G$7),\"0.00R\")","v":"-1.00R"},{"$f":"IFERROR(IF(AB15=0,\"\",IF(AE15=\"L\",(((AB15*I15)-AV15)-R15),(R15-((AB15*I15)-AU15)))),\"\")","v":-1644.8653485000032},{"$f":"IF(F15=\"\",\"\",TEXT((AQ15/$G$7),\"0.00R\"))","v":"3.00R"},{"$f":"IF(AC15=0,\"\",IFERROR(IF(AE15=\"L\",(((AC15*I15)-AV15)-R15),(R15-((AC15*I15)-AU15))),\"\"))","v":4934.596045500002},{"$f":"IF(I15=\"\",\"\",IF(IF($AM$6=\"Amount\",$AN$6*R15,IF($AM$6=\"Total Shares\",$AN$6*I15,$AN$6))=0,MAX(IF($AJ$6=\"amount\",(R15*$AK$6),IF($AJ$6=\"Total Shares\",($AK$6*I15),$AK$6)),$AL$6),MIN(IF($AM$6=\"Amount\",$AN$6*R15,IF($AM$6=\"Total Shares\",$AN$6*I15,$AN$6)),MAX(IF($AJ$6=\"amount\",(R15*$AK$6),IF($AJ$6=\"Total Shares\",($AK$6*I15),$AK$6)),$AL$6))))","v":115.91594625},{"$f":"IF(I15=\"\",\"\",IF(IF($AM$7=\"Amount\",$AN$7*R15,IF($AM$7=\"Total Shares\",$AN$7*I15,$AN$7))=0,MAX(IF($AJ$7=\"amount\",(R15*$AK$7),IF($AJ$7=\"Total Shares\",($AK$7*I15),$AK$7)),$AL$7),MIN(IF($AM$7=\"Amount\",$AN$7*R15,IF($AM$7=\"Total Shares\",$AN$7*I15,$AN$7)),MAX(IF($AJ$7=\"amount\",(R15*$AK$7),IF($AJ$7=\"Total Shares\",($AK$7*I15),$AK$7)),$AL$7))))","v":13.909913549999999},{"$f":"IF(IF($AM$8=\"Amount\",$AN$8*R15,IF($AM$8=\"Total Shares\",$AN$8*I15,$AN$8))=0,MAX(IF($AJ$8=\"amount\",(R15*$AK$8),IF($AJ$8=\"Total Shares\",($AK$8*I15),$AK$8)),$AL$8),MIN(IF($AM$8=\"Amount\",$AN$8*R15,IF($AM$8=\"Total Shares\",$AN$8*I15,$AN$8)),MAX(IF($AJ$8=\"amount\",(R15*$AK$8),IF($AJ$8=\"Total Shares\",($AK$8*I15),$AK$8)),$AL$8)))","v":6.954956774999999},{"$f":"IF(IF($AM$9=\"Amount\",$AN$9*R15,IF($AM$9=\"Total Shares\",$AN$9*I15,$AN$9))=0,MAX(IF($AJ$9=\"amount\",(R15*$AK$9),IF($AJ$9=\"Total Shares\",($AK$9*I15),$AK$9)),$AL$9),MIN(IF($AM$9=\"Amount\",$AN$9*R15,IF($AM$9=\"Total Shares\",$AN$9*I15,$AN$9)),MAX(IF($AJ$9=\"amount\",(R15*$AK$9),IF($AJ$9=\"Total Shares\",($AK$9*I15),$AK$9)),$AL$9)))","v":278.198271},{"$f":"SUM(AR15:AU15)","v":414.979087575},{"$f":"IF(I15=\"\",\"\",IFERROR(IF($G$9=\"R-Multiple\",AN15,AO15),\"\"))","v":-1644.8653485000032},{"$f":"IF(I15=\"\",\"\",IFERROR(IF($G$9=\"R-Multiple\",AP15,AQ15),\"\"))","v":4934.596045500002},{"$f":"calc!BI15","v":"PXP"},{"$f":"IF(calc!BK15=0,\"\",calc!BK15)","v":6.719765},{"$f":"IF(calc!BJ15=0,\"\",calc!BJ15)","v":6900},null,null,"JGS",80,{"$f":"IFERROR(INDEX($BB$15:$BB$44,MATCH(AY15,$BD$15:$BD$44,0)),\"\")","v":""},{"$f":"IFERROR(INDEX($BC$15:$BC$44,MATCH(AY15,$BD$15:$BD$44,0)),\"\")","v":""},{"$f":"IF(BF15=0,\"\",BF15)","v":""},{"$f":"IF(BG15=0,\"\",BG15)","v":""},{"$f":"IF(BK15=0,\"\",BK15)","v":""},{"$f":"IFERROR(INDEX($BE$15:$BE$44,MATCH(AY15,$BD$15:$BD$44,0)),\"\")","v":""}]
[null,null,{"$f":"C15+1","v":2},{"$f":"IFERROR((R16/$L$5)*100,\"\")","v":{"v":0,"d":"0.0"}},{"$nulls":5},{"$f":"IFERROR(IF(F16=\"\",\"\",calc!BO16),\"\")","v":""},"","",{"$f":"IFERROR(S16/R16,\"\")","v":""},null,null,"","",0,{"$f":"K16-R16","v":{"$error":"#VALUE!"}},0,{"$f":"IFERROR(IF(F16=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F16,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":""},{"$f":"AW16","v":""},"",null,{"$f":"AX16","v":""},"",null,"","",null,"L",null,"","",0,0,{"$f":"SUM(AG16:AJ16)","v":0},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,{"$f":"SUM(AR16:AU16)","v":0},"","",{"$f":"calc!BI16","v":""},{"$f":"IF(calc!BK16=0,\"\",calc!BK16)","v":""},{"$f":"IF(calc!BJ16=0,\"\",calc!BJ16)","v":""},null,null,"WLCON",16.2,{"$f":"IFERROR(INDEX($BB$15:$BB$44,MATCH(AY16,$BD$15:$BD$44,0)),\"\")","v":""},{"$f":"IFERROR(INDEX($BC$15:$BC$44,MATCH(AY16,$BD$15:$BD$44,0)),\"\")","v":""},{"$f":"IF(BF16=0,\"\",BF16)","v":""},{"$f":"IF(BG16=0,\"\",BG16)","v":""},{"$f":"IF(BK16=0,\"\",BK16)","v":""},{"$f":"IFERROR(INDEX($BE$15:$BE$44,MATCH(AY16,$BD$15:$BD$44,0)),\"\")","v":""}]
[null,null,{"$f":"C16+1","v":3},{"v":0,"d":"0.0"},{"$nulls":5},{"$f":"IFERROR(IF(F17=\"\",\"\",calc!BO17),\"\")","v":""},"","","",null,null,"","",0,{"$error":"#VALUE!"},0,{"$f":"IFERROR(IF(F17=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F17,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":""},"","",null,"","",null,"","",null,"L",null,"","",0,0,{"$f":"SUM(AG17:AJ17)","v":0},{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI17","v":""},{"$f":"IF(calc!BK17=0,\"\",calc!BK17)","v":""},{"$f":"IF(calc!BJ17=0,\"\",calc!BJ17)","v":""},null,null,"BCOR",3.2,{"$f":"IFERROR(INDEX($BB$15:$BB$44,MATCH(AY17,$BD$15:$BD$44,0)),\"\")","v":""},{"$f":"IFERROR(INDEX($BC$15:$BC$44,MATCH(AY17,$BD$15:$BD$44,0)),\"\")","v":""},"","","",""]
[null,null,4,{"v":0,"d":"0.0"},{"$nulls":5},{"$f":"IFERROR(IF(F18=\"\",\"\",calc!BO18),\"\")","v":""},"","","",null,null,"","",0,{"$error":"#VALUE!"},0,{"$f":"IFERROR(IF(F18=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F18,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":""},"","",null,"","",null,"","",null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI18","v":""},{"$f":"IF(calc!BK18=0,\"\",calc!BK18)","v":""},{"$f":"IF(calc!BJ18=0,\"\",calc!BJ18)","v":""},null,null,"SMPH",40,"","","","","",""]
[null,null,5,{"v":0,"d":"0.0"},{"$nulls":5},{"$f":"IFERROR(IF(F19=\"\",\"\",calc!BO19),\"\")","v":""},"","","",null,null,"","",0,{"$error":"#VALUE!"},0,{"$f":"IFERROR(IF(F19=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F19,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":""},"","",null,"","",null,"","",null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI19","v":""},{"$f":"IF(calc!BK19=0,\"\",calc!BK19)","v":""},{"$f":"IF(calc!BJ19=0,\"\",calc!BJ19)","v":""},{"$nulls":4},"","","","","",""]
[null,null,6,{"v":0,"d":"0.0"},{"$nulls":5},{"$f":"IFERROR(IF(F20=\"\",\"\",calc!BO20),\"\")","v":""},"","","",null,null,"","",0,{"$error":"#VALUE!"},0,{"$f":"IFERROR(IF(F20=\"\",\"\",IF(INDEX('Stock Position'!$Z$252:$Z$1015,MATCH(F20,'Trade Log'!$CV$55:$CV$1172,0))=\"L\",\"LONG\",\"SHORT\")),\"LONG\")","v":""},"","",null,"","",null,"","",null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI20","v":""},{"$f":"IF(calc!BK20=0,\"\",calc!BK20)","v":""},{"$f":"IF(calc!BJ20=0,\"\",calc!BJ20)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI21","v":""},{"$f":"IF(calc!BK21=0,\"\",calc!BK21)","v":""},{"$f":"IF(calc!BJ21=0,\"\",calc!BJ21)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI22","v":""},{"$f":"IF(calc!BK22=0,\"\",calc!BK22)","v":""},{"$f":"IF(calc!BJ22=0,\"\",calc!BJ22)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI23","v":""},{"$f":"IF(calc!BK23=0,\"\",calc!BK23)","v":""},{"$f":"IF(calc!BJ23=0,\"\",calc!BJ23)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI24","v":""},{"$f":"IF(calc!BK24=0,\"\",calc!BK24)","v":""},{"$f":"IF(calc!BJ24=0,\"\",calc!BJ24)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI25","v":""},{"$f":"IF(calc!BK25=0,\"\",calc!BK25)","v":""},{"$f":"IF(calc!BJ25=0,\"\",calc!BJ25)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI26","v":""},{"$f":"IF(calc!BK26=0,\"\",calc!BK26)","v":""},{"$f":"IF(calc!BJ26=0,\"\",calc!BJ26)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI27","v":""},{"$f":"IF(calc!BK27=0,\"\",calc!BK27)","v":""},{"$f":"IF(calc!BJ27=0,\"\",calc!BJ27)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI28","v":""},{"$f":"IF(calc!BK28=0,\"\",calc!BK28)","v":""},{"$f":"IF(calc!BJ28=0,\"\",calc!BJ28)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI29","v":""},{"$f":"IF(calc!BK29=0,\"\",calc!BK29)","v":""},{"$f":"IF(calc!BJ29=0,\"\",calc!BJ29)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI30","v":""},{"$f":"IF(calc!BK30=0,\"\",calc!BK30)","v":""},{"$f":"IF(calc!BJ30=0,\"\",calc!BJ30)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI31","v":""},{"$f":"IF(calc!BK31=0,\"\",calc!BK31)","v":""},{"$f":"IF(calc!BJ31=0,\"\",calc!BJ31)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI32","v":""},{"$f":"IF(calc!BK32=0,\"\",calc!BK32)","v":""},{"$f":"IF(calc!BJ32=0,\"\",calc!BJ32)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI33","v":""},{"$f":"IF(calc!BK33=0,\"\",calc!BK33)","v":""},{"$f":"IF(calc!BJ33=0,\"\",calc!BJ33)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI34","v":""},{"$f":"IF(calc!BK34=0,\"\",calc!BK34)","v":""},{"$f":"IF(calc!BJ34=0,\"\",calc!BJ34)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI35","v":""},{"$f":"IF(calc!BK35=0,\"\",calc!BK35)","v":""},{"$f":"IF(calc!BJ35=0,\"\",calc!BJ35)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI36","v":""},{"$f":"IF(calc!BK36=0,\"\",calc!BK36)","v":""},{"$f":"IF(calc!BJ36=0,\"\",calc!BJ36)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI37","v":""},{"$f":"IF(calc!BK37=0,\"\",calc!BK37)","v":""},{"$f":"IF(calc!BJ37=0,\"\",calc!BJ37)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI38","v":""},{"$f":"IF(calc!BK38=0,\"\",calc!BK38)","v":""},{"$f":"IF(calc!BJ38=0,\"\",calc!BJ38)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI39","v":""},{"$f":"IF(calc!BK39=0,\"\",calc!BK39)","v":""},{"$f":"IF(calc!BJ39=0,\"\",calc!BJ39)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI40","v":""},{"$f":"IF(calc!BK40=0,\"\",calc!BK40)","v":""},{"$f":"IF(calc!BJ40=0,\"\",calc!BJ40)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI41","v":""},{"$f":"IF(calc!BK41=0,\"\",calc!BK41)","v":""},{"$f":"IF(calc!BJ41=0,\"\",calc!BJ41)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI42","v":""},{"$f":"IF(calc!BK42=0,\"\",calc!BK42)","v":""},{"$f":"IF(calc!BJ42=0,\"\",calc!BJ42)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI43","v":""},{"$f":"IF(calc!BK43=0,\"\",calc!BK43)","v":""},{"$f":"IF(calc!BJ43=0,\"\",calc!BJ43)","v":""},{"$nulls":4},"","","","","",""]
[{"$nulls":27},0,0,null,"L",null,"","",0,0,0,{"$error":"#VALUE!"},"",{"$error":"#VALUE!"},"","","","","",0,0,0,"","",{"$f":"calc!BI44","v":""},{"$f":"IF(calc!BK44=0,\"\",calc!BK44)","v":""},{"$f":"IF(calc!BJ44=0,\"\",calc!BJ44)","v":""},{"$nulls":4},"","","","","",""]
[]
[{"$nulls":3},{"v":0,"d":"0.0"}]

{"sheet":"Stock Position","index":9,"n_rows":114,"n_cols":61,"rows_kept":114}
[null,null,"   STOCK POSITION",{"$nulls":25},{"$f":"Settings!T3","v":"Php"},{"$nulls":12},{"$f":"AP4+AP5","v":12},null,{"$f":"Form!U41","v":"Most Trades"},null,"count","match","id","WIN","LOSS","RATE","profit","ave.duration","ave.allocation","ave win%","ave loss%"]
[]
[{"$nulls":23},{"$f":"-'Bank Transfers'!E7","v":12495.365200000015},{"$f":"'Bank Transfers'!E6+'Bank Transfers'!E8","v":56981.90004999998},{"$nulls":6},"previous",{"$f":"DATE(YEAR(AG4),MONTH(AG4)-1,DAY(1))","v":42979},{"$f":"DATE(YEAR(AG3),MONTH(AG3),DAY(1))","v":42979},{"$f":"DATE(YEAR(AG3),MONTH(AG3)+1,DAY(1)-1)","v":43008}]
[{"$nulls":3},"    SUMMARY",{"$nulls":27},"current",{"$f":"'Monthly Report'!W3","v":43038},{"$f":"DATE(YEAR(AG4),MONTH(AG4),DAY(1))","v":43009},{"$f":"DATE(YEAR(AG4),MONTH(AG4)+1,DAY(1)-1)","v":43039},{"$f":"'Monthly Report'!M22","v":2012.0256999999983},{"$f":"IFERROR(INDEX('Monthly Report'!$E$22:$E$87,MATCH(AH4,'Monthly Report'!$Y$22:$Y$87,0)),0)","v":142474.50915},{"$f":"IFERROR(AJ4/AK4,0)","v":0.014122004785303016},null,null,"Profitable",{"$f":"COUNTIF(calc!AO15:AO251,\">0\")","v":6},{"$f":"INDEX('Trade Log'!$BT$15:$BT$977,AU4)","v":"PXP"},{"$f":"MATCH(AV4,calc!$AS$15:$AS$251,0)","v":4},1,{"$f":"LARGE('Trade Log'!$BZ$15:$BZ$977,AS4)","v":7.0000004},{"$f":"MATCH(AT4,'Trade Log'!$BZ$15:$BZ$977,0)","v":4},{"$f":"IF($AR$1=\"Most Trades\",AQ4,IF($AR$1=\"Top Symbol\",D15,M15))","v":"PXP"},{"$f":"INDEX(calc!AT$15:AT$251,$AR4)","v":4},{"$f":"INDEX(calc!AU$15:AU$251,$AR4)","v":2},{"$f":"AW4/AT4","v":0.571428538775512},{"$f":"INDEX(calc!AX$15:AX$251,$AR4)","v":22728.11774999999},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",'Trade Log'!$Q15:$Q20100,0,symbol,AV4)/(AW4+AX4)","v":2.3333333333333335},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,dateLog,\">0\",symbol,AV4)/(AW4+AX4)","v":0.3180775478118158},{"$f":"IFERROR(SUMIFS(profitPercent,stats,2,dateLog,\">0\",symbol,AV4)/AW4,\"NA\")","v":0.17811031728866827},{"$f":"IFERROR(SUMIFS(profitPercent,stats,1,dateLog,\">0\",symbol,AV4)/AW4,\"NA\")","v":-0.019200441790450207},"OVERALL TRADE STATISTICS"]
[null,null,{"$f":"\"d\"&COUNT(E15:E1472)+15","v":"d21"},{"$nulls":3},"Stock Code","Profit","Trades (Win%)",{"$nulls":3},"Win Rate %","Average Days","Average Allocation","Average Win%","Average Loss %",{"$nulls":14},{"$f":"MAX($AF$11,AH5)","v":{"v":42736,"d":"4273600.00%"}},"Q1",{"$f":"DATE(YEAR(AG4),MONTH(1),DAY(1))","v":42736},{"$f":"DATE(YEAR(AH5),MONTH(AH5)+3,DAY(1)-1)","v":42825},{"$f":"SUMIFS(profitLoss,dateLog,\">=\"&AH5,dateLog,\"<=\"&AI5)","v":0},{"$f":"IF(AM5=0,'Bank Transfers'!H15,AM5)","v":100000},0,{"$f":"INDEX('Monthly Report'!$E$22:$E$87,IFERROR(MATCH(AF5,'Monthly Report'!$Y$22:$Y$87,0),MATCH('Bank Transfers'!$L$15,'Monthly Report'!$Y$22:$Y$87,0)))","v":100000},null,"Non-Profitable",{"$f":"COUNTIF(calc!AP15:AP251,\">0\")","v":6},{"$f":"INDEX('Trade Log'!$BT$15:$BT$977,AU5)","v":"APX"},{"$f":"MATCH(AV5,calc!$AS$15:$AS$251,0)","v":7},2,{"$f":"LARGE('Trade Log'!$BZ$15:$BZ$977,AS5)","v":3.0000007},{"$f":"MATCH(AT5,'Trade Log'!$BZ$15:$BZ$977,0)","v":7},{"$f":"IF($AR$1=\"Most Trades\",AQ5,IF($AR$1=\"Top Symbol\",D16,M16))","v":"APX"},{"$f":"INDEX(calc!AT$15:AT$251,$AR5)","v":1},{"$f":"INDEX(calc!AU$15:AU$251,$AR5)","v":2},{"$f":"AW5/AT5","v":0.3333332555555737},{"$f":"INDEX(calc!AX$15:AX$251,$AR5)","v":7448.715500000002},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",'Trade Log'!$Q16:$Q20101,0,symbol,AV5)/(AW5+AX5)","v":0.3333333333333333},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,dateLog,\">0\",symbol,AV5)/(AW5+AX5)","v":0.31334810376207406},{"$f":"IFERROR(SUMIFS(profitPercent,stats,2,dateLog,\">0\",symbol,AV5)/AW5,\"NA\")","v":0.21981527318906263},{"$f":"IFERROR(SUMIFS(profitPercent,stats,1,dateLog,\">0\",symbol,AV5)/AW5,\"NA\")","v":-0.03489536376164892},"Trade Win:",{"$f":"'Trade Log'!AN3","v":9},null,"Average Profit (+):",{"$f":"IFERROR('Monthly Report'!G21/BF5,0)","v":5714.100005555553}]
[{"$nulls":6},{"$f":"IFERROR(AV4,\"\")","v":"PXP"},{"$f":"IFERROR(AZ4,\"\")","v":{"v":22728.11774999999,"d":"Php22,728"}},{"$f":"IFERROR(TEXT((AW4+AX4),0)&\" (\"&TEXT(AY4,\"0.0%\")&\")\",\"\")","v":"6 (57.1%)"},{"$nulls":3},{"$f":"IFERROR(AY4,\"\")","v":{"v":0.571428538775512,"d":"57.14%"}},{"$f":"IFERROR(BA4,\"\")","v":{"v":2.3333333333333335,"d":"2.33 d  "}},{"v":0.3180775478118158,"d":"31.81%"},{"v":0.17811031728866827,"d":"17.81%"},{"v":-0.019200441790450207,"d":"-1.92%"},{"$nulls":14},{"v":42826,"d":"4282600.00%"},"Q2",{"$f":"DATE(YEAR(AI5),MONTH(AI5)+1,DAY(1))","v":42826},{"$f":"DATE(YEAR(AH6),MONTH(AH6)+3,DAY(1)-1)","v":42916},0,{"$f":"INDEX('Monthly Report'!$E$22:$E$87,IFERROR(MATCH(AF6,'Monthly Report'!$Y$22:$Y$87,0),MATCH('Bank Transfers'!$L$15,'Monthly Report'!$Y$22:$Y$87,0)))","v":100000},0,{"$nulls":3},{"$f":"AP4/AP1","v":0.5},{"$f":"INDEX('Trade Log'!$BT$15:$BT$977,AU6)","v":"MAC"},{"$f":"MATCH(AV6,calc!$AS$15:$AS$251,0)","v":5},3,{"$f":"LARGE('Trade Log'!$BZ$15:$BZ$977,AS6)","v":2.0000005},{"$f":"MATCH(AT6,'Trade Log'!$BZ$15:$BZ$977,0)","v":5},{"$f":"IF($AR$1=\"Most Trades\",AQ6,IF($AR$1=\"Top Symbol\",D17,M17))","v":"MAC"},{"$f":"INDEX(calc!AT$15:AT$251,$AR6)","v":1},{"$f":"INDEX(calc!AU$15:AU$251,$AR6)","v":1},{"$f":"AW6/AT6","v":0.49999987500003124},{"$f":"INDEX(calc!AX$15:AX$251,$AR6)","v":5899.569300000003},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",'Trade Log'!$Q17:$Q20102,0,symbol,AV6)/(AW6+AX6)","v":0.5},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,dateLog,\">0\",symbol,AV6)/(AW6+AX6)","v":0.30279436263359694},{"$f":"IFERROR(SUMIFS(profitPercent,stats,2,dateLog,\">0\",symbol,AV6)/AW6,\"NA\")","v":0.24036760813687197},{"$f":"IFERROR(SUMIFS(profitPercent,stats,1,dateLog,\">0\",symbol,AV6)/AW6,\"NA\")","v":-0.07362343586420063},"Trade Loss:",{"$f":"'Trade Log'!AN4","v":12},null,"Average Loss (-):",{"$f":"IFERROR(-'Monthly Report'!H21/BF6,0)","v":1041.2804333333345}]
[{"$nulls":6},{"$f":"IFERROR(AV5,\"\")","v":"APX"},{"$f":"IFERROR(AZ5,\"\")","v":{"v":7448.715500000002,"d":"Php7,449"}},{"$f":"IFERROR(TEXT((AW5+AX5),0)&\" (\"&TEXT(AY5,\"0.0%\")&\")\",\"\")","v":"3 (33.3%)"},{"$nulls":3},{"$f":"IFERROR(AY5,\"\")","v":{"v":0.3333332555555737,"d":"33.33%"}},{"v":0.3333333333333333,"d":"0.33 d  "},{"v":0.31334810376207406,"d":"31.33%"},{"v":0.21981527318906263,"d":"21.98%"},{"v":-0.03489536376164892,"d":"-3.49%"},{"$nulls":14},{"v":42917,"d":"4291700.00%"},"Q3",{"$f":"DATE(YEAR(AI6),MONTH(AI6)+1,DAY(1))","v":42917},{"$f":"DATE(YEAR(AH7),MONTH(AH7)+3,DAY(1)-1)","v":43008},42474.50914999997,{"$f":"INDEX('Monthly Report'!$E$22:$E$87,IFERROR(MATCH(AF7,'Monthly Report'!$Y$22:$Y$87,0),MATCH('Bank Transfers'!$L$15,'Monthly Report'!$Y$22:$Y$87,0)))","v":100000},0.42474509149999967,{"$nulls":3},"Open position amount",{"$f":"INDEX('Trade Log'!$BT$15:$BT$977,AU7)","v":"CHP"},{"$f":"MATCH(AV7,calc!$AS$15:$AS$251,0)","v":2},4,{"$f":"LARGE('Trade Log'!$BZ$15:$BZ$977,AS7)","v":2.0000002},{"$f":"MATCH(AT7,'Trade Log'!$BZ$15:$BZ$977,0)","v":2},{"$f":"IF($AR$1=\"Most Trades\",AQ7,IF($AR$1=\"Top Symbol\",D18,M18))","v":"CHP"},{"$f":"INDEX(calc!AT$15:AT$251,$AR7)","v":0},{"$f":"INDEX(calc!AU$15:AU$251,$AR7)","v":2},{"$f":"AW7/AT7","v":0},{"$f":"INDEX(calc!AX$15:AX$251,$AR7)","v":-1874.8869499999964},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",'Trade Log'!$Q18:$Q20103,0,symbol,AV7)/(AW7+AX7)","v":0},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,dateLog,\">0\",symbol,AV7)/(AW7+AX7)","v":0.3293293887465809},{"$f":"IFERROR(SUMIFS(profitPercent,stats,2,dateLog,\">0\",symbol,AV7)/AW7,\"NA\")","v":"NA"},{"$f":"IFERROR(SUMIFS(profitPercent,stats,1,dateLog,\">0\",symbol,AV7)/AW7,\"NA\")","v":"NA"},"Win/Loss Ratio:",{"$f":"IFERROR(BF5/BF6,BF5& \" : \" & 0)","v":0.75},null,"Profit/Loss Ratio:",{"$f":"IFERROR(IFERROR(BI5/BI6,(ROUND(BI5,1) &\" : \" &\"0\")),\"0 : 0\")","v":5.487570708750998}]
[{"$nulls":6},{"$f":"IFERROR(AV6,\"\")","v":"MAC"},{"$f":"IFERROR(AZ6,\"\")","v":{"v":5899.569300000003,"d":"Php5,900"}},{"$f":"IFERROR(TEXT((AW6+AX6),0)&\" (\"&TEXT(AY6,\"0.0%\")&\")\",\"\")","v":"2 (50.0%)"},{"$nulls":3},{"$f":"IFERROR(AY6,\"\")","v":{"v":0.49999987500003124,"d":"50.00%"}},{"v":0.5,"d":"0.50 d  "},{"v":0.30279436263359694,"d":"30.28%"},{"v":0.24036760813687197,"d":"24.04%"},{"v":-0.07362343586420063,"d":"-7.36%"},{"$nulls":14},{"v":43009,"d":"4300900.00%"},"Q4",{"$f":"DATE(YEAR(AI7),MONTH(AI7)+1,DAY(1))","v":43009},{"$f":"DATE(YEAR(AH8),MONTH(AH8)+3,DAY(1)-1)","v":43100},-3542.9743000000017,{"$f":"INDEX('Monthly Report'!$E$22:$E$87,IFERROR(MATCH(AF8,'Monthly Report'!$Y$22:$Y$87,0),MATCH('Bank Transfers'!$L$15,'Monthly Report'!$Y$22:$Y$87,0)))","v":142474.50915},-0.024867425907534716,{"$nulls":3},{"$f":"SUM(calc!BL15:BL54)","v":46366.3785},{"$f":"INDEX('Trade Log'!$BT$15:$BT$977,AU8)","v":"EW"},{"$f":"MATCH(AV8,calc!$AS$15:$AS$251,0)","v":12},5,{"$f":"LARGE('Trade Log'!$BZ$15:$BZ$977,AS8)","v":1.0000012},{"$f":"MATCH(AT8,'Trade Log'!$BZ$15:$BZ$977,0)","v":12},{"$f":"IF($AR$1=\"Most Trades\",AQ8,IF($AR$1=\"Top Symbol\",D19,M19))","v":"EW"},{"$f":"INDEX(calc!AT$15:AT$251,$AR8)","v":0},{"$f":"INDEX(calc!AU$15:AU$251,$AR8)","v":1},{"$f":"AW8/AT8","v":0},{"$f":"INDEX(calc!AX$15:AX$251,$AR8)","v":-903.3115000000034},{"$f":"SUMIFS('Trade Log'!$AB$15:$AB$20100,stats,\">0\",'Trade Log'!$Q19:$Q20104,0,symbol,AV8)/(AW8+AX8)","v":0},{"$f":"SUMIFS('Trade Log'!$AR$15:$AR$20100,dateLog,\">0\",symbol,AV8)/(AW8+AX8)","v":0.29341500349244715},{"$f":"IFERROR(SUMIFS(profitPercent,stats,2,dateLog,\">0\",symbol,AV8)/AW8,\"NA\")","v":"NA"},{"$f":"IFERROR(SUMIFS(profitPercent,stats,1,dateLog,\">0\",symbol,AV8)/AW8,\"NA\")","v":"NA"},"win rate%",{"$f":"IFERROR(BF5/(BF5+BF6),0)","v":0.42857142857142855},null,"profit rate%",{"$f":"IFERROR(BI5/(BI5+BI6),0)","v":{"v":0.8458590981288091,"d":"84.59%"}}]
[{"$nulls":6},{"$f":"IFERROR(AV7,\"\")","v":"CHP"},{"$f":"IFERROR(AZ7,\"\")","v":{"v":-1874.8869499999964,"d":"Php-1,875"}},{"$f":"IFERROR(TEXT((AW7+AX7),0)&\" (\"&TEXT(AY7,\"0.0%\")&\")\",\"\")","v":"2 (0.0%)"},{"$nulls":3},{"$f":"IFERROR(AY7,\"\")","v":{"v":0,"d":"0.00%"}},{"v":0,"d":"0.00 d  "},{"v":0.3293293887465809,"d":"32.93%"},"NA","NA",{"$nulls":14},{"v":42736,"d":"4273600.00%"},"YTD",{"$f":"AH5","v":42736},{"$f":"AG4","v":43038},38931.53484999997,{"$f":"AK5","v":100000},0.38931534849999966,{"$nulls":18},"loss rate%",{"$f":"IFERROR(BF6/(BF5+BF6),0)","v":0.5714285714285714},null,"Loss rate%",{"$f":"IFERROR(BI6/(BI5+BI6),0)","v":{"v":0.1541409018711909,"d":"15.41%"}}]
[{"$nulls":6},{"$f":"IFERROR(AV8,\"\")","v":"EW"},{"$f":"IFERROR(AZ8,\"\")","v":{"v":-903.3115000000034,"d":"₱-903.31"}},{"$f":"IFERROR(TEXT((AW8+AX8),0)&\" (\"&TEXT(AY8,\"0.0%\")&\")\",\"\")","v":"1 (0.0%)"},{"$nulls":3},{"$f":"IFERROR(AY8,\"\")","v":{"v":0,"d":"0.00%"}},{"v":0,"d":"0.00 d  "},{"v":0.29341500349244715,"d":"29.34%"},"NA","NA",{"$nulls":14},{"v":42736,"d":"4273600.00%"},"PYTD",{"$f":"DATE(YEAR(AG4)-1,MONTH(1),DAY(1))","v":42370},{"$f":"DATE(YEAR(AH10)+1,MONTH(1),DAY(1)-1)","v":42735},0,{"$f":"IFERROR(INDEX('Monthly Report'!$E$22:$E$87,MATCH(AF10,'Monthly Report'!$Y$22:$Y$87,0)),\"\")","v":""},0,{"$nulls":18},"ave win%",{"$f":"SUMIFS(profitPercent,stats,2,dateLog,\">0\")/BF5","v":0.15476162265178506}]
[{"$nulls":22},{"$f":"SUM(calc!$BL$15:$BL$54)","v":46366.3785},{"$nulls":7},{"$f":"DATE(YEAR(AG4),MONTH(1),DAY(1))","v":42736},{"$f":"MIN('Monthly Report'!$Y$22:$Y$87,AE11)","v":42736},"Period","from","to","Gain/loss","Beg. Capital","%change",{"$nulls":18},"ave. loss%",{"$f":"SUMIFS(profitPercent,stats,1,dateLog,\">0\")/BF6","v":-0.02561471838515043}]
[]
[{"$nulls":20},"Rocketsheets"]
[{"$nulls":3},"TOP SYMBOL","CUMULATIVE PROFIT","TRADES","WIN RATE %","PROFIT FACTOR","EXPECTANCY",{"$nulls":3},"WORST SYMBOL","CUMULATIVE LOSS","TRADES","WIN RATE %","PROFIT FACTOR","EXPECTANCY"]
[null,null,1,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO15),\"\")","v":"PXP"},{"$f":"IFERROR(IF(calc!AQ15>0,calc!AQ15,\"\"),\"\")","v":{"v":22728.11774999999,"d":"Php22,728"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO15),\"\")","v":6},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO15),\"\")","v":{"v":0.6666666666666666,"d":"66.67%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO15),\"\")","v":{"v":8.16730730503388,"d":"8.17"}},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO15),\"\")","v":{"v":3788.0196249999976,"d":"Php3,788"}},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP15),\"\")","v":"CHP"},{"$f":"IFERROR(IF(calc!AR15<0,calc!AR15,\"\"),\"\")","v":{"v":-1874.8869499999964,"d":"Php-1,875"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP15),\"\")","v":2},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP15),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP15),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP15),\"\")","v":"NA"}]
[null,null,{"$f":"C15+1","v":2},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO16),\"\")","v":"APX"},{"$f":"IFERROR(IF(calc!AQ16>0,calc!AQ16,\"\"),\"\")","v":{"v":7448.715500000002,"d":"Php7,449"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO16),\"\")","v":3},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO16),\"\")","v":{"v":0.3333333333333333,"d":"33.33%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO16),\"\")","v":{"v":6.775371044351639,"d":"6.78"}},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO16),\"\")","v":{"v":2482.9051666666674,"d":"Php2,483"}},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP16),\"\")","v":"MRP"},{"$f":"IFERROR(IF(calc!AR16<0,calc!AR16,\"\"),\"\")","v":{"v":-1012.9002000000037,"d":"Php-1,013"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP16),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP16),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP16),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP16),\"\")","v":"NA"}]
[null,null,{"$f":"C16+1","v":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO17),\"\")","v":"MAC"},{"$f":"IFERROR(IF(calc!AQ17>0,calc!AQ17,\"\"),\"\")","v":{"v":5899.569300000003,"d":"Php5,900"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO17),\"\")","v":2},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO17),\"\")","v":{"v":0.5,"d":"50.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO17),\"\")","v":{"v":2.8494440447472744,"d":"2.85"}},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO17),\"\")","v":{"v":2949.7846500000014,"d":"Php2,950"}},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP17),\"\")","v":"EW"},{"$f":"IFERROR(IF(calc!AR17<0,calc!AR17,\"\"),\"\")","v":{"v":-903.3115000000034,"d":"Php-903"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP17),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP17),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP17),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP17),\"\")","v":"NA"}]
[null,null,4,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO18),\"\")","v":"IMI"},{"$f":"IFERROR(IF(calc!AQ18>0,calc!AQ18,\"\"),\"\")","v":{"v":4625.764899999995,"d":"Php4,626"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO18),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO18),\"\")","v":{"v":1,"d":"100.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO18),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO18),\"\")","v":"NA"},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP18),\"\")","v":"EDC"},{"$f":"IFERROR(IF(calc!AR18<0,calc!AR18,\"\"),\"\")","v":{"v":-708.2796000000017,"d":"Php-708"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP18),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP18),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP18),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP18),\"\")","v":"NA"}]
[null,null,5,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO19),\"\")","v":"TUGS"},{"$f":"IFERROR(IF(calc!AQ19>0,calc!AQ19,\"\"),\"\")","v":{"v":2714.6079999999965,"d":"Php2,715"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO19),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO19),\"\")","v":{"v":1,"d":"100.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO19),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO19),\"\")","v":"NA"},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP19),\"\")","v":"MEG"},{"$f":"IFERROR(IF(calc!AR19<0,calc!AR19,\"\"),\"\")","v":{"v":-213.78105000000505,"d":"Php-214"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP19),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP19),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP19),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP19),\"\")","v":"NA"}]
[null,null,6,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO20),\"\")","v":"WLCON"},{"$f":"IFERROR(IF(calc!AQ20>0,calc!AQ20,\"\"),\"\")","v":{"v":359.3897999999972,"d":"Php359"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO20),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO20),\"\")","v":{"v":1,"d":"100.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO20),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO20),\"\")","v":"NA"},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP20),\"\")","v":"X"},{"$f":"IFERROR(IF(calc!AR20<0,calc!AR20,\"\"),\"\")","v":{"v":-131.47110000000248,"d":"Php-131"}},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP20),\"\")","v":1},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP20),\"\")","v":{"v":0,"d":"0.00%"}},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP20),\"\")","v":"NA"},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP20),\"\")","v":"NA"}]
[null,null,7,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO21),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ21>0,calc!AQ21,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO21),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP21),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR21<0,calc!AR21,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP21),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP21),\"\")","v":""}]
[null,null,8,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO22),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ22>0,calc!AQ22,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO22),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP22),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR22<0,calc!AR22,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP22),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP22),\"\")","v":""}]
[null,null,9,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO23),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ23>0,calc!AQ23,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO23),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP23),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR23<0,calc!AR23,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP23),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP23),\"\")","v":""}]
[null,null,10,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO24),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ24>0,calc!AQ24,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO24),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP24),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR24<0,calc!AR24,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP24),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP24),\"\")","v":""}]
[null,null,11,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO25),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ25>0,calc!AQ25,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO25),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP25),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR25<0,calc!AR25,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP25),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP25),\"\")","v":""}]
[null,null,12,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO26),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ26>0,calc!AQ26,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO26),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP26),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR26<0,calc!AR26,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP26),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP26),\"\")","v":""}]
[null,null,13,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO27),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ27>0,calc!AQ27,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO27),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP27),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR27<0,calc!AR27,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP27),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP27),\"\")","v":""}]
[null,null,14,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO28),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ28>0,calc!AQ28,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO28),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP28),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR28<0,calc!AR28,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP28),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP28),\"\")","v":""}]
[null,null,15,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO29),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ29>0,calc!AQ29,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO29),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP29),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR29<0,calc!AR29,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP29),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP29),\"\")","v":""}]
[null,null,16,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO30),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ30>0,calc!AQ30,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO30),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP30),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR30<0,calc!AR30,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP30),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP30),\"\")","v":""}]
[null,null,17,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO31),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ31>0,calc!AQ31,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO31),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP31),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR31<0,calc!AR31,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP31),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP31),\"\")","v":""}]
[null,null,18,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO32),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ32>0,calc!AQ32,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO32),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP32),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR32<0,calc!AR32,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP32),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP32),\"\")","v":""}]
[null,null,19,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO33),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ33>0,calc!AQ33,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO33),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP33),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR33<0,calc!AR33,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP33),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP33),\"\")","v":""}]
[null,null,20,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO34),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ34>0,calc!AQ34,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO34),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP34),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR34<0,calc!AR34,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP34),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP34),\"\")","v":""}]
[null,null,21,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO35),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ35>0,calc!AQ35,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO35),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP35),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR35<0,calc!AR35,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP35),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP35),\"\")","v":""}]
[null,null,22,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO36),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ36>0,calc!AQ36,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO36),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP36),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR36<0,calc!AR36,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP36),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP36),\"\")","v":""}]
[null,null,23,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO37),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ37>0,calc!AQ37,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO37),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP37),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR37<0,calc!AR37,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP37),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP37),\"\")","v":""}]
[null,null,24,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO38),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ38>0,calc!AQ38,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO38),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP38),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR38<0,calc!AR38,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP38),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP38),\"\")","v":""}]
[null,null,25,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO39),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ39>0,calc!AQ39,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO39),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP39),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR39<0,calc!AR39,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP39),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP39),\"\")","v":""}]
[null,null,26,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO40),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ40>0,calc!AQ40,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO40),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP40),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR40<0,calc!AR40,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP40),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP40),\"\")","v":""}]
[null,null,27,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO41),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ41>0,calc!AQ41,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO41),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP41),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR41<0,calc!AR41,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP41),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP41),\"\")","v":""}]
[null,null,28,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO42),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ42>0,calc!AQ42,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO42),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP42),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR42<0,calc!AR42,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP42),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP42),\"\")","v":""}]
[null,null,29,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO43),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ43>0,calc!AQ43,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO43),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP43),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR43<0,calc!AR43,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP43),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP43),\"\")","v":""}]
[null,null,30,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO44),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ44>0,calc!AQ44,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO44),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP44),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR44<0,calc!AR44,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP44),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP44),\"\")","v":""}]
[null,null,31,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO45),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ45>0,calc!AQ45,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO45),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP45),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR45<0,calc!AR45,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP45),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP45),\"\")","v":""}]
[null,null,32,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO46),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ46>0,calc!AQ46,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO46),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP46),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR46<0,calc!AR46,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP46),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP46),\"\")","v":""}]
[null,null,33,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO47),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ47>0,calc!AQ47,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO47),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP47),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR47<0,calc!AR47,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP47),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP47),\"\")","v":""}]
[null,null,34,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO48),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ48>0,calc!AQ48,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO48),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP48),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR48<0,calc!AR48,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP48),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP48),\"\")","v":""}]
[null,null,35,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO49),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ49>0,calc!AQ49,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO49),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP49),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR49<0,calc!AR49,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP49),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP49),\"\")","v":""}]
[null,null,36,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO50),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ50>0,calc!AQ50,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO50),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP50),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR50<0,calc!AR50,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP50),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP50),\"\")","v":""}]
[null,null,37,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO51),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ51>0,calc!AQ51,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO51),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP51),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR51<0,calc!AR51,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP51),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP51),\"\")","v":""}]
[null,null,38,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO52),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ52>0,calc!AQ52,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO52),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP52),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR52<0,calc!AR52,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP52),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP52),\"\")","v":""}]
[null,null,39,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO53),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ53>0,calc!AQ53,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO53),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP53),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR53<0,calc!AR53,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP53),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP53),\"\")","v":""}]
[null,null,40,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO54),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ54>0,calc!AQ54,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO54),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP54),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR54<0,calc!AR54,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP54),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP54),\"\")","v":""}]
[null,null,41,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO55),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ55>0,calc!AQ55,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO55),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP55),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR55<0,calc!AR55,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP55),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP55),\"\")","v":""}]
[null,null,42,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO56),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ56>0,calc!AQ56,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO56),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP56),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR56<0,calc!AR56,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP56),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP56),\"\")","v":""}]
[null,null,43,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO57),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ57>0,calc!AQ57,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO57),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP57),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR57<0,calc!AR57,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP57),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP57),\"\")","v":""}]
[null,null,44,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO58),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ58>0,calc!AQ58,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO58),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP58),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR58<0,calc!AR58,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP58),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP58),\"\")","v":""}]
[null,null,45,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO59),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ59>0,calc!AQ59,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO59),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP59),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR59<0,calc!AR59,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP59),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP59),\"\")","v":""}]
[null,null,46,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO60),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ60>0,calc!AQ60,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO60),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP60),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR60<0,calc!AR60,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP60),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP60),\"\")","v":""}]
[null,null,47,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO61),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ61>0,calc!AQ61,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO61),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP61),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR61<0,calc!AR61,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP61),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP61),\"\")","v":""}]
[null,null,48,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO62),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ62>0,calc!AQ62,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO62),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP62),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR62<0,calc!AR62,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP62),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP62),\"\")","v":""}]
[null,null,49,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO63),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ63>0,calc!AQ63,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO63),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP63),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR63<0,calc!AR63,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP63),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP63),\"\")","v":""}]
[null,null,50,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO64),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ64>0,calc!AQ64,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO64),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP64),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR64<0,calc!AR64,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP64),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP64),\"\")","v":""}]
[null,null,51,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO65),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ65>0,calc!AQ65,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO65),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP65),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR65<0,calc!AR65,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP65),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP65),\"\")","v":""}]
[null,null,52,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO66),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ66>0,calc!AQ66,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO66),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP66),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR66<0,calc!AR66,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP66),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP66),\"\")","v":""}]
[null,null,53,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO67),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ67>0,calc!AQ67,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO67),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP67),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR67<0,calc!AR67,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP67),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP67),\"\")","v":""}]
[null,null,54,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO68),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ68>0,calc!AQ68,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO68),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP68),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR68<0,calc!AR68,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP68),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP68),\"\")","v":""}]
[null,null,55,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO69),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ69>0,calc!AQ69,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO69),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP69),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR69<0,calc!AR69,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP69),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP69),\"\")","v":""}]
[null,null,56,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO70),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ70>0,calc!AQ70,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO70),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP70),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR70<0,calc!AR70,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP70),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP70),\"\")","v":""}]
[null,null,57,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO71),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ71>0,calc!AQ71,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO71),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP71),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR71<0,calc!AR71,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP71),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP71),\"\")","v":""}]
[null,null,58,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO72),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ72>0,calc!AQ72,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO72),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP72),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR72<0,calc!AR72,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP72),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP72),\"\")","v":""}]
[null,null,59,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO73),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ73>0,calc!AQ73,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO73),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP73),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR73<0,calc!AR73,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP73),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP73),\"\")","v":""}]
[null,null,60,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO74),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ74>0,calc!AQ74,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO74),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP74),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR74<0,calc!AR74,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP74),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP74),\"\")","v":""}]
[null,null,61,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO75),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ75>0,calc!AQ75,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO75),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP75),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR75<0,calc!AR75,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP75),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP75),\"\")","v":""}]
[null,null,62,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO76),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ76>0,calc!AQ76,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO76),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP76),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR76<0,calc!AR76,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP76),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP76),\"\")","v":""}]
[null,null,63,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO77),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ77>0,calc!AQ77,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO77),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP77),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR77<0,calc!AR77,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP77),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP77),\"\")","v":""}]
[null,null,64,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO78),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ78>0,calc!AQ78,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO78),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP78),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR78<0,calc!AR78,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP78),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP78),\"\")","v":""}]
[null,null,65,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO79),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ79>0,calc!AQ79,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO79),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP79),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR79<0,calc!AR79,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP79),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP79),\"\")","v":""}]
[null,null,66,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO80),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ80>0,calc!AQ80,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO80),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP80),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR80<0,calc!AR80,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP80),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP80),\"\")","v":""}]
[null,null,{"$f":"C80+1","v":67},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO81),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ81>0,calc!AQ81,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO81),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP81),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR81<0,calc!AR81,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP81),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP81),\"\")","v":""}]
[null,null,68,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO82),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ82>0,calc!AQ82,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO82),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP82),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR82<0,calc!AR82,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP82),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP82),\"\")","v":""}]
[null,null,69,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO83),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ83>0,calc!AQ83,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO83),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP83),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR83<0,calc!AR83,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP83),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP83),\"\")","v":""}]
[null,null,70,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO84),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ84>0,calc!AQ84,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO84),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP84),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR84<0,calc!AR84,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP84),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP84),\"\")","v":""}]
[null,null,71,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO85),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ85>0,calc!AQ85,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO85),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP85),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR85<0,calc!AR85,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP85),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP85),\"\")","v":""}]
[null,null,72,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO86),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ86>0,calc!AQ86,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO86),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP86),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR86<0,calc!AR86,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP86),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP86),\"\")","v":""}]
[null,null,73,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO87),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ87>0,calc!AQ87,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO87),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP87),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR87<0,calc!AR87,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP87),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP87),\"\")","v":""}]
[null,null,74,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO88),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ88>0,calc!AQ88,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO88),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP88),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR88<0,calc!AR88,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP88),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP88),\"\")","v":""}]
[null,null,75,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO89),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ89>0,calc!AQ89,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO89),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP89),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR89<0,calc!AR89,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP89),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP89),\"\")","v":""}]
[null,null,76,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO90),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ90>0,calc!AQ90,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO90),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP90),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR90<0,calc!AR90,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP90),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP90),\"\")","v":""}]
[null,null,77,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO91),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ91>0,calc!AQ91,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO91),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP91),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR91<0,calc!AR91,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP91),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP91),\"\")","v":""}]
[null,null,78,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO92),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ92>0,calc!AQ92,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO92),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP92),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR92<0,calc!AR92,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP92),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP92),\"\")","v":""}]
[null,null,79,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO93),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ93>0,calc!AQ93,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO93),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP93),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR93<0,calc!AR93,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP93),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP93),\"\")","v":""}]
[null,null,80,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO94),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ94>0,calc!AQ94,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO94),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP94),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR94<0,calc!AR94,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP94),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP94),\"\")","v":""}]
[null,null,81,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO95),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ95>0,calc!AQ95,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO95),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP95),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR95<0,calc!AR95,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP95),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP95),\"\")","v":""}]
[null,null,82,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO96),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ96>0,calc!AQ96,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO96),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP96),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR96<0,calc!AR96,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP96),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP96),\"\")","v":""}]
[null,null,83,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO97),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ97>0,calc!AQ97,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO97),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP97),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR97<0,calc!AR97,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP97),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP97),\"\")","v":""}]
[null,null,84,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO98),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ98>0,calc!AQ98,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO98),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP98),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR98<0,calc!AR98,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP98),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP98),\"\")","v":""}]
[null,null,85,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO99),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ99>0,calc!AQ99,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO99),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP99),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR99<0,calc!AR99,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP99),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP99),\"\")","v":""}]
[null,null,86,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO100),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ100>0,calc!AQ100,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO100),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP100),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR100<0,calc!AR100,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP100),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP100),\"\")","v":""}]
[null,null,87,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO101),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ101>0,calc!AQ101,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO101),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP101),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR101<0,calc!AR101,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP101),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP101),\"\")","v":""}]
[null,null,88,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO102),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ102>0,calc!AQ102,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO102),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP102),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR102<0,calc!AR102,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP102),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP102),\"\")","v":""}]
[null,null,89,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO103),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ103>0,calc!AQ103,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO103),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP103),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR103<0,calc!AR103,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP103),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP103),\"\")","v":""}]
[null,null,90,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO104),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ104>0,calc!AQ104,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO104),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP104),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR104<0,calc!AR104,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP104),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP104),\"\")","v":""}]
[null,null,91,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO105),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ105>0,calc!AQ105,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO105),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP105),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR105<0,calc!AR105,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP105),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP105),\"\")","v":""}]
[null,null,92,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO106),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ106>0,calc!AQ106,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO106),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP106),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR106<0,calc!AR106,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP106),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP106),\"\")","v":""}]
[null,null,93,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO107),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ107>0,calc!AQ107,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO107),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP107),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR107<0,calc!AR107,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP107),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP107),\"\")","v":""}]
[null,null,94,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO108),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ108>0,calc!AQ108,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO108),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP108),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR108<0,calc!AR108,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP108),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP108),\"\")","v":""}]
[null,null,95,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO109),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ109>0,calc!AQ109,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO109),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP109),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR109<0,calc!AR109,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP109),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP109),\"\")","v":""}]
[null,null,96,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO110),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ110>0,calc!AQ110,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO110),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP110),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR110<0,calc!AR110,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP110),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP110),\"\")","v":""}]
[null,null,97,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO111),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ111>0,calc!AQ111,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO111),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP111),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR111<0,calc!AR111,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP111),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP111),\"\")","v":""}]
[null,null,98,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO112),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ112>0,calc!AQ112,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO112),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP112),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR112<0,calc!AR112,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP112),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP112),\"\")","v":""}]
[null,null,99,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO113),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ113>0,calc!AQ113,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO113),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP113),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR113<0,calc!AR113,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP113),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP113),\"\")","v":""}]
[null,null,100,{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AO114),\"\")","v":""},{"$f":"IFERROR(IF(calc!AQ114>0,calc!AQ114,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AO114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AO114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AO114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AO114),\"\")","v":""},{"$nulls":3},{"$f":"IFERROR(INDEX(calc!$AS$15:$AS$251,calc!AP114),\"\")","v":""},{"$f":"IFERROR(IF(calc!AR114<0,calc!AR114,\"\"),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BB$15:$BB$251,calc!AP114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AY$15:$AY$251,calc!AP114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$AZ$15:$AZ$251,calc!AP114),\"\")","v":""},{"$f":"IFERROR(INDEX(calc!$BA$15:$BA$251,calc!AP114),\"\")","v":""}]

{"sheet":"Dividends","index":10,"n_rows":174,"n_cols":40,"rows_kept":174,"merged":[[13,7,13,9],[14,7,14,9],[15,7,15,9],[16,7,16,9],[17,7,17,9],[18,7,18,9],[19,7,19,9],[20,7,20,9],[21,7,21,9],[22,7,22,9],[23,7,23,9],[24,7,24,9],[25,7,25,9],[26,7,26,9],[27,7,27,9],[28,7,28,9],[29,7,29,9],[30,7,30,9],[31,7,31,9],[32,7,32,9],[33,7,33,9],[34,7,34,9],[35,7,35,9],[36,7,36,9],[37,7,37,9],[38,7,38,9],[39,7,39,9],[40,7,40,9],[41,7,41,9],[42,7,42,9],[43,7,43,9],[44,7,44,9],[45,7,45,9],[46,7,46,9],[47,7,47,9],[48,7,48,9],[49,7,49,9],[50,7,50,9],[51,7,51,9],[52,7,52,9],[53,7,53,9],[54,7,54,9],[55,7,55,9],[56,7,56,9],[57,7,57,9],[58,7,58,9],[59,7,59,9],[60,7,60,9],[61,7,61,9],[62,7,62,9],[63,7,63,9],[64,7,64,9],[65,7,65,9],[66,7,66,9],[67,7,67,9],[68,7,68,9],[69,7,69,9],[70,7,70,9],[71,7,71,9],[72,7,72,9],[73,7,73,9],[74,7,74,9],[75,7,75,9],[76,7,76,9],[77,7,77,9],[78,7,78,9],[79,7,79,9],[80,7,80,9],[81,7,81,9],[82,7,82,9],[83,7,83,9],[84,7,84,9],[85,7,85,9],[86,7,86,9],[87,7,87,9],[88,7,88,9],[89,7,89,9],[90,7,90,9],[91,7,91,9],[92,7,92,9],[93,7,93,9],[94,7,94,9],[95,7,95,9],[96,7,96,9],[97,7,97,9],[98,7,98,9],[99,7,99,9],[100,7,100,9],[101,7,101,9],[102,7,102,9],[103,7,103,9],[104,7,104,9],[105,7,105,9],[106,7,106,9],[107,7,107,9],[108,7,108,9],[109,7,109,9],[110,7,110,9],[111,7,111,9],[112,7,112,9],[113,7,113,9],[114,7,114,9],[115,7,115,9],[116,7,116,9],[117,7,117,9],[118,7,118,9],[119,7,119,9],[120,7,120,9],[121,7,121,9],[122,7,122,9],[123,7,123,9],[124,7,124,9],[125,7,125,9],[126,7,126,9],[127,7,127,9],[128,7,128,9],[129,7,129,9],[130,7,130,9],[131,7,131,9],[132,7,132,9],[133,7,133,9],[134,7,134,9],[135,7,135,9],[136,7,136,9],[137,7,137,9],[138,7,138,9],[139,7,139,9],[140,7,140,9],[141,7,141,9],[142,7,142,9],[143,7,143,9],[144,7,144,9],[145,7,145,9],[146,7,146,9],[147,7,147,9],[148,7,148,9],[149,7,149,9],[150,7,150,9],[151,7,151,9],[152,7,152,9],[153,7,153,9],[154,7,154,9],[155,7,155,9],[156,7,156,9],[157,7,157,9],[158,7,158,9],[159,7,159,9],[160,7,160,9],[161,7,161,9],[162,7,162,9],[163,7,163,9],[164,7,164,9],[165,7,165,9],[166,7,166,9],[167,7,167,9],[168,7,168,9],[169,7,169,9],[170,7,170,9],[171,7,171,9],[172,7,172,9],[173,7,173,9],[174,7,174,9],[175,7,175,9]]}
[]
[]
[]
[{"$nulls":6},"SYMBOL","COUNT","TOTAL AMOUNT"]
[null,null,{"$f":"\"d\"&COUNT(G15:G1472)+15","v":"d16"},{"$nulls":3},"Total",{"$f":"COUNTA(D15:D174)","v":1},{"$f":"SUMIF(E15:E274,\"cash\",G15:G274)","v":{"v":5555,"d":"Php5,555"}},null,null,"Cash",{"$nulls":27},{"$f":"Settings!T3","v":"Php"}]
[{"$nulls":6},{"$f":"IFERROR(INDEX($D$15:$D$174,T15),\"\")","v":"X"},{"$f":"IF(G6=\"\",\"\",COUNTIF($D$15:$D$174,G6))","v":1},{"$f":"IFERROR(INDEX($Q$15:$Q$174,T15),\"\")","v":{"v":5555,"d":"Php5,555"}},null,null,"Stock"]
[{"$nulls":6},{"$f":"IFERROR(INDEX($D$15:$D$174,T16),\"\")","v":""},{"$f":"IF(G7=\"\",\"\",COUNTIF($D$15:$D$174,G7))","v":""},{"$f":"IFERROR(INDEX($Q$15:$Q$174,T16),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(INDEX($D$15:$D$174,T17),\"\")","v":""},{"$f":"IF(G8=\"\",\"\",COUNTIF($D$15:$D$174,G8))","v":""},{"$f":"IFERROR(INDEX($Q$15:$Q$174,T17),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(INDEX($D$15:$D$174,T18),\"\")","v":""},{"$f":"IF(G9=\"\",\"\",COUNTIF($D$15:$D$174,G9))","v":""},{"$f":"IFERROR(INDEX($Q$15:$Q$174,T18),\"\")","v":""}]
[{"$nulls":6},{"$f":"IFERROR(INDEX($D$15:$D$174,T19),\"\")","v":""},{"$f":"IF(G10=\"\",\"\",COUNTIF($D$15:$D$174,G10))","v":""},{"$f":"IFERROR(INDEX($Q$15:$Q$174,T19),\"\")","v":""}]
[]
[]
[]
[{"$nulls":3},"SYMBOL","DIVIDEND TYPE","DATE RECEIVED","AMOUNT RECEIVED","DIVIDEND DESCRIPTION",{"$nulls":3},{"$f":"'Bank Transfers'!D15","v":42981},null,"row",null,null,"sum","uniq","sort","match"]
[null,null,1,"X","Cash",{"v":43038,"d":"4303800.00%"},{"v":5555,"d":"Php5,555"},{"$nulls":4},{"$f":"DATE(YEAR(F15),MONTH(F15),DAY(1))","v":43009},{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F15,'Trade Log'!$D$14:$D$25863,\">=\"&L14)","v":47},{"$f":"M15","v":47},{"$f":"IF(D15=\"\",\"\",COUNTIF($D$15:D15,\"=\"&D15))","v":1},1e-05,{"$f":"SUMIF($D$15:$D$174,D15,$G$15:$G$174)","v":5555},{"$f":"IF(O15>1,\"\",Q15+P15)","v":5555.00001},{"$f":"LARGE($R$15:$R$174,C15)","v":5555.00001},{"$f":"MATCH(S15,$R$15:$R$174,0)","v":1}]
[null,null,{"$f":"C15+1","v":2},{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F16,'Trade Log'!$D$14:$D$25863,\">=\"&F15)","v":0},{"$f":"M16+N15","v":47},{"$f":"IF(D16=\"\",\"\",COUNTIF($D$15:D16,\"=\"&D16))","v":""},{"$f":"P15+0.00001","v":2e-05},0,"",{"$error":"#NUM!"},{"$f":"MATCH(S16,$R$15:$R$174,0)","v":{"$error":"#NUM!"}}]
[null,null,{"$f":"C16+1","v":3},{"$nulls":8},{"$f":"DATE(YEAR(F17),MONTH(F17),DAY(1))","v":1},{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F17,'Trade Log'!$D$14:$D$25863,\">=\"&F16)","v":0},{"$f":"M17+N16","v":47},{"$f":"IF(D17=\"\",\"\",COUNTIF($D$15:D17,\"=\"&D17))","v":""},{"$f":"P16+0.00001","v":3.0000000000000004E-5},0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,4,{"$nulls":8},{"$f":"DATE(YEAR(F18),MONTH(F18),DAY(1))","v":1},{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F18,'Trade Log'!$D$14:$D$25863,\">=\"&F17)","v":0},47,{"$f":"IF(D18=\"\",\"\",COUNTIF($D$15:D18,\"=\"&D18))","v":""},4e-05,0,{"$f":"IF(O18>1,\"\",Q18+P18)","v":""},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,5,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F19,'Trade Log'!$D$14:$D$25863,\">=\"&F18)","v":0},47,{"$f":"IF(D19=\"\",\"\",COUNTIF($D$15:D19,\"=\"&D19))","v":""},5e-05,0,{"$f":"IF(O19>1,\"\",Q19+P19)","v":""},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,6,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F20,'Trade Log'!$D$14:$D$25863,\">=\"&F19)","v":0},47,{"$f":"IF(D20=\"\",\"\",COUNTIF($D$15:D20,\"=\"&D20))","v":""},6e-05,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,7,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F21,'Trade Log'!$D$14:$D$25863,\">=\"&F20)","v":0},47,{"$f":"IF(D21=\"\",\"\",COUNTIF($D$15:D21,\"=\"&D21))","v":""},7.0000000000000007E-5,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,8,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F22,'Trade Log'!$D$14:$D$25863,\">=\"&F21)","v":0},47,{"$f":"IF(D22=\"\",\"\",COUNTIF($D$15:D22,\"=\"&D22))","v":""},8e-05,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,9,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F23,'Trade Log'!$D$14:$D$25863,\">=\"&F22)","v":0},47,{"$f":"IF(D23=\"\",\"\",COUNTIF($D$15:D23,\"=\"&D23))","v":""},9e-05,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,10,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F24,'Trade Log'!$D$14:$D$25863,\">=\"&F23)","v":0},47,{"$f":"IF(D24=\"\",\"\",COUNTIF($D$15:D24,\"=\"&D24))","v":""},1E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,11,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F25,'Trade Log'!$D$14:$D$25863,\">=\"&F24)","v":0},47,{"$f":"IF(D25=\"\",\"\",COUNTIF($D$15:D25,\"=\"&D25))","v":""},1.1E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,12,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F26,'Trade Log'!$D$14:$D$25863,\">=\"&F25)","v":0},47,{"$f":"IF(D26=\"\",\"\",COUNTIF($D$15:D26,\"=\"&D26))","v":""},1.2E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,13,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F27,'Trade Log'!$D$14:$D$25863,\">=\"&F26)","v":0},47,{"$f":"IF(D27=\"\",\"\",COUNTIF($D$15:D27,\"=\"&D27))","v":""},1.3000000000000002E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,14,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F28,'Trade Log'!$D$14:$D$25863,\">=\"&F27)","v":0},47,{"$f":"IF(D28=\"\",\"\",COUNTIF($D$15:D28,\"=\"&D28))","v":""},1.4000000000000001E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,15,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F29,'Trade Log'!$D$14:$D$25863,\">=\"&F28)","v":0},47,{"$f":"IF(D29=\"\",\"\",COUNTIF($D$15:D29,\"=\"&D29))","v":""},1.5000000000000001E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,16,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F30,'Trade Log'!$D$14:$D$25863,\">=\"&F29)","v":0},47,{"$f":"IF(D30=\"\",\"\",COUNTIF($D$15:D30,\"=\"&D30))","v":""},0.00016,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,17,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F31,'Trade Log'!$D$14:$D$25863,\">=\"&F30)","v":0},47,{"$f":"IF(D31=\"\",\"\",COUNTIF($D$15:D31,\"=\"&D31))","v":""},0.00017,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,18,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F32,'Trade Log'!$D$14:$D$25863,\">=\"&F31)","v":0},47,{"$f":"IF(D32=\"\",\"\",COUNTIF($D$15:D32,\"=\"&D32))","v":""},0.00018,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,19,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F33,'Trade Log'!$D$14:$D$25863,\">=\"&F32)","v":0},47,{"$f":"IF(D33=\"\",\"\",COUNTIF($D$15:D33,\"=\"&D33))","v":""},0.00019,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,20,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F34,'Trade Log'!$D$14:$D$25863,\">=\"&F33)","v":0},47,{"$f":"IF(D34=\"\",\"\",COUNTIF($D$15:D34,\"=\"&D34))","v":""},0.0002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,21,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F35,'Trade Log'!$D$14:$D$25863,\">=\"&F34)","v":0},47,{"$f":"IF(D35=\"\",\"\",COUNTIF($D$15:D35,\"=\"&D35))","v":""},0.00021,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,22,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F36,'Trade Log'!$D$14:$D$25863,\">=\"&F35)","v":0},47,{"$f":"IF(D36=\"\",\"\",COUNTIF($D$15:D36,\"=\"&D36))","v":""},0.00022,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,23,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F37,'Trade Log'!$D$14:$D$25863,\">=\"&F36)","v":0},47,{"$f":"IF(D37=\"\",\"\",COUNTIF($D$15:D37,\"=\"&D37))","v":""},0.00023,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,24,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F38,'Trade Log'!$D$14:$D$25863,\">=\"&F37)","v":0},47,{"$f":"IF(D38=\"\",\"\",COUNTIF($D$15:D38,\"=\"&D38))","v":""},0.00024,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,25,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F39,'Trade Log'!$D$14:$D$25863,\">=\"&F38)","v":0},47,{"$f":"IF(D39=\"\",\"\",COUNTIF($D$15:D39,\"=\"&D39))","v":""},0.00025,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,26,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F40,'Trade Log'!$D$14:$D$25863,\">=\"&F39)","v":0},47,{"$f":"IF(D40=\"\",\"\",COUNTIF($D$15:D40,\"=\"&D40))","v":""},2.6000000000000003E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,27,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F41,'Trade Log'!$D$14:$D$25863,\">=\"&F40)","v":0},47,{"$f":"IF(D41=\"\",\"\",COUNTIF($D$15:D41,\"=\"&D41))","v":""},2.7000000000000006E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,28,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F42,'Trade Log'!$D$14:$D$25863,\">=\"&F41)","v":0},47,{"$f":"IF(D42=\"\",\"\",COUNTIF($D$15:D42,\"=\"&D42))","v":""},2.8000000000000008E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,29,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F43,'Trade Log'!$D$14:$D$25863,\">=\"&F42)","v":0},47,{"$f":"IF(D43=\"\",\"\",COUNTIF($D$15:D43,\"=\"&D43))","v":""},2.9000000000000011E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,30,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F44,'Trade Log'!$D$14:$D$25863,\">=\"&F43)","v":0},47,{"$f":"IF(D44=\"\",\"\",COUNTIF($D$15:D44,\"=\"&D44))","v":""},3.0000000000000014E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,31,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F45,'Trade Log'!$D$14:$D$25863,\">=\"&F44)","v":0},47,{"$f":"IF(D45=\"\",\"\",COUNTIF($D$15:D45,\"=\"&D45))","v":""},3.1000000000000016E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,32,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F46,'Trade Log'!$D$14:$D$25863,\">=\"&F45)","v":0},47,{"$f":"IF(D46=\"\",\"\",COUNTIF($D$15:D46,\"=\"&D46))","v":""},3.2000000000000019E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,33,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F47,'Trade Log'!$D$14:$D$25863,\">=\"&F46)","v":0},47,{"$f":"IF(D47=\"\",\"\",COUNTIF($D$15:D47,\"=\"&D47))","v":""},3.3000000000000022E-4,{"$f":"SUMIF($D$15:$D$174,D47,$G$15:$G$174)","v":0},"",{"$f":"LARGE($R$15:$R$174,C47)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,34,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F48,'Trade Log'!$D$14:$D$25863,\">=\"&F47)","v":0},47,{"$f":"IF(D48=\"\",\"\",COUNTIF($D$15:D48,\"=\"&D48))","v":""},3.4000000000000024E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,35,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F49,'Trade Log'!$D$14:$D$25863,\">=\"&F48)","v":0},47,{"$f":"IF(D49=\"\",\"\",COUNTIF($D$15:D49,\"=\"&D49))","v":""},3.5000000000000027E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,36,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F50,'Trade Log'!$D$14:$D$25863,\">=\"&F49)","v":0},47,{"$f":"IF(D50=\"\",\"\",COUNTIF($D$15:D50,\"=\"&D50))","v":""},3.6000000000000029E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,37,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F51,'Trade Log'!$D$14:$D$25863,\">=\"&F50)","v":0},47,{"$f":"IF(D51=\"\",\"\",COUNTIF($D$15:D51,\"=\"&D51))","v":""},3.7000000000000032E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,38,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F52,'Trade Log'!$D$14:$D$25863,\">=\"&F51)","v":0},47,{"$f":"IF(D52=\"\",\"\",COUNTIF($D$15:D52,\"=\"&D52))","v":""},3.8000000000000035E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,39,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F53,'Trade Log'!$D$14:$D$25863,\">=\"&F52)","v":0},47,{"$f":"IF(D53=\"\",\"\",COUNTIF($D$15:D53,\"=\"&D53))","v":""},3.9000000000000037E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,40,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F54,'Trade Log'!$D$14:$D$25863,\">=\"&F53)","v":0},47,{"$f":"IF(D54=\"\",\"\",COUNTIF($D$15:D54,\"=\"&D54))","v":""},4.000000000000004E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,41,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F55,'Trade Log'!$D$14:$D$25863,\">=\"&F54)","v":0},47,{"$f":"IF(D55=\"\",\"\",COUNTIF($D$15:D55,\"=\"&D55))","v":""},4.1000000000000042E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,42,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F56,'Trade Log'!$D$14:$D$25863,\">=\"&F55)","v":0},47,{"$f":"IF(D56=\"\",\"\",COUNTIF($D$15:D56,\"=\"&D56))","v":""},4.2000000000000045E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,43,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F57,'Trade Log'!$D$14:$D$25863,\">=\"&F56)","v":0},47,{"$f":"IF(D57=\"\",\"\",COUNTIF($D$15:D57,\"=\"&D57))","v":""},4.3000000000000048E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,44,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F58,'Trade Log'!$D$14:$D$25863,\">=\"&F57)","v":0},47,{"$f":"IF(D58=\"\",\"\",COUNTIF($D$15:D58,\"=\"&D58))","v":""},4.400000000000005E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,45,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F59,'Trade Log'!$D$14:$D$25863,\">=\"&F58)","v":0},47,{"$f":"IF(D59=\"\",\"\",COUNTIF($D$15:D59,\"=\"&D59))","v":""},4.5000000000000053E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,46,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F60,'Trade Log'!$D$14:$D$25863,\">=\"&F59)","v":0},47,{"$f":"IF(D60=\"\",\"\",COUNTIF($D$15:D60,\"=\"&D60))","v":""},4.6000000000000056E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,47,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F61,'Trade Log'!$D$14:$D$25863,\">=\"&F60)","v":0},47,{"$f":"IF(D61=\"\",\"\",COUNTIF($D$15:D61,\"=\"&D61))","v":""},4.7000000000000058E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,48,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F62,'Trade Log'!$D$14:$D$25863,\">=\"&F61)","v":0},47,{"$f":"IF(D62=\"\",\"\",COUNTIF($D$15:D62,\"=\"&D62))","v":""},4.8000000000000061E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,49,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F63,'Trade Log'!$D$14:$D$25863,\">=\"&F62)","v":0},47,{"$f":"IF(D63=\"\",\"\",COUNTIF($D$15:D63,\"=\"&D63))","v":""},4.9000000000000063E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,50,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F64,'Trade Log'!$D$14:$D$25863,\">=\"&F63)","v":0},47,{"$f":"IF(D64=\"\",\"\",COUNTIF($D$15:D64,\"=\"&D64))","v":""},5.0000000000000066E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,51,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F65,'Trade Log'!$D$14:$D$25863,\">=\"&F64)","v":0},47,{"$f":"IF(D65=\"\",\"\",COUNTIF($D$15:D65,\"=\"&D65))","v":""},5.1000000000000069E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,52,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F66,'Trade Log'!$D$14:$D$25863,\">=\"&F65)","v":0},47,{"$f":"IF(D66=\"\",\"\",COUNTIF($D$15:D66,\"=\"&D66))","v":""},5.2000000000000071E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,53,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F67,'Trade Log'!$D$14:$D$25863,\">=\"&F66)","v":0},47,{"$f":"IF(D67=\"\",\"\",COUNTIF($D$15:D67,\"=\"&D67))","v":""},5.3000000000000074E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,54,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F68,'Trade Log'!$D$14:$D$25863,\">=\"&F67)","v":0},47,{"$f":"IF(D68=\"\",\"\",COUNTIF($D$15:D68,\"=\"&D68))","v":""},5.4000000000000077E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,55,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F69,'Trade Log'!$D$14:$D$25863,\">=\"&F68)","v":0},47,{"$f":"IF(D69=\"\",\"\",COUNTIF($D$15:D69,\"=\"&D69))","v":""},5.5000000000000079E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,56,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F70,'Trade Log'!$D$14:$D$25863,\">=\"&F69)","v":0},47,{"$f":"IF(D70=\"\",\"\",COUNTIF($D$15:D70,\"=\"&D70))","v":""},5.6000000000000082E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,57,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F71,'Trade Log'!$D$14:$D$25863,\">=\"&F70)","v":0},47,{"$f":"IF(D71=\"\",\"\",COUNTIF($D$15:D71,\"=\"&D71))","v":""},5.7000000000000084E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,58,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F72,'Trade Log'!$D$14:$D$25863,\">=\"&F71)","v":0},47,{"$f":"IF(D72=\"\",\"\",COUNTIF($D$15:D72,\"=\"&D72))","v":""},5.8000000000000087E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,59,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F73,'Trade Log'!$D$14:$D$25863,\">=\"&F72)","v":0},47,{"$f":"IF(D73=\"\",\"\",COUNTIF($D$15:D73,\"=\"&D73))","v":""},5.900000000000009E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,60,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F74,'Trade Log'!$D$14:$D$25863,\">=\"&F73)","v":0},47,{"$f":"IF(D74=\"\",\"\",COUNTIF($D$15:D74,\"=\"&D74))","v":""},6.0000000000000092E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,61,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F75,'Trade Log'!$D$14:$D$25863,\">=\"&F74)","v":0},47,{"$f":"IF(D75=\"\",\"\",COUNTIF($D$15:D75,\"=\"&D75))","v":""},0.000610000000000001,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,62,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F76,'Trade Log'!$D$14:$D$25863,\">=\"&F75)","v":0},47,{"$f":"IF(D76=\"\",\"\",COUNTIF($D$15:D76,\"=\"&D76))","v":""},0.000620000000000001,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,63,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F77,'Trade Log'!$D$14:$D$25863,\">=\"&F76)","v":0},47,{"$f":"IF(D77=\"\",\"\",COUNTIF($D$15:D77,\"=\"&D77))","v":""},6.30000000000001E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,64,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F78,'Trade Log'!$D$14:$D$25863,\">=\"&F77)","v":0},47,{"$f":"IF(D78=\"\",\"\",COUNTIF($D$15:D78,\"=\"&D78))","v":""},0.000640000000000001,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,65,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F79,'Trade Log'!$D$14:$D$25863,\">=\"&F78)","v":0},47,{"$f":"IF(D79=\"\",\"\",COUNTIF($D$15:D79,\"=\"&D79))","v":""},6.5000000000000105E-4,{"$f":"SUMIF($D$15:$D$174,D79,$G$15:$G$174)","v":0},"",{"$f":"LARGE($R$15:$R$174,C79)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,66,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F80,'Trade Log'!$D$14:$D$25863,\">=\"&F79)","v":0},47,{"$f":"IF(D80=\"\",\"\",COUNTIF($D$15:D80,\"=\"&D80))","v":""},6.6000000000000108E-4,0,"",{"$error":"#NUM!"},{"$f":"MATCH(S80,$R$15:$R$174,0)","v":{"$error":"#NUM!"}}]
[null,null,{"$f":"C80+1","v":67},{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F81,'Trade Log'!$D$14:$D$25863,\">=\"&F80)","v":0},{"$f":"M81+N80","v":47},{"$f":"IF(D81=\"\",\"\",COUNTIF($D$15:D81,\"=\"&D81))","v":""},{"$f":"P80+0.00001","v":6.7000000000000111E-4},0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,68,{"$nulls":8},{"$f":"DATE(YEAR(F82),MONTH(F82),DAY(1))","v":1},{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F82,'Trade Log'!$D$14:$D$25863,\">=\"&F81)","v":0},47,{"$f":"IF(D82=\"\",\"\",COUNTIF($D$15:D82,\"=\"&D82))","v":""},6.8000000000000113E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,69,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F83,'Trade Log'!$D$14:$D$25863,\">=\"&F82)","v":0},47,{"$f":"IF(D83=\"\",\"\",COUNTIF($D$15:D83,\"=\"&D83))","v":""},6.9000000000000116E-4,0,{"$f":"IF(O83>1,\"\",Q83+P83)","v":""},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,70,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F84,'Trade Log'!$D$14:$D$25863,\">=\"&F83)","v":0},47,{"$f":"IF(D84=\"\",\"\",COUNTIF($D$15:D84,\"=\"&D84))","v":""},7.0000000000000119E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,71,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F85,'Trade Log'!$D$14:$D$25863,\">=\"&F84)","v":0},47,{"$f":"IF(D85=\"\",\"\",COUNTIF($D$15:D85,\"=\"&D85))","v":""},7.1000000000000121E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,72,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F86,'Trade Log'!$D$14:$D$25863,\">=\"&F85)","v":0},47,{"$f":"IF(D86=\"\",\"\",COUNTIF($D$15:D86,\"=\"&D86))","v":""},7.2000000000000124E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,73,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F87,'Trade Log'!$D$14:$D$25863,\">=\"&F86)","v":0},47,{"$f":"IF(D87=\"\",\"\",COUNTIF($D$15:D87,\"=\"&D87))","v":""},7.3000000000000126E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,74,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F88,'Trade Log'!$D$14:$D$25863,\">=\"&F87)","v":0},47,{"$f":"IF(D88=\"\",\"\",COUNTIF($D$15:D88,\"=\"&D88))","v":""},7.4000000000000129E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,75,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F89,'Trade Log'!$D$14:$D$25863,\">=\"&F88)","v":0},47,{"$f":"IF(D89=\"\",\"\",COUNTIF($D$15:D89,\"=\"&D89))","v":""},7.5000000000000132E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,76,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F90,'Trade Log'!$D$14:$D$25863,\">=\"&F89)","v":0},47,{"$f":"IF(D90=\"\",\"\",COUNTIF($D$15:D90,\"=\"&D90))","v":""},7.6000000000000134E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,77,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F91,'Trade Log'!$D$14:$D$25863,\">=\"&F90)","v":0},47,{"$f":"IF(D91=\"\",\"\",COUNTIF($D$15:D91,\"=\"&D91))","v":""},7.7000000000000137E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,78,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F92,'Trade Log'!$D$14:$D$25863,\">=\"&F91)","v":0},47,{"$f":"IF(D92=\"\",\"\",COUNTIF($D$15:D92,\"=\"&D92))","v":""},7.800000000000014E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,79,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F93,'Trade Log'!$D$14:$D$25863,\">=\"&F92)","v":0},47,{"$f":"IF(D93=\"\",\"\",COUNTIF($D$15:D93,\"=\"&D93))","v":""},7.9000000000000142E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,80,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F94,'Trade Log'!$D$14:$D$25863,\">=\"&F93)","v":0},47,{"$f":"IF(D94=\"\",\"\",COUNTIF($D$15:D94,\"=\"&D94))","v":""},8.0000000000000145E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,81,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F95,'Trade Log'!$D$14:$D$25863,\">=\"&F94)","v":0},47,{"$f":"IF(D95=\"\",\"\",COUNTIF($D$15:D95,\"=\"&D95))","v":""},8.1000000000000147E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,82,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F96,'Trade Log'!$D$14:$D$25863,\">=\"&F95)","v":0},47,{"$f":"IF(D96=\"\",\"\",COUNTIF($D$15:D96,\"=\"&D96))","v":""},8.200000000000015E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,83,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F97,'Trade Log'!$D$14:$D$25863,\">=\"&F96)","v":0},47,{"$f":"IF(D97=\"\",\"\",COUNTIF($D$15:D97,\"=\"&D97))","v":""},8.3000000000000153E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,84,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F98,'Trade Log'!$D$14:$D$25863,\">=\"&F97)","v":0},47,{"$f":"IF(D98=\"\",\"\",COUNTIF($D$15:D98,\"=\"&D98))","v":""},8.4000000000000155E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,85,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F99,'Trade Log'!$D$14:$D$25863,\">=\"&F98)","v":0},47,{"$f":"IF(D99=\"\",\"\",COUNTIF($D$15:D99,\"=\"&D99))","v":""},8.5000000000000158E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,86,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F100,'Trade Log'!$D$14:$D$25863,\">=\"&F99)","v":0},47,{"$f":"IF(D100=\"\",\"\",COUNTIF($D$15:D100,\"=\"&D100))","v":""},8.6000000000000161E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,87,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F101,'Trade Log'!$D$14:$D$25863,\">=\"&F100)","v":0},47,{"$f":"IF(D101=\"\",\"\",COUNTIF($D$15:D101,\"=\"&D101))","v":""},8.7000000000000163E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,88,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F102,'Trade Log'!$D$14:$D$25863,\">=\"&F101)","v":0},47,{"$f":"IF(D102=\"\",\"\",COUNTIF($D$15:D102,\"=\"&D102))","v":""},8.8000000000000166E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,89,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F103,'Trade Log'!$D$14:$D$25863,\">=\"&F102)","v":0},47,{"$f":"IF(D103=\"\",\"\",COUNTIF($D$15:D103,\"=\"&D103))","v":""},8.9000000000000168E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,90,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F104,'Trade Log'!$D$14:$D$25863,\">=\"&F103)","v":0},47,{"$f":"IF(D104=\"\",\"\",COUNTIF($D$15:D104,\"=\"&D104))","v":""},9.0000000000000171E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,91,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F105,'Trade Log'!$D$14:$D$25863,\">=\"&F104)","v":0},47,{"$f":"IF(D105=\"\",\"\",COUNTIF($D$15:D105,\"=\"&D105))","v":""},9.1000000000000174E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,92,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F106,'Trade Log'!$D$14:$D$25863,\">=\"&F105)","v":0},47,{"$f":"IF(D106=\"\",\"\",COUNTIF($D$15:D106,\"=\"&D106))","v":""},9.2000000000000176E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,93,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F107,'Trade Log'!$D$14:$D$25863,\">=\"&F106)","v":0},47,{"$f":"IF(D107=\"\",\"\",COUNTIF($D$15:D107,\"=\"&D107))","v":""},9.3000000000000179E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,94,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F108,'Trade Log'!$D$14:$D$25863,\">=\"&F107)","v":0},47,{"$f":"IF(D108=\"\",\"\",COUNTIF($D$15:D108,\"=\"&D108))","v":""},9.4000000000000182E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,95,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F109,'Trade Log'!$D$14:$D$25863,\">=\"&F108)","v":0},47,{"$f":"IF(D109=\"\",\"\",COUNTIF($D$15:D109,\"=\"&D109))","v":""},9.5000000000000184E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,96,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F110,'Trade Log'!$D$14:$D$25863,\">=\"&F109)","v":0},47,{"$f":"IF(D110=\"\",\"\",COUNTIF($D$15:D110,\"=\"&D110))","v":""},9.6000000000000187E-4,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,97,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F111,'Trade Log'!$D$14:$D$25863,\">=\"&F110)","v":0},47,{"$f":"IF(D111=\"\",\"\",COUNTIF($D$15:D111,\"=\"&D111))","v":""},9.7000000000000189E-4,{"$f":"SUMIF($D$15:$D$174,D111,$G$15:$G$174)","v":0},"",{"$f":"LARGE($R$15:$R$174,C111)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,98,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F112,'Trade Log'!$D$14:$D$25863,\">=\"&F111)","v":0},47,{"$f":"IF(D112=\"\",\"\",COUNTIF($D$15:D112,\"=\"&D112))","v":""},0.000980000000000002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,99,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F113,'Trade Log'!$D$14:$D$25863,\">=\"&F112)","v":0},47,{"$f":"IF(D113=\"\",\"\",COUNTIF($D$15:D113,\"=\"&D113))","v":""},0.000990000000000002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,100,{"$nulls":8},{"$f":"DATE(YEAR(F114),MONTH(F114),DAY(1))","v":1},{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F114,'Trade Log'!$D$14:$D$25863,\">=\"&F113)","v":0},{"$f":"M114+N113","v":47},{"$f":"IF(D114=\"\",\"\",COUNTIF($D$15:D114,\"=\"&D114))","v":""},1.000000000000002E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,101,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F115,'Trade Log'!$D$14:$D$25863,\">=\"&F114)","v":0},47,{"$f":"IF(D115=\"\",\"\",COUNTIF($D$15:D115,\"=\"&D115))","v":""},1.010000000000002E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,102,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F116,'Trade Log'!$D$14:$D$25863,\">=\"&F115)","v":0},47,{"$f":"IF(D116=\"\",\"\",COUNTIF($D$15:D116,\"=\"&D116))","v":""},1.020000000000002E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,103,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F117,'Trade Log'!$D$14:$D$25863,\">=\"&F116)","v":0},47,{"$f":"IF(D117=\"\",\"\",COUNTIF($D$15:D117,\"=\"&D117))","v":""},0.001030000000000002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,104,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F118,'Trade Log'!$D$14:$D$25863,\">=\"&F117)","v":0},47,{"$f":"IF(D118=\"\",\"\",COUNTIF($D$15:D118,\"=\"&D118))","v":""},0.001040000000000002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,105,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F119,'Trade Log'!$D$14:$D$25863,\">=\"&F118)","v":0},47,{"$f":"IF(D119=\"\",\"\",COUNTIF($D$15:D119,\"=\"&D119))","v":""},0.001050000000000002,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,106,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F120,'Trade Log'!$D$14:$D$25863,\">=\"&F119)","v":0},47,{"$f":"IF(D120=\"\",\"\",COUNTIF($D$15:D120,\"=\"&D120))","v":""},1.0600000000000021E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,107,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F121,'Trade Log'!$D$14:$D$25863,\">=\"&F120)","v":0},47,{"$f":"IF(D121=\"\",\"\",COUNTIF($D$15:D121,\"=\"&D121))","v":""},1.0700000000000022E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,108,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F122,'Trade Log'!$D$14:$D$25863,\">=\"&F121)","v":0},47,{"$f":"IF(D122=\"\",\"\",COUNTIF($D$15:D122,\"=\"&D122))","v":""},1.0800000000000022E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,109,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F123,'Trade Log'!$D$14:$D$25863,\">=\"&F122)","v":0},47,{"$f":"IF(D123=\"\",\"\",COUNTIF($D$15:D123,\"=\"&D123))","v":""},1.0900000000000022E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,110,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F124,'Trade Log'!$D$14:$D$25863,\">=\"&F123)","v":0},47,{"$f":"IF(D124=\"\",\"\",COUNTIF($D$15:D124,\"=\"&D124))","v":""},1.1000000000000022E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,111,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F125,'Trade Log'!$D$14:$D$25863,\">=\"&F124)","v":0},47,{"$f":"IF(D125=\"\",\"\",COUNTIF($D$15:D125,\"=\"&D125))","v":""},1.1100000000000023E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,112,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F126,'Trade Log'!$D$14:$D$25863,\">=\"&F125)","v":0},47,{"$f":"IF(D126=\"\",\"\",COUNTIF($D$15:D126,\"=\"&D126))","v":""},1.1200000000000023E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,113,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F127,'Trade Log'!$D$14:$D$25863,\">=\"&F126)","v":0},47,{"$f":"IF(D127=\"\",\"\",COUNTIF($D$15:D127,\"=\"&D127))","v":""},1.1300000000000023E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,114,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F128,'Trade Log'!$D$14:$D$25863,\">=\"&F127)","v":0},47,{"$f":"IF(D128=\"\",\"\",COUNTIF($D$15:D128,\"=\"&D128))","v":""},1.1400000000000023E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,115,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F129,'Trade Log'!$D$14:$D$25863,\">=\"&F128)","v":0},47,{"$f":"IF(D129=\"\",\"\",COUNTIF($D$15:D129,\"=\"&D129))","v":""},1.1500000000000024E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,116,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F130,'Trade Log'!$D$14:$D$25863,\">=\"&F129)","v":0},47,{"$f":"IF(D130=\"\",\"\",COUNTIF($D$15:D130,\"=\"&D130))","v":""},1.1600000000000024E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,117,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F131,'Trade Log'!$D$14:$D$25863,\">=\"&F130)","v":0},47,{"$f":"IF(D131=\"\",\"\",COUNTIF($D$15:D131,\"=\"&D131))","v":""},1.1700000000000024E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,118,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F132,'Trade Log'!$D$14:$D$25863,\">=\"&F131)","v":0},47,{"$f":"IF(D132=\"\",\"\",COUNTIF($D$15:D132,\"=\"&D132))","v":""},1.1800000000000024E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,119,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F133,'Trade Log'!$D$14:$D$25863,\">=\"&F132)","v":0},47,{"$f":"IF(D133=\"\",\"\",COUNTIF($D$15:D133,\"=\"&D133))","v":""},1.1900000000000025E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,120,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F134,'Trade Log'!$D$14:$D$25863,\">=\"&F133)","v":0},47,{"$f":"IF(D134=\"\",\"\",COUNTIF($D$15:D134,\"=\"&D134))","v":""},1.2000000000000025E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,121,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F135,'Trade Log'!$D$14:$D$25863,\">=\"&F134)","v":0},47,{"$f":"IF(D135=\"\",\"\",COUNTIF($D$15:D135,\"=\"&D135))","v":""},1.2100000000000025E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,122,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F136,'Trade Log'!$D$14:$D$25863,\">=\"&F135)","v":0},47,{"$f":"IF(D136=\"\",\"\",COUNTIF($D$15:D136,\"=\"&D136))","v":""},1.2200000000000025E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,123,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F137,'Trade Log'!$D$14:$D$25863,\">=\"&F136)","v":0},47,{"$f":"IF(D137=\"\",\"\",COUNTIF($D$15:D137,\"=\"&D137))","v":""},1.2300000000000026E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,124,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F138,'Trade Log'!$D$14:$D$25863,\">=\"&F137)","v":0},47,{"$f":"IF(D138=\"\",\"\",COUNTIF($D$15:D138,\"=\"&D138))","v":""},1.2400000000000026E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,125,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F139,'Trade Log'!$D$14:$D$25863,\">=\"&F138)","v":0},47,{"$f":"IF(D139=\"\",\"\",COUNTIF($D$15:D139,\"=\"&D139))","v":""},1.2500000000000026E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,126,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F140,'Trade Log'!$D$14:$D$25863,\">=\"&F139)","v":0},47,{"$f":"IF(D140=\"\",\"\",COUNTIF($D$15:D140,\"=\"&D140))","v":""},1.2600000000000027E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,127,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F141,'Trade Log'!$D$14:$D$25863,\">=\"&F140)","v":0},47,{"$f":"IF(D141=\"\",\"\",COUNTIF($D$15:D141,\"=\"&D141))","v":""},1.2700000000000027E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,128,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F142,'Trade Log'!$D$14:$D$25863,\">=\"&F141)","v":0},47,{"$f":"IF(D142=\"\",\"\",COUNTIF($D$15:D142,\"=\"&D142))","v":""},1.2800000000000027E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,129,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F143,'Trade Log'!$D$14:$D$25863,\">=\"&F142)","v":0},47,{"$f":"IF(D143=\"\",\"\",COUNTIF($D$15:D143,\"=\"&D143))","v":""},1.2900000000000027E-3,{"$f":"SUMIF($D$15:$D$174,D143,$G$15:$G$174)","v":0},"",{"$f":"LARGE($R$15:$R$174,C143)","v":{"$error":"#NUM!"}},{"$error":"#NUM!"}]
[null,null,130,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F144,'Trade Log'!$D$14:$D$25863,\">=\"&F143)","v":0},47,{"$f":"IF(D144=\"\",\"\",COUNTIF($D$15:D144,\"=\"&D144))","v":""},1.3000000000000028E-3,0,"",{"$error":"#NUM!"},{"$f":"MATCH(S144,$R$15:$R$174,0)","v":{"$error":"#NUM!"}}]
[null,null,{"$f":"C144+1","v":131},{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F145,'Trade Log'!$D$14:$D$25863,\">=\"&F144)","v":0},47,{"$f":"IF(D145=\"\",\"\",COUNTIF($D$15:D145,\"=\"&D145))","v":""},{"$f":"P144+0.00001","v":1.3100000000000028E-3},0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,132,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F146,'Trade Log'!$D$14:$D$25863,\">=\"&F145)","v":0},47,{"$f":"IF(D146=\"\",\"\",COUNTIF($D$15:D146,\"=\"&D146))","v":""},1.3200000000000028E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,133,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F147,'Trade Log'!$D$14:$D$25863,\">=\"&F146)","v":0},47,{"$f":"IF(D147=\"\",\"\",COUNTIF($D$15:D147,\"=\"&D147))","v":""},1.3300000000000028E-3,0,{"$f":"IF(O147>1,\"\",Q147+P147)","v":""},{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,134,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F148,'Trade Log'!$D$14:$D$25863,\">=\"&F147)","v":0},47,{"$f":"IF(D148=\"\",\"\",COUNTIF($D$15:D148,\"=\"&D148))","v":""},1.3400000000000029E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,135,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F149,'Trade Log'!$D$14:$D$25863,\">=\"&F148)","v":0},47,{"$f":"IF(D149=\"\",\"\",COUNTIF($D$15:D149,\"=\"&D149))","v":""},1.3500000000000029E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,136,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F150,'Trade Log'!$D$14:$D$25863,\">=\"&F149)","v":0},47,{"$f":"IF(D150=\"\",\"\",COUNTIF($D$15:D150,\"=\"&D150))","v":""},0.001360000000000003,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,137,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F151,'Trade Log'!$D$14:$D$25863,\">=\"&F150)","v":0},47,{"$f":"IF(D151=\"\",\"\",COUNTIF($D$15:D151,\"=\"&D151))","v":""},0.001370000000000003,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,138,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F152,'Trade Log'!$D$14:$D$25863,\">=\"&F151)","v":0},47,{"$f":"IF(D152=\"\",\"\",COUNTIF($D$15:D152,\"=\"&D152))","v":""},1.380000000000003E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,139,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F153,'Trade Log'!$D$14:$D$25863,\">=\"&F152)","v":0},47,{"$f":"IF(D153=\"\",\"\",COUNTIF($D$15:D153,\"=\"&D153))","v":""},1.390000000000003E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,140,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F154,'Trade Log'!$D$14:$D$25863,\">=\"&F153)","v":0},47,{"$f":"IF(D154=\"\",\"\",COUNTIF($D$15:D154,\"=\"&D154))","v":""},1.400000000000003E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,141,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F155,'Trade Log'!$D$14:$D$25863,\">=\"&F154)","v":0},47,{"$f":"IF(D155=\"\",\"\",COUNTIF($D$15:D155,\"=\"&D155))","v":""},1.410000000000003E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,142,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F156,'Trade Log'!$D$14:$D$25863,\">=\"&F155)","v":0},47,{"$f":"IF(D156=\"\",\"\",COUNTIF($D$15:D156,\"=\"&D156))","v":""},0.001420000000000003,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,143,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F157,'Trade Log'!$D$14:$D$25863,\">=\"&F156)","v":0},47,{"$f":"IF(D157=\"\",\"\",COUNTIF($D$15:D157,\"=\"&D157))","v":""},0.001430000000000003,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,144,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F158,'Trade Log'!$D$14:$D$25863,\">=\"&F157)","v":0},47,{"$f":"IF(D158=\"\",\"\",COUNTIF($D$15:D158,\"=\"&D158))","v":""},1.4400000000000031E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,145,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F159,'Trade Log'!$D$14:$D$25863,\">=\"&F158)","v":0},47,{"$f":"IF(D159=\"\",\"\",COUNTIF($D$15:D159,\"=\"&D159))","v":""},1.4500000000000032E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,146,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F160,'Trade Log'!$D$14:$D$25863,\">=\"&F159)","v":0},47,{"$f":"IF(D160=\"\",\"\",COUNTIF($D$15:D160,\"=\"&D160))","v":""},1.4600000000000032E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,147,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F161,'Trade Log'!$D$14:$D$25863,\">=\"&F160)","v":0},47,{"$f":"IF(D161=\"\",\"\",COUNTIF($D$15:D161,\"=\"&D161))","v":""},1.4700000000000032E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,148,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F162,'Trade Log'!$D$14:$D$25863,\">=\"&F161)","v":0},47,{"$f":"IF(D162=\"\",\"\",COUNTIF($D$15:D162,\"=\"&D162))","v":""},1.4800000000000032E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,149,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F163,'Trade Log'!$D$14:$D$25863,\">=\"&F162)","v":0},47,{"$f":"IF(D163=\"\",\"\",COUNTIF($D$15:D163,\"=\"&D163))","v":""},1.4900000000000033E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,150,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F164,'Trade Log'!$D$14:$D$25863,\">=\"&F163)","v":0},47,{"$f":"IF(D164=\"\",\"\",COUNTIF($D$15:D164,\"=\"&D164))","v":""},1.5000000000000033E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,151,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F165,'Trade Log'!$D$14:$D$25863,\">=\"&F164)","v":0},47,{"$f":"IF(D165=\"\",\"\",COUNTIF($D$15:D165,\"=\"&D165))","v":""},1.5100000000000033E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,152,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F166,'Trade Log'!$D$14:$D$25863,\">=\"&F165)","v":0},47,{"$f":"IF(D166=\"\",\"\",COUNTIF($D$15:D166,\"=\"&D166))","v":""},1.5200000000000033E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,153,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F167,'Trade Log'!$D$14:$D$25863,\">=\"&F166)","v":0},47,{"$f":"IF(D167=\"\",\"\",COUNTIF($D$15:D167,\"=\"&D167))","v":""},1.5300000000000034E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,154,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F168,'Trade Log'!$D$14:$D$25863,\">=\"&F167)","v":0},47,{"$f":"IF(D168=\"\",\"\",COUNTIF($D$15:D168,\"=\"&D168))","v":""},1.5400000000000034E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,155,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F169,'Trade Log'!$D$14:$D$25863,\">=\"&F168)","v":0},47,{"$f":"IF(D169=\"\",\"\",COUNTIF($D$15:D169,\"=\"&D169))","v":""},1.5500000000000034E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,156,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F170,'Trade Log'!$D$14:$D$25863,\">=\"&F169)","v":0},47,{"$f":"IF(D170=\"\",\"\",COUNTIF($D$15:D170,\"=\"&D170))","v":""},1.5600000000000034E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,157,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F171,'Trade Log'!$D$14:$D$25863,\">=\"&F170)","v":0},47,{"$f":"IF(D171=\"\",\"\",COUNTIF($D$15:D171,\"=\"&D171))","v":""},1.5700000000000035E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,158,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F172,'Trade Log'!$D$14:$D$25863,\">=\"&F171)","v":0},47,{"$f":"IF(D172=\"\",\"\",COUNTIF($D$15:D172,\"=\"&D172))","v":""},1.5800000000000035E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,159,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F173,'Trade Log'!$D$14:$D$25863,\">=\"&F172)","v":0},47,{"$f":"IF(D173=\"\",\"\",COUNTIF($D$15:D173,\"=\"&D173))","v":""},1.5900000000000035E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]
[null,null,160,{"$nulls":8},1,{"$f":"COUNTIFS('Trade Log'!$D$14:$D$25863,\"<\"&F174,'Trade Log'!$D$14:$D$25863,\">=\"&F173)","v":0},{"$f":"M174+N113","v":47},{"$f":"IF(D174=\"\",\"\",COUNTIF($D$15:D174,\"=\"&D174))","v":""},1.6000000000000035E-3,0,"",{"$error":"#NUM!"},{"$error":"#NUM!"}]

{"sheet":"Settings","index":11,"n_rows":34,"n_cols":35,"rows_kept":34,"merged":[[1,12,1,13],[1,15,1,16],[1,18,1,19],[7,15,7,16],[7,18,7,19],[7,21,7,22],[8,12,8,13],[9,12,9,13],[12,13,12,16],[13,13,13,16],[13,18,13,22],[14,13,14,16],[14,18,14,22],[15,13,15,16],[15,18,15,22],[16,13,16,16],[16,18,16,22],[17,13,17,16],[17,18,17,22],[18,13,18,16],[18,18,18,22],[19,13,19,16],[19,18,19,22],[20,13,20,16],[20,18,20,22],[21,13,21,16],[21,18,21,22],[22,13,22,16],[22,18,22,22],[23,13,23,16],[23,18,23,22],[24,13,24,16],[24,18,24,22],[25,13,25,16],[25,18,25,22],[26,13,26,16],[26,18,26,22],[27,13,27,16],[27,18,27,22],[28,13,28,16],[28,18,28,22],[29,13,29,16],[29,18,29,22],[30,13,30,16],[30,18,30,22],[31,13,31,16],[31,18,31,22],[32,13,32,16],[32,18,32,22]]}
[{"$nulls":11},"   SETTINGS",{"$nulls":17},"D:\\00-SPREADSHEET\\00- LOGO\\RocketSheets\\2021\\rocketsheets-LOGO.png",null,null,43038,{"$f":"IFERROR(IF(W9=\"today\",AI1,MAX(AG2:AG3)),AI1)","v":43038},{"$f":"TODAY()","v":45128}]
[{"$nulls":12},"    PROFILE SETTINGS",null,null,"   DISTRIBUTION CHART SETTINGS",null,null," CURRENCY SETTINGS",null,null,"FEES","FROM","MULTIPLY BY","MINIMUM","FROM","MAXIMUM",{"$nulls":5},{"$f":"MAX(dateLog)","v":43011},"log"]
[{"$nulls":13},"Licensed to:",null,"    Interval %:",{"v":0.02,"d":"2%"},null,"   Currency Symbol : ","Php",null,"Commission","Amount",{"v":0.0025,"d":"0.00250"},{"v":20,"d":"20.0"},"Amount",{"$nulls":6},{"$f":"MAX('Bank Transfers'!D15:D114,Dividends!F15:F174)","v":43038},"div&dep"]
[{"$nulls":13},{"$f":"'Trade Log'!F3","v":"Rocketsheets"},{"$nulls":4},"   Preview :",0,null,"VAT","Amount",{"v":0.0003,"d":"0.00030"},2.4,"Amount"]
[{"$nulls":14},{"$f":"DATE(YEAR(AG1),MONTH(AG1),DAY(1))","v":43009},"  PERFORMANCE CHART SETTINGS",{"$nulls":5},"Tax","Amount",0.00015,null,"Amount"]
[{"$nulls":14},{"$f":"EOMONTH(O5,0)+1","v":43040},"   Y Axis Gap:",{"v":0,"d":"0%"},{"$nulls":4},"Sales Tax","Amount",{"v":0.006,"d":"0.00600"},null,"Amount"]
[{"$nulls":15},"   No.of Trades",100]
[{"$nulls":15}," LOG SETTINGS",null,null,"  STATS SETTINGS",null,null,"  REPORT DATE SETTINGS"]
[{"$nulls":12},"Insert 100x100 pixels, max 20kb",null,null,"Retain Formula",{"v":20,"d":"20 Rows"},null,"   W/L Count:","Per Tranche",null,"   Report Date:","Last Trade Data"]
[{"$nulls":12},"Format : .jpg / .gif / .png",null,null,"Rows to Add:",{"v":10,"d":"10 Rows"},null,"   Last No.of Trades",50]
[]
[{"$nulls":12}," SETUP SETTINGS",{"$nulls":5},"NOTE DEFAULT SETTINGS",{"$nulls":4},"  EVALUATION SETTINGS"]
[{"$nulls":12}," SETUP"," DEFINITION AND RULES",{"$nulls":4},"REASON FOR BUYING / SELLING",{"$nulls":4},"   ENTRY/EXIT","SCORE","   EMOTION","SCORE"]
[{"$nulls":11},{"$f":"IF(M14=\"\",NA(),1)","v":1},"Momentum","Enter your setup definition here",{"$nulls":4},"Time-stop",{"$nulls":4},"TOO EARLY",-1,"FEAR",-1]
[{"$nulls":11},{"$f":"IF(Settings!M15=\"\",NA(),1)","v":1},"Bounce","Enter your setup definition here",{"$nulls":4},"Breakout entry Hit",{"$nulls":4},"TOO LATE",-1,"HOPE",-1]
[{"$nulls":11},{"$f":"IF(M16=\"\",NA(),1)","v":1},"Trend Follow","Enter your setup definition here",{"$nulls":4},"BO+Volume+RSI",{"$nulls":4},"NOT IN PLAN",-1,"GREED",-1]
[{"$nulls":11},1,"Swing Trade","Enter your setup definition here",{"$nulls":4},"Tranche Buy",{"$nulls":4},"AS PLANNED",1,"BORED",-1]
[{"$nulls":11},1,"Bottom fishing","Enter your setup definition here",{"$nulls":4},"Lock in Profit",{"$nulls":4},"BROKE RULES",-1,"IMPULSE",-1]
[{"$nulls":11},{"$error":"#N/A"},{"$nulls":11},"NEWS",-1,"FOMO",-1]
[{"$nulls":11},{"$error":"#N/A"},{"$nulls":11},"FUNDA",1,"CONFIDENT",1]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"},{"$nulls":11},"    Copyright © 2016, rocketsheets.com. All Rights Reserved."]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":11},{"$error":"#N/A"}]
[{"$nulls":12},"No setup"]

{"sheet":"calc","index":12,"n_rows":251,"n_cols":94,"rows_kept":251,"hidden":true}
{"$rows_empty":11}
[null,"TOTAL",{"$nulls":20},"count",{"$f":"SUM(W14:X28)","v":10},"unique",null,"sort",{"$nulls":3},{"$f":"SUM(AE22:AE28)","v":0},{"$nulls":5},{"$f":"SUM(AK22:AK28)","v":0},{"$nulls":35},"total row",{"$f":"COUNTA('Trade Log'!E15:E26022)","v":47}]
["note drop down",{"$f":"SUM(B14:B21)","v":11},"Win","Loss","winrate","profit","losss","ave.profit","ave.loss","Profit Ratio","expectancy",{"$nulls":3},"sorted expectancy","match","setup","TRADES","WIN %","PROFIT RATIO","EXPECTANCY",null,"entry exit","emotion","execution","emotion","ee","emo","ee match","sorted note","sorted score","p&L",null,null,"emo match","sorted note","sorted score","p&L"]
[{"$f":"IF(Settings!S14=\"\",NA(),1)","v":1},{"$f":"C14+D14","v":4},{"$f":"COUNTIFS(setupLog,Settings!M14,stats,2)","v":3},{"$f":"COUNTIFS(setupLog,Settings!M14,stats,1)","v":1},{"$f":"IFERROR(C14/B14,\"\")","v":0.75},{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M14)","v":16783.843549999998},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M14)","v":-1085.2450000000026},{"$f":"IFERROR(IF(AND(F14>0,C14=0),F14,F14/C14),0)","v":5594.614516666666},{"$f":"IFERROR(G14/D14,0)","v":-1085.2450000000026},{"$f":"H14/I14","v":-5.155162674480557},{"$f":"IF(F14+G14=0,\"\",IFERROR((H14*E14)-(-I14*(1-E14)),MAX(H14:I14)))","v":3924.649637499999},1,1e-06,{"$f":"IFERROR(M14+K14,\"\")","v":3924.6496384999987},{"$f":"IFERROR(LARGE($N$14:$N$33,L14),\"\")","v":3924.6496384999987},{"$f":"MATCH(O14,$N$14:$N$33,0)","v":1},{"$f":"IF(O14=\"\",\"\",INDEX(Settings!$M$14:$M$34,P14))","v":"Momentum"},{"$f":"IF($O14=\"\",\"\",INDEX($B$14:$B$34,$P14))","v":4},{"$f":"IF($O14=\"\",\"\",INDEX($E$14:$E$34,$P14))","v":0.75},{"$f":"IFERROR(IF($O14=\"\",\"\",INDEX($J$14:$J$34,$P14)),\"\")","v":-5.155162674480557},{"$f":"IF($O14=\"\",\"\",INDEX($K$14:$K$34,$P14))","v":3924.649637499999},null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X14,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y14,\"\")","v":-2},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z14,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA14,\"\")","v":-3},{"$f":"IF(W14=0,\"\",W14+M14)","v":{"v":-1.999999,"d":"(2.000)"}},{"$f":"IF(X14=0,\"\",X14+M14)","v":{"v":-2.999999,"d":"(3.000)"}},{"$f":"IFERROR(SMALL($Y$14:$Y$34,L14),\"\")","v":{"v":-2.999995,"d":"(3.000)"}},{"$f":"IFERROR(SMALL($Z$14:$Z$34,L14),\"\")","v":{"v":-2.999999,"d":"(3.000)"}},{"$f":"MATCH(AA14,$Y$14:$Y$28,0)","v":5},{"$f":"IF($AA14=\"\",\"\",INDEX(Settings!$X$14:$X$28,$AC14))","v":"BROKE RULES"},{"$f":"IF($AA14=\"\",\"\",INDEX($W$14:$W$28,$AC14))","v":-3},{"$f":"IF(AD14=\"\",\"\",SUMIF(execution,AD14,'Trade Review'!$K$17:$K$20100))","v":17827.937800000007},null,null,{"$f":"MATCH(AB14,$Z$14:$Z$28,0)","v":1},{"$f":"IF($AB14=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI14))","v":"FEAR"},{"$f":"IF($AB14=\"\",\"\",INDEX($X$14:$X$28,$AI14))","v":-3},{"$f":"IF(AJ14=\"\",\"\",SUMIF(emotion,AJ14,'Trade Review'!$K$17:$K$20100))","v":9089.484300000004},null,null,"helper match","helper loss","GAIN","LOSS","Symbol","win","loss","ave.profitxwin%","ave.loss","Gain/\nLoss","winrate","profit factor","expectancy","total trades",{"$nulls":4},"sort large",null,"OPEN POSITION","Total \nShares","Ave.\nPrice","Amount","trade code","days",null,"POSITION"]
[{"$f":"IF(Settings!S15=\"\",NA(),1)","v":1},2,{"$f":"COUNTIFS(setupLog,Settings!M15,stats,2)","v":1},{"$f":"COUNTIFS(setupLog,Settings!M15,stats,1)","v":1},0.5,{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M15)","v":9115.355999999992},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M15)","v":-2085.8367999999973},9115.355999999992,-2085.8367999999973,-4.370119464763497,3514.7595999999976,2,{"$f":"M14+0.000001","v":2e-06},3514.759601999998,3514.759601999998,2,{"$f":"IF(O15=\"\",\"\",INDEX(Settings!$M$14:$M$34,P15))","v":"Bounce"},2,0.5,-4.370119464763497,3514.7595999999976,null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X15,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y15,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z15,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA15,\"\")","v":0},"","",{"v":-1.999999,"d":"(2.000)"},{"v":-2.999994,"d":"(3.000)"},1,{"$f":"IF(AA15=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC15))","v":"TOO EARLY"},-2,{"$f":"IF(AD15=\"\",\"\",SUMIF(execution,AD15,'Trade Review'!$K$17:$K$20100))","v":0},null,null,6,{"$f":"IF($AB15=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI15))","v":"FOMO"},-3,{"$f":"IF(AJ15=\"\",\"\",SUMIF(emotion,AJ15,'Trade Review'!$K$17:$K$20100))","v":9700.619250000003},null,null,{"$f":"IF(AQ15<0,\"\",MATCH('Stock Position'!E15,$AX$15:$AX$251,0))","v":4},{"$f":"IF(AR15>0,\"\",MATCH('Stock Position'!N15,$AX$15:$AX$251,0))","v":2},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C15)","v":22728.11774999999},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C15)","v":-1874.8869499999964},{"$f":"'Trade Log'!BT15","v":"WLCON"},{"$f":"COUNTIFS(symbol,AS15,stats,2)","v":1},{"$f":"COUNTIFS(symbol,AS15,stats,1)","v":0},{"$f":"(SUMIFS(profitLoss,profitLoss,\">=0\",symbol,AS15)/AT15)*AY15","v":{"v":359.3897999999972,"d":"359.4"}},{"$f":"-(SUMIFS(profitLoss,profitLoss,\"<0\",symbol,AS15)/AU15)*(1-AY15)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(profitLoss,symbol,AS15)","v":{"v":359.3897999999972,"d":"359.39"}},{"$f":"AT15/(AT15+AU15)","v":{"v":1,"d":"100%"}},{"$f":"IFERROR(AV15/AW15,\"NA\")","v":"NA"},{"$f":"IFERROR(AV15-AW15,\"NA\")","v":"NA"},{"$f":"AU15+AT15","v":1},{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C15),\"\")","v":46366.3785},{"$f":"MATCH(BG15,'Trade Log'!$BY$15:$BY$1672,0)","v":4},{"$f":"IF(BG15=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH15))","v":"PXP"},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH15,0)","v":6900},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH15,0)","v":6.719765},{"$f":"BK15*BJ15","v":46366.3785},{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI15,'Trade Log'!$BT$15:$BT$977,0))","v":"PXP7"},{"$f":"INDEX(dateLog,MATCH(BM15,symbolCode,0))","v":{"v":43011,"d":"4301100.00%"}},{"$f":"'Trade Log'!$I$10-BN15","v":27},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI15,'Trade Log'!$BT$15:$BT$20100,0))","v":"L"},{"$nulls":4},"base",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(Settings!S16=\"\",NA(),1)","v":1},2,{"$f":"COUNTIFS(setupLog,Settings!M16,stats,2)","v":2},{"$f":"COUNTIFS(setupLog,Settings!M16,stats,1)","v":0},1,{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M16)","v":4985.154699999992},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M16)","v":0},2492.577349999996,0,{"$error":"#DIV/0!"},2492.577349999996,3,3e-06,2492.577352999996,2714.6080039999965,4,{"$f":"IF(O16=\"\",\"\",INDEX(Settings!$M$14:$M$34,P16))","v":"Swing Trade"},1,1,"",2714.6079999999965,null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X16,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y16,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z16,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA16,\"\")","v":-1},"",{"v":-0.999997,"d":"(1.000)"},{"v":13.000004,"d":"13.000"},{"v":-0.999997,"d":"(1.000)"},4,{"$f":"IF(AA16=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC16))","v":"AS PLANNED"},13,{"$f":"IF(AD16=\"\",\"\",SUMIF(execution,AD16,'Trade Review'!$K$17:$K$20100))","v":23175.782449999988},null,null,3,{"$f":"IF($AB16=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI16))","v":"GREED"},-1,{"$f":"IF(AJ16=\"\",\"\",SUMIF(emotion,AJ16,'Trade Review'!$K$17:$K$20100))","v":0},null,null,{"$f":"IF(AQ16<0,\"\",MATCH('Stock Position'!E16,$AX$15:$AX$251,0))","v":7},{"$f":"IF(AR16>0,\"\",MATCH('Stock Position'!N16,$AX$15:$AX$251,0))","v":10},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C16)","v":7448.715500000002},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C16)","v":-1012.9002000000037},{"$f":"'Trade Log'!BT16","v":"CHP"},0,2,{"$error":"#DIV/0!"},937.4434749999982,{"v":-1874.8869499999964,"d":"(1,874.89)"},{"v":0,"d":"0%"},"NA","NA",2,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C16),\"\")","v":0},{"$f":"MATCH(BG16,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG16=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH16))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH16,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH16,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI16,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN16","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI16,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},{"$nulls":4},"row",{"$f":"BW16-1","v":28},29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,{"$f":"BV12","v":47}]
[{"$f":"IF(Settings!S17=\"\",NA(),1)","v":1},1,{"$f":"COUNTIFS(setupLog,Settings!M17,stats,2)","v":1},{"$f":"COUNTIFS(setupLog,Settings!M17,stats,1)","v":0},1,{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M17)","v":2714.6079999999965},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M17)","v":0},2714.6079999999965,0,{"$error":"#DIV/0!"},2714.6079999999965,4,4e-06,2714.6080039999965,2492.577352999996,3,{"$f":"IF(O17=\"\",\"\",INDEX(Settings!$M$14:$M$34,P17))","v":"Trend Follow"},2,1,"",2492.577349999996,null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X17,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y17,\"\")","v":13},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z17,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA17,\"\")","v":-1},{"v":13.000004,"d":"13.000"},{"v":-0.999996,"d":"(1.000)"},"",{"v":-0.999996,"d":"(1.000)"},2,{"$f":"IF(AA17=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC17))","v":""},"",{"$f":"IF(AD17=\"\",\"\",SUMIF(execution,AD17,'Trade Review'!$K$17:$K$20100))","v":""},null,null,4,{"$f":"IF($AB17=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI17))","v":"BORED"},-1,{"$f":"IF(AJ17=\"\",\"\",SUMIF(emotion,AJ17,'Trade Review'!$K$17:$K$20100))","v":0},null,null,{"$f":"IF(AQ17<0,\"\",MATCH('Stock Position'!E17,$AX$15:$AX$251,0))","v":5},{"$f":"IF(AR17>0,\"\",MATCH('Stock Position'!N17,$AX$15:$AX$251,0))","v":12},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C17)","v":5899.569300000003},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C17)","v":-903.3115000000034},{"$f":"'Trade Log'!BT17","v":"TUGS"},1,0,{"v":2714.6079999999965,"d":"2714.6"},{"$error":"#DIV/0!"},{"v":2714.6079999999965,"d":"2,714.61"},{"v":1,"d":"100%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C17),\"\")","v":0},{"$f":"MATCH(BG17,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG17=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH17))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH17,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH17,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI17,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN17","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI17,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},{"$nulls":4},"cum",{"$f":"BV18","v":8},{"$f":"BV17+BW18","v":8},6,6,4,4,6,6,6,6,6,8,8,8,8,8,8,10,10,{"$f":"CN17+CO18+CP18","v":10}]
[{"$f":"IF(Settings!S18=\"\",NA(),1)","v":1},2,{"$f":"COUNTIFS(setupLog,Settings!M18,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M18,stats,1)","v":2},0,{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M18)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M18)","v":-1874.8869499999964},0,-937.4434749999982,0,-937.4434749999982,5,4.9999999999999996E-6,-937.4434699999982,-937.4434699999982,5,{"$f":"IF(O18=\"\",\"\",INDEX(Settings!$M$14:$M$34,P18))","v":"Bottom fishing"},2,0,0,-937.4434749999982,null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X18,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y18,\"\")","v":-3},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z18,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA18,\"\")","v":0},{"v":-2.999995,"d":"(3.000)"},"","",{"v":10.000007,"d":"10.000"},2,{"$f":"IF(AA18=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC18))","v":""},"",{"$f":"IF(AD18=\"\",\"\",SUMIF(execution,AD18,'Trade Review'!$K$17:$K$20100))","v":""},null,null,7,{"$f":"IF($AB18=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI18))","v":"CONFIDENT"},10,{"$f":"IF(AJ18=\"\",\"\",SUMIF(emotion,AJ18,'Trade Review'!$K$17:$K$20100))","v":22213.616699999988},null,null,{"$f":"IF(AQ18<0,\"\",MATCH('Stock Position'!E18,$AX$15:$AX$251,0))","v":8},{"$f":"IF(AR18>0,\"\",MATCH('Stock Position'!N18,$AX$15:$AX$251,0))","v":11},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C18)","v":4625.764899999995},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C18)","v":-708.2796000000017},{"$f":"'Trade Log'!BT18","v":"PXP"},4,2,{"v":4316.533258333331,"d":"4316.5"},528.5136333333334,{"v":22728.11774999999,"d":"22,728.12"},{"v":0.6666666666666666,"d":"67%"},{"v":8.16730730503388,"d":"8.17"},{"v":3788.0196249999976,"d":"3788.0"},6,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C18),\"\")","v":0},{"$f":"MATCH(BG18,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG18=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH18))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH18,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH18,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI18,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN18","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI18,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},{"$nulls":4},"sum",{"$f":"SUM(BV19:BV48)","v":8},0,-2,0,-2,0,2,0,0,0,0,2,0,0,0,0,0,2,0,0,{"$f":"IF(COUNT('Monthly Report'!$W$22)=0,BT18,0)","v":0}]
[{"$f":"IF(Settings!S19=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M19,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M19,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M19)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M19)","v":0},0,0,{"$error":"#DIV/0!"},"",6,5.9999999999999993E-6,"","",6,{"$f":"IF(O19=\"\",\"\",INDEX(Settings!$M$14:$M$34,P19))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X19,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y19,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z19,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA19,\"\")","v":-3},"",{"v":-2.999994,"d":"(3.000)"},"","",2,{"$f":"IF(AA19=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC19))","v":""},"",{"$f":"IF(AD19=\"\",\"\",SUMIF(execution,AD19,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB19=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI19))","v":""},"",{"$f":"IF(AJ19=\"\",\"\",SUMIF(emotion,AJ19,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ19<0,\"\",MATCH('Stock Position'!E19,$AX$15:$AX$251,0))","v":3},{"$f":"IF(AR19>0,\"\",MATCH('Stock Position'!N19,$AX$15:$AX$251,0))","v":9},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C19)","v":2714.6079999999965},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C19)","v":-213.78105000000505},{"$f":"'Trade Log'!BT19","v":"MAC"},1,1,{"v":4544.742150000002,"d":"4544.7"},1594.9575000000004,{"v":5899.569300000003,"d":"5,899.57"},{"v":0.5,"d":"50%"},{"v":2.8494440447472744,"d":"2.85"},{"v":2949.7846500000014,"d":"2949.8"},2,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C19),\"\")","v":0},{"$f":"MATCH(BG19,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG19=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH19))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH19,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH19,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI19,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN19","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI19,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,{"$f":"AD14","v":"BROKE RULES"},{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS19,Settings!$X$14:$X$28,0))","v":-1},null,{"$f":"IFERROR($BT19*IF($BS19=\"\",0,COUNTIFS(reviewNo,\">=\"&1,reviewNo,\"<=\"&BV$16,execution,$BS19)),\"\")","v":-1},{"$f":"IFERROR($BT19*COUNTIFS(reviewNo,BW$16,execution,$BS19),\"\")","v":0},-1,0,-1,0,0,0,0,0,0,{"$f":"IFERROR($BT19*COUNTIFS(reviewNo,CG$16,execution,$BS19),\"\")","v":0},0,0,0,0,0,0,0,0]
[{"$f":"IF(Settings!S20=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M20,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M20,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M20)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M20)","v":0},0,0,{"$error":"#DIV/0!"},"",7,6.999999999999999E-6,"","",6,{"$f":"IF(O20=\"\",\"\",INDEX(Settings!$M$14:$M$34,P20))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X20,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y20,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z20,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA20,\"\")","v":10},"",{"v":10.000007,"d":"10.000"},"","",2,{"$f":"IF(AA20=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC20))","v":""},"",{"$f":"IF(AD20=\"\",\"\",SUMIF(execution,AD20,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB20=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI20))","v":""},"",{"$f":"IF(AJ20=\"\",\"\",SUMIF(emotion,AJ20,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ20<0,\"\",MATCH('Stock Position'!E20,$AX$15:$AX$251,0))","v":1},{"$f":"IF(AR20>0,\"\",MATCH('Stock Position'!N20,$AX$15:$AX$251,0))","v":6},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C20)","v":359.3897999999972},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C20)","v":-131.47110000000248},{"$f":"'Trade Log'!BT20","v":"X"},0,1,{"$error":"#DIV/0!"},131.47110000000248,{"v":-131.47110000000248,"d":"(131.47)"},{"v":0,"d":"0%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C20),\"\")","v":0},{"$f":"MATCH(BG20,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG20=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH20))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH20,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH20,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI20,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN20","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI20,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"TOO EARLY",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS20,Settings!$X$14:$X$28,0))","v":-1},null,-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(Settings!S21=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M21,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M21,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M21)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M21)","v":0},0,0,{"$error":"#DIV/0!"},"",8,8e-06,"","",6,{"$f":"IF(O21=\"\",\"\",INDEX(Settings!$M$14:$M$34,P21))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X21,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y21,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z21,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA21,\"\")","v":0},"","","","",2,{"$f":"IF(AA21=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC21))","v":""},"",{"$f":"IF(AD21=\"\",\"\",SUMIF(execution,AD21,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB21=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI21))","v":""},"",{"$f":"IF(AJ21=\"\",\"\",SUMIF(emotion,AJ21,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ21<0,\"\",MATCH('Stock Position'!E21,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR21>0,\"\",MATCH('Stock Position'!N21,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C21)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C21)","v":0},{"$f":"'Trade Log'!BT21","v":"APX"},1,2,{"v":2912.8178333333344,"d":"2912.8"},429.9126666666671,{"v":7448.715500000002,"d":"7,448.72"},{"v":0.3333333333333333,"d":"33%"},{"v":6.775371044351639,"d":"6.78"},{"v":2482.9051666666674,"d":"2482.9"},3,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C21),\"\")","v":0},{"$f":"MATCH(BG21,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG21=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH21))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH21,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH21,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI21,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN21","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI21,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"AS PLANNED",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS21,Settings!$X$14:$X$28,0))","v":1},null,9,0,0,0,0,0,1,0,0,0,0,1,1,0,0,0,0,1,0,0]
[{"$f":"IF(Settings!S22=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M22,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M22,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M22)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M22)","v":0},0,0,{"$error":"#DIV/0!"},"",9,9e-06,"","",6,{"$f":"IF(O22=\"\",\"\",INDEX(Settings!$M$14:$M$34,P22))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X22,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y22,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z22,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA22,\"\")","v":0},"","","","",2,{"$f":"IF(AA22=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC22))","v":""},"",{"$f":"IF(AD22=\"\",\"\",SUMIF(execution,AD22,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB22=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI22))","v":""},"",{"$f":"IF(AJ22=\"\",\"\",SUMIF(emotion,AJ22,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ22<0,\"\",MATCH('Stock Position'!E22,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR22>0,\"\",MATCH('Stock Position'!N22,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C22)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C22)","v":0},{"$f":"'Trade Log'!BT22","v":"IMI"},1,0,{"v":4625.764899999995,"d":"4625.8"},{"$error":"#DIV/0!"},{"v":4625.764899999995,"d":"4,625.76"},{"v":1,"d":"100%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C22),\"\")","v":0},{"$f":"MATCH(BG22,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG22=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH22))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH22,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH22,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI22,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN22","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI22,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS22,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S23=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M23,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M23,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M23)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M23)","v":0},0,0,{"$error":"#DIV/0!"},"",10,1e-05,"","",6,{"$f":"IF(O23=\"\",\"\",INDEX(Settings!$M$14:$M$34,P23))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X23,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y23,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z23,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA23,\"\")","v":0},"","","","",2,{"$f":"IF(AA23=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC23))","v":""},"",{"$f":"IF(AD23=\"\",\"\",SUMIF(execution,AD23,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB23=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI23))","v":""},"",{"$f":"IF(AJ23=\"\",\"\",SUMIF(emotion,AJ23,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ23<0,\"\",MATCH('Stock Position'!E23,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR23>0,\"\",MATCH('Stock Position'!N23,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C23)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C23)","v":0},{"$f":"'Trade Log'!BT23","v":"MEG"},0,1,{"$error":"#DIV/0!"},213.78105000000505,{"v":-213.78105000000505,"d":"(213.78)"},{"v":0,"d":"0%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C23),\"\")","v":0},{"$f":"MATCH(BG23,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG23=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH23))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH23,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH23,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI23,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN23","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI23,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS23,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S24=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M24,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M24,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M24)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M24)","v":0},0,0,{"$error":"#DIV/0!"},"",11,1.1000000000000001E-5,"","",6,{"$f":"IF(O24=\"\",\"\",INDEX(Settings!$M$14:$M$34,P24))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X24,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y24,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z24,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA24,\"\")","v":0},"","","","",2,{"$f":"IF(AA24=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC24))","v":""},"",{"$f":"IF(AD24=\"\",\"\",SUMIF(execution,AD24,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB24=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI24))","v":""},"",{"$f":"IF(AJ24=\"\",\"\",SUMIF(emotion,AJ24,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ24<0,\"\",MATCH('Stock Position'!E24,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR24>0,\"\",MATCH('Stock Position'!N24,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C24)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C24)","v":0},{"$f":"'Trade Log'!BT24","v":"MRP"},0,1,{"$error":"#DIV/0!"},1012.9002000000037,{"v":-1012.9002000000037,"d":"(1,012.90)"},{"v":0,"d":"0%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C24),\"\")","v":0},{"$f":"MATCH(BG24,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG24=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH24))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH24,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH24,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI24,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN24","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI24,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS24,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S25=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M25,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M25,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M25)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M25)","v":0},0,0,{"$error":"#DIV/0!"},"",12,1.2000000000000002E-5,"","",6,{"$f":"IF(O25=\"\",\"\",INDEX(Settings!$M$14:$M$34,P25))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X25,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y25,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z25,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA25,\"\")","v":0},"","","","",2,{"$f":"IF(AA25=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC25))","v":""},"",{"$f":"IF(AD25=\"\",\"\",SUMIF(execution,AD25,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB25=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI25))","v":""},"",{"$f":"IF(AJ25=\"\",\"\",SUMIF(emotion,AJ25,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ25<0,\"\",MATCH('Stock Position'!E25,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR25>0,\"\",MATCH('Stock Position'!N25,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C25)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C25)","v":0},{"$f":"'Trade Log'!BT25","v":"EDC"},0,1,{"$error":"#DIV/0!"},708.2796000000017,{"v":-708.2796000000017,"d":"(708.28)"},{"v":0,"d":"0%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C25),\"\")","v":0},{"$f":"MATCH(BG25,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG25=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH25))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH25,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH25,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI25,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN25","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI25,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS25,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S26=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M26,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M26,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M26)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M26)","v":0},0,0,{"$error":"#DIV/0!"},"",13,1.3000000000000003E-5,"","",6,{"$f":"IF(O26=\"\",\"\",INDEX(Settings!$M$14:$M$34,P26))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X26,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y26,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z26,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA26,\"\")","v":0},"","","","",2,{"$f":"IF(AA26=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC26))","v":""},"",{"$f":"IF(AD26=\"\",\"\",SUMIF(execution,AD26,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB26=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI26))","v":""},"",{"$f":"IF(AJ26=\"\",\"\",SUMIF(emotion,AJ26,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ26<0,\"\",MATCH('Stock Position'!E26,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR26>0,\"\",MATCH('Stock Position'!N26,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C26)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C26)","v":0},{"$f":"'Trade Log'!BT26","v":"EW"},0,1,{"$error":"#DIV/0!"},903.3115000000034,{"v":-903.3115000000034,"d":"(903.31)"},{"v":0,"d":"0%"},"NA","NA",1,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C26),\"\")","v":0},{"$f":"MATCH(BG26,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG26=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH26))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH26,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH26,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI26,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN26","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI26,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS26,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S27=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M27,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M27,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M27)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M27)","v":0},0,0,{"$error":"#DIV/0!"},"",14,1.4000000000000003E-5,"","",6,{"$f":"IF(O27=\"\",\"\",INDEX(Settings!$M$14:$M$34,P27))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X27,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y27,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z27,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA27,\"\")","v":0},"","","","",2,{"$f":"IF(AA27=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC27))","v":""},"",{"$f":"IF(AD27=\"\",\"\",SUMIF(execution,AD27,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB27=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI27))","v":""},"",{"$f":"IF(AJ27=\"\",\"\",SUMIF(emotion,AJ27,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ27<0,\"\",MATCH('Stock Position'!E27,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR27>0,\"\",MATCH('Stock Position'!N27,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C27)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C27)","v":0},{"$f":"'Trade Log'!BT27","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C27),\"\")","v":0},{"$f":"MATCH(BG27,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG27=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH27))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH27,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH27,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI27,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN27","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI27,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS27,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S28=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M28,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M28,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M28)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M28)","v":0},0,0,{"$error":"#DIV/0!"},"",15,1.5000000000000004E-5,"","",6,{"$f":"IF(O28=\"\",\"\",INDEX(Settings!$M$14:$M$34,P28))","v":""},"","","","",null,{"$f":"IFERROR(COUNTIFS(execution,Settings!X28,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!Y28,\"\")","v":0},{"$f":"IFERROR(COUNTIFS(emotion,Settings!Z28,'Trade Review'!$I$17:$I$20100,\">=\"&1)*Settings!AA28,\"\")","v":0},"","","","",2,{"$f":"IF(AA28=\"\",\"\",INDEX(Settings!$X$14:$X$28,AC28))","v":""},"",{"$f":"IF(AD28=\"\",\"\",SUMIF(execution,AD28,'Trade Review'!$K$17:$K$20100))","v":""},null,null,2,{"$f":"IF($AB28=\"\",\"\",INDEX(Settings!$Z$14:$Z$28,$AI28))","v":""},"",{"$f":"IF(AJ28=\"\",\"\",SUMIF(emotion,AJ28,'Trade Review'!$K$17:$K$20100))","v":""},null,null,{"$f":"IF(AQ28<0,\"\",MATCH('Stock Position'!E28,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR28>0,\"\",MATCH('Stock Position'!N28,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C28)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C28)","v":0},{"$f":"'Trade Log'!BT28","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C28),\"\")","v":0},{"$f":"MATCH(BG28,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG28=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH28))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH28,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH28,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI28,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN28","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI28,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS28,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S29=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M29,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M29,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M29)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M29)","v":0},0,0,{"$error":"#DIV/0!"},"",16,1.6000000000000003E-5,"","",6,{"$f":"IF(O29=\"\",\"\",INDEX(Settings!$M$14:$M$34,P29))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ29<0,\"\",MATCH('Stock Position'!E29,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR29>0,\"\",MATCH('Stock Position'!N29,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C29)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C29)","v":0},{"$f":"'Trade Log'!BT29","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C29),\"\")","v":0},{"$f":"MATCH(BG29,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG29=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH29))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH29,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH29,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI29,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN29","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI29,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS29,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S30=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M30,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M30,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M30)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M30)","v":0},0,0,{"$error":"#DIV/0!"},"",17,1.7000000000000003E-5,"","",6,{"$f":"IF(O30=\"\",\"\",INDEX(Settings!$M$14:$M$34,P30))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ30<0,\"\",MATCH('Stock Position'!E30,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR30>0,\"\",MATCH('Stock Position'!N30,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C30)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C30)","v":0},{"$f":"'Trade Log'!BT30","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C30),\"\")","v":0},{"$f":"MATCH(BG30,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG30=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH30))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH30,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH30,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI30,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN30","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI30,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS30,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S31=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M31,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M31,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M31)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M31)","v":0},0,0,{"$error":"#DIV/0!"},"",18,1.8000000000000004E-5,"","",6,{"$f":"IF(O31=\"\",\"\",INDEX(Settings!$M$14:$M$34,P31))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ31<0,\"\",MATCH('Stock Position'!E31,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR31>0,\"\",MATCH('Stock Position'!N31,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C31)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C31)","v":0},{"$f":"'Trade Log'!BT31","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C31),\"\")","v":0},{"$f":"MATCH(BG31,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG31=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH31))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH31,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH31,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI31,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN31","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI31,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS31,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S32=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M32,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M32,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M32)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M32)","v":0},0,0,{"$error":"#DIV/0!"},"",19,1.9000000000000004E-5,"","",6,{"$f":"IF(O32=\"\",\"\",INDEX(Settings!$M$14:$M$34,P32))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ32<0,\"\",MATCH('Stock Position'!E32,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR32>0,\"\",MATCH('Stock Position'!N32,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C32)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C32)","v":0},{"$f":"'Trade Log'!BT32","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C32),\"\")","v":0},{"$f":"MATCH(BG32,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG32=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH32))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH32,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH32,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI32,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN32","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI32,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS32,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$f":"IF(Settings!S33=\"\",NA(),1)","v":{"$error":"#N/A"}},0,{"$f":"COUNTIFS(setupLog,Settings!M33,stats,2)","v":0},{"$f":"COUNTIFS(setupLog,Settings!M33,stats,1)","v":0},"",{"$f":"SUMIFS(profitLoss,stats,2,setupLog,Settings!M33)","v":0},{"$f":"SUMIFS(profitLoss,stats,1,setupLog,Settings!M33)","v":0},0,0,{"$error":"#DIV/0!"},"",20,2.0000000000000005E-5,"","",6,{"$f":"IF(O33=\"\",\"\",INDEX(Settings!$M$14:$M$34,P33))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ33<0,\"\",MATCH('Stock Position'!E33,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR33>0,\"\",MATCH('Stock Position'!N33,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C33)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C33)","v":0},{"$f":"'Trade Log'!BT33","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C33),\"\")","v":0},{"$f":"MATCH(BG33,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG33=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH33))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH33,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH33,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI33,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN33","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI33,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$Y$14:$Y$28,MATCH(BS33,Settings!$X$14:$X$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
["no setup",{"$f":"B35-SUM(B14:B33)","v":10},{"$f":"C35-SUM(C14:C33)","v":2},{"$f":"D35-SUM(D14:D33)","v":8},{"$f":"C34/B34","v":0.2},{"$f":"F35-SUM(F14:F33)","v":17827.9378},{"$f":"G35-SUM(G14:G33)","v":-7449.396450000018},{"$f":"IFERROR(F34/C34,0)","v":8913.9689},-931.1745562500023,-9.572822668069952,{"$f":"IF(B34=0,\"\",IFERROR((H34*E34)-(-I34*(1-E34)),MAX(H34:I34)))","v":1037.8541349999982},21,2.1000000000000006E-5,1037.8541559999983,"",6,{"$f":"IF(O34=\"\",\"\",INDEX(Settings!$M$14:$M$34,P34))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ34<0,\"\",MATCH('Stock Position'!E34,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR34>0,\"\",MATCH('Stock Position'!N34,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C34)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C34)","v":0},{"$f":"'Trade Log'!BT34","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C34),\"\")","v":0},{"$f":"MATCH(BG34,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG34=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH34))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH34,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH34,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI34,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN34","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI34,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,{"$f":"AJ14","v":"FEAR"},{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS34,Settings!$Z$14:$Z$28,0))","v":-1},null,{"$f":"IFERROR(BT34*COUNTIFS(reviewNo,\">=\"&1,reviewNo,\"<=\"&BV$16,emotion,$BS34),\"\")","v":-2},{"$f":"IFERROR($BT34*COUNTIFS(reviewNo,BW$16,emotion,$BS34),\"\")","v":0},0,0,-1,0,0,0,0,0,0,{"$f":"IFERROR($BT34*COUNTIFS(reviewNo,CG$16,emotion,$BS34),\"\")","v":0},0,0,0,0,0,0,0,0]
["all trades",{"$f":"C35+D35","v":21},{"$f":"COUNTIFS('Trade Log'!$AN$15:$AN$26010,2)","v":9},{"$f":"COUNTIFS('Trade Log'!$AN$15:$AN$26010,1)","v":12},{"$f":"C35/B35","v":0.42857142857142855},{"$f":"SUMIFS('Trade Log'!$Z$15:$Z$26022,'Trade Log'!$AP$15:$AP$26022,2)","v":51426.90004999998},{"$f":"SUMIFS('Trade Log'!$Z$15:$Z$26022,'Trade Log'!$AP$15:$AP$26022,1)","v":-12495.365200000015},{"$f":"IFERROR(F35/C35,0)","v":5714.100005555553},-1041.2804333333345,-5.487570708750998,{"$f":"IF(B35=0,\"\",IFERROR((H35*E35)-(-I35*(1-E35)),MAX(H35:I35)))","v":1853.8826119047603},{"$nulls":3},"",6,{"$f":"IF(O35=\"\",\"\",INDEX(Settings!$M$14:$M$34,P35))","v":""},"","","","",{"$nulls":19},{"$f":"IF(AQ35<0,\"\",MATCH('Stock Position'!E35,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR35>0,\"\",MATCH('Stock Position'!N35,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C35)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C35)","v":0},{"$f":"'Trade Log'!BT35","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C35),\"\")","v":0},{"$f":"MATCH(BG35,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG35=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH35))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH35,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH35,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI35,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN35","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI35,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"FOMO",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS35,Settings!$Z$14:$Z$28,0))","v":-1},null,-2,0,-1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":40},{"$f":"IF(AQ36<0,\"\",MATCH('Stock Position'!E36,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR36>0,\"\",MATCH('Stock Position'!N36,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C36)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C36)","v":0},{"$f":"'Trade Log'!BT36","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C36),\"\")","v":0},{"$f":"MATCH(BG36,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG36=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH36))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH36,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH36,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI36,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN36","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI36,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"GREED",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS36,Settings!$Z$14:$Z$28,0))","v":-1},null,0,0,0,0,0,0,0,0,0,0,0,0,-1,0,0,0,0,0,0,0]
[{"$nulls":40},{"$f":"IF(AQ37<0,\"\",MATCH('Stock Position'!E37,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR37>0,\"\",MATCH('Stock Position'!N37,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C37)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C37)","v":0},{"$f":"'Trade Log'!BT37","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C37),\"\")","v":0},{"$f":"MATCH(BG37,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG37=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH37))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH37,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH37,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI37,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN37","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI37,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"BORED",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS37,Settings!$Z$14:$Z$28,0))","v":-1},null,-1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$nulls":40},{"$f":"IF(AQ38<0,\"\",MATCH('Stock Position'!E38,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR38>0,\"\",MATCH('Stock Position'!N38,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C38)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C38)","v":0},{"$f":"'Trade Log'!BT38","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C38),\"\")","v":0},{"$f":"MATCH(BG38,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG38=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH38))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH38,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH38,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI38,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN38","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI38,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"CONFIDENT",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS38,Settings!$Z$14:$Z$28,0))","v":1},null,7,0,0,0,0,0,1,0,0,0,0,1,0,0,0,0,0,1,0,0]
[{"$nulls":40},{"$f":"IF(AQ39<0,\"\",MATCH('Stock Position'!E39,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR39>0,\"\",MATCH('Stock Position'!N39,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C39)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C39)","v":0},{"$f":"'Trade Log'!BT39","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C39),\"\")","v":0},{"$f":"MATCH(BG39,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG39=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH39))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH39,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH39,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI39,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN39","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI39,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS39,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ40<0,\"\",MATCH('Stock Position'!E40,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR40>0,\"\",MATCH('Stock Position'!N40,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C40)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C40)","v":0},{"$f":"'Trade Log'!BT40","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C40),\"\")","v":0},{"$f":"MATCH(BG40,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG40=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH40))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH40,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH40,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI40,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN40","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$20100,MATCH(BI40,'Trade Log'!$BT$15:$BT$20100,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS40,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ41<0,\"\",MATCH('Stock Position'!E41,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR41>0,\"\",MATCH('Stock Position'!N41,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C41)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C41)","v":0},{"$f":"'Trade Log'!BT41","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C41),\"\")","v":0},{"$f":"MATCH(BG41,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG41=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH41))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH41,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH41,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI41,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN41","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI41,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS41,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ42<0,\"\",MATCH('Stock Position'!E42,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR42>0,\"\",MATCH('Stock Position'!N42,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C42)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C42)","v":0},{"$f":"'Trade Log'!BT42","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C42),\"\")","v":0},{"$f":"MATCH(BG42,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG42=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH42))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH42,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH42,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI42,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN42","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI42,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS42,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ43<0,\"\",MATCH('Stock Position'!E43,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR43>0,\"\",MATCH('Stock Position'!N43,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C43)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C43)","v":0},{"$f":"'Trade Log'!BT43","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C43),\"\")","v":0},{"$f":"MATCH(BG43,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG43=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH43))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH43,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH43,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI43,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN43","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI43,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS43,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ44<0,\"\",MATCH('Stock Position'!E44,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR44>0,\"\",MATCH('Stock Position'!N44,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C44)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C44)","v":0},{"$f":"'Trade Log'!BT44","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C44),\"\")","v":0},{"$f":"MATCH(BG44,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG44=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH44))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH44,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH44,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI44,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN44","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI44,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS44,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ45<0,\"\",MATCH('Stock Position'!E45,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR45>0,\"\",MATCH('Stock Position'!N45,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C45)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C45)","v":0},{"$f":"'Trade Log'!BT45","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C45),\"\")","v":0},{"$f":"MATCH(BG45,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG45=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH45))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH45,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH45,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI45,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN45","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI45,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS45,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ46<0,\"\",MATCH('Stock Position'!E46,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR46>0,\"\",MATCH('Stock Position'!N46,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C46)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C46)","v":0},{"$f":"'Trade Log'!BT46","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C46),\"\")","v":0},{"$f":"MATCH(BG46,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG46=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH46))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH46,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH46,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI46,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN46","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI46,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS46,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ47<0,\"\",MATCH('Stock Position'!E47,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR47>0,\"\",MATCH('Stock Position'!N47,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C47)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C47)","v":0},{"$f":"'Trade Log'!BT47","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C47),\"\")","v":0},{"$f":"MATCH(BG47,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG47=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH47))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH47,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH47,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI47,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN47","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI47,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS47,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ48<0,\"\",MATCH('Stock Position'!E48,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR48>0,\"\",MATCH('Stock Position'!N48,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C48)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C48)","v":0},{"$f":"'Trade Log'!BT48","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C48),\"\")","v":0},{"$f":"MATCH(BG48,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG48=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH48))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH48,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH48,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI48,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN48","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI48,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}},null,null,"",{"$f":"INDEX(Settings!$AA$14:$AA$28,MATCH(BS48,Settings!$Z$14:$Z$28,0))","v":{"$error":"#N/A"}},null,"","","","","","","","","","","","","","","","","","","",""]
[{"$nulls":40},{"$f":"IF(AQ49<0,\"\",MATCH('Stock Position'!E49,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR49>0,\"\",MATCH('Stock Position'!N49,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C49)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C49)","v":0},{"$f":"'Trade Log'!BT49","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C49),\"\")","v":0},{"$f":"MATCH(BG49,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG49=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH49))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH49,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH49,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI49,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN49","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI49,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ50<0,\"\",MATCH('Stock Position'!E50,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR50>0,\"\",MATCH('Stock Position'!N50,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C50)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C50)","v":0},{"$f":"'Trade Log'!BT50","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C50),\"\")","v":0},{"$f":"MATCH(BG50,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG50=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH50))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH50,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH50,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI50,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN50","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI50,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ51<0,\"\",MATCH('Stock Position'!E51,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR51>0,\"\",MATCH('Stock Position'!N51,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C51)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C51)","v":0},{"$f":"'Trade Log'!BT51","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C51),\"\")","v":0},{"$f":"MATCH(BG51,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG51=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH51))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH51,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH51,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI51,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN51","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI51,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ52<0,\"\",MATCH('Stock Position'!E52,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR52>0,\"\",MATCH('Stock Position'!N52,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C52)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C52)","v":0},{"$f":"'Trade Log'!BT52","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C52),\"\")","v":0},{"$f":"MATCH(BG52,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG52=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH52))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH52,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH52,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI52,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN52","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI52,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ53<0,\"\",MATCH('Stock Position'!E53,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR53>0,\"\",MATCH('Stock Position'!N53,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C53)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C53)","v":0},{"$f":"'Trade Log'!BT53","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C53),\"\")","v":0},{"$f":"MATCH(BG53,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG53=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH53))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH53,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH53,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI53,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN53","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI53,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ54<0,\"\",MATCH('Stock Position'!E54,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR54>0,\"\",MATCH('Stock Position'!N54,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C54)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C54)","v":0},{"$f":"'Trade Log'!BT54","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0,{"$nulls":4},{"$f":"IFERROR(LARGE('Trade Log'!$BY$15:$BY$1672,'Trade Log'!C54),\"\")","v":0},{"$f":"MATCH(BG54,'Trade Log'!$BY$15:$BY$1672,0)","v":1},{"$f":"IF(BG54=0,\"\",INDEX('Trade Log'!$BT$15:$BT$1172,BH54))","v":""},{"$f":"INDEX('Trade Log'!$BU$15:$BU$1172,BH54,0)","v":0},{"$f":"INDEX('Trade Log'!$BV$15:$BV$1172,BH54,0)","v":0},0,{"$f":"INDEX('Trade Log'!$BX$15:$BX$977,MATCH(BI54,'Trade Log'!$BT$15:$BT$977,0))","v":"3"},{"$error":"#N/A"},{"$f":"'Trade Log'!$I$10-BN54","v":{"$error":"#N/A"}},{"$f":"INDEX('Trade Log'!$BQ$15:$BQ$9991,MATCH(BI54,'Trade Log'!$BT$15:$BT$9991,0))","v":{"$error":"#N/A"}}]
[{"$nulls":40},{"$f":"IF(AQ55<0,\"\",MATCH('Stock Position'!E55,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR55>0,\"\",MATCH('Stock Position'!N55,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C55)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C55)","v":0},{"$f":"'Trade Log'!BT55","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ56<0,\"\",MATCH('Stock Position'!E56,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR56>0,\"\",MATCH('Stock Position'!N56,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C56)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C56)","v":0},{"$f":"'Trade Log'!BT56","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ57<0,\"\",MATCH('Stock Position'!E57,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR57>0,\"\",MATCH('Stock Position'!N57,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C57)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C57)","v":0},{"$f":"'Trade Log'!BT57","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ58<0,\"\",MATCH('Stock Position'!E58,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR58>0,\"\",MATCH('Stock Position'!N58,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C58)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C58)","v":0},{"$f":"'Trade Log'!BT58","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ59<0,\"\",MATCH('Stock Position'!E59,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR59>0,\"\",MATCH('Stock Position'!N59,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C59)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C59)","v":0},{"$f":"'Trade Log'!BT59","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ60<0,\"\",MATCH('Stock Position'!E60,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR60>0,\"\",MATCH('Stock Position'!N60,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C60)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C60)","v":0},{"$f":"'Trade Log'!BT60","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ61<0,\"\",MATCH('Stock Position'!E61,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR61>0,\"\",MATCH('Stock Position'!N61,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C61)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C61)","v":0},{"$f":"'Trade Log'!BT61","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ62<0,\"\",MATCH('Stock Position'!E62,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR62>0,\"\",MATCH('Stock Position'!N62,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C62)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C62)","v":0},{"$f":"'Trade Log'!BT62","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ63<0,\"\",MATCH('Stock Position'!E63,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR63>0,\"\",MATCH('Stock Position'!N63,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C63)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C63)","v":0},{"$f":"'Trade Log'!BT63","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ64<0,\"\",MATCH('Stock Position'!E64,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR64>0,\"\",MATCH('Stock Position'!N64,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C64)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C64)","v":0},{"$f":"'Trade Log'!BT64","v":""},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ65<0,\"\",MATCH('Stock Position'!E65,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR65>0,\"\",MATCH('Stock Position'!N65,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C65)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C65)","v":0},{"$f":"'Trade Log'!BT65","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ66<0,\"\",MATCH('Stock Position'!E66,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR66>0,\"\",MATCH('Stock Position'!N66,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C66)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C66)","v":0},{"$f":"'Trade Log'!BT66","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ67<0,\"\",MATCH('Stock Position'!E67,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR67>0,\"\",MATCH('Stock Position'!N67,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C67)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C67)","v":0},{"$f":"'Trade Log'!BT67","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ68<0,\"\",MATCH('Stock Position'!E68,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR68>0,\"\",MATCH('Stock Position'!N68,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C68)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C68)","v":0},{"$f":"'Trade Log'!BT68","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ69<0,\"\",MATCH('Stock Position'!E69,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR69>0,\"\",MATCH('Stock Position'!N69,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C69)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C69)","v":0},{"$f":"'Trade Log'!BT69","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ70<0,\"\",MATCH('Stock Position'!E70,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR70>0,\"\",MATCH('Stock Position'!N70,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C70)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C70)","v":0},{"$f":"'Trade Log'!BT70","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ71<0,\"\",MATCH('Stock Position'!E71,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR71>0,\"\",MATCH('Stock Position'!N71,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C71)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C71)","v":0},{"$f":"'Trade Log'!BT71","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ72<0,\"\",MATCH('Stock Position'!E72,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR72>0,\"\",MATCH('Stock Position'!N72,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C72)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C72)","v":0},{"$f":"'Trade Log'!BT72","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ73<0,\"\",MATCH('Stock Position'!E73,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR73>0,\"\",MATCH('Stock Position'!N73,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C73)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C73)","v":0},{"$f":"'Trade Log'!BT73","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ74<0,\"\",MATCH('Stock Position'!E74,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR74>0,\"\",MATCH('Stock Position'!N74,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C74)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C74)","v":0},{"$f":"'Trade Log'!BT74","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ75<0,\"\",MATCH('Stock Position'!E75,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR75>0,\"\",MATCH('Stock Position'!N75,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C75)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C75)","v":0},{"$f":"'Trade Log'!BT75","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ76<0,\"\",MATCH('Stock Position'!E76,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR76>0,\"\",MATCH('Stock Position'!N76,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C76)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C76)","v":0},{"$f":"'Trade Log'!BT76","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ77<0,\"\",MATCH('Stock Position'!E77,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR77>0,\"\",MATCH('Stock Position'!N77,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C77)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C77)","v":0},{"$f":"'Trade Log'!BT77","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ78<0,\"\",MATCH('Stock Position'!E78,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR78>0,\"\",MATCH('Stock Position'!N78,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C78)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C78)","v":0},{"$f":"'Trade Log'!BT78","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ79<0,\"\",MATCH('Stock Position'!E79,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR79>0,\"\",MATCH('Stock Position'!N79,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C79)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C79)","v":0},{"$f":"'Trade Log'!BT79","v":0},{"$f":"COUNTIFS(symbol,AS79,stats,2)","v":0},{"$f":"COUNTIFS(symbol,AS79,stats,1)","v":0},{"$f":"(SUMIFS(profitLoss,profitLoss,\">=0\",symbol,AS79)/AT79)*AY79","v":{"$error":"#DIV/0!"}},{"$f":"-(SUMIFS(profitLoss,profitLoss,\"<0\",symbol,AS79)/AU79)*(1-AY79)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(profitLoss,symbol,AS79)","v":0},{"$f":"AT79/(AT79+AU79)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AV79/AW79,\"NA\")","v":"NA"},{"$f":"IFERROR(AV79-AW79,\"NA\")","v":"NA"},{"$f":"AU79+AT79","v":0}]
[{"$nulls":40},{"$f":"IF(AQ80<0,\"\",MATCH('Stock Position'!E80,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR80>0,\"\",MATCH('Stock Position'!N80,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C80)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C80)","v":0},{"$f":"'Trade Log'!BT80","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ81<0,\"\",MATCH('Stock Position'!E81,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR81>0,\"\",MATCH('Stock Position'!N81,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C81)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C81)","v":0},{"$f":"'Trade Log'!BT81","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ82<0,\"\",MATCH('Stock Position'!E82,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR82>0,\"\",MATCH('Stock Position'!N82,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C82)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C82)","v":0},{"$f":"'Trade Log'!BT82","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ83<0,\"\",MATCH('Stock Position'!E83,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR83>0,\"\",MATCH('Stock Position'!N83,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C83)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C83)","v":0},{"$f":"'Trade Log'!BT83","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ84<0,\"\",MATCH('Stock Position'!E84,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR84>0,\"\",MATCH('Stock Position'!N84,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C84)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C84)","v":0},{"$f":"'Trade Log'!BT84","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ85<0,\"\",MATCH('Stock Position'!E85,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR85>0,\"\",MATCH('Stock Position'!N85,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C85)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C85)","v":0},{"$f":"'Trade Log'!BT85","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ86<0,\"\",MATCH('Stock Position'!E86,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR86>0,\"\",MATCH('Stock Position'!N86,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C86)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C86)","v":0},{"$f":"'Trade Log'!BT86","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ87<0,\"\",MATCH('Stock Position'!E87,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR87>0,\"\",MATCH('Stock Position'!N87,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C87)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C87)","v":0},{"$f":"'Trade Log'!BT87","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ88<0,\"\",MATCH('Stock Position'!E88,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR88>0,\"\",MATCH('Stock Position'!N88,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C88)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C88)","v":0},{"$f":"'Trade Log'!BT88","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ89<0,\"\",MATCH('Stock Position'!E89,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR89>0,\"\",MATCH('Stock Position'!N89,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C89)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C89)","v":0},{"$f":"'Trade Log'!BT89","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ90<0,\"\",MATCH('Stock Position'!E90,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR90>0,\"\",MATCH('Stock Position'!N90,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C90)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C90)","v":0},{"$f":"'Trade Log'!BT90","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ91<0,\"\",MATCH('Stock Position'!E91,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR91>0,\"\",MATCH('Stock Position'!N91,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C91)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C91)","v":0},{"$f":"'Trade Log'!BT91","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ92<0,\"\",MATCH('Stock Position'!E92,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR92>0,\"\",MATCH('Stock Position'!N92,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C92)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C92)","v":0},{"$f":"'Trade Log'!BT92","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ93<0,\"\",MATCH('Stock Position'!E93,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR93>0,\"\",MATCH('Stock Position'!N93,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C93)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C93)","v":0},{"$f":"'Trade Log'!BT93","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ94<0,\"\",MATCH('Stock Position'!E94,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR94>0,\"\",MATCH('Stock Position'!N94,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C94)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C94)","v":0},{"$f":"'Trade Log'!BT94","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ95<0,\"\",MATCH('Stock Position'!E95,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR95>0,\"\",MATCH('Stock Position'!N95,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C95)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C95)","v":0},{"$f":"'Trade Log'!BT95","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ96<0,\"\",MATCH('Stock Position'!E96,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR96>0,\"\",MATCH('Stock Position'!N96,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C96)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C96)","v":0},{"$f":"'Trade Log'!BT96","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ97<0,\"\",MATCH('Stock Position'!E97,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR97>0,\"\",MATCH('Stock Position'!N97,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C97)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C97)","v":0},{"$f":"'Trade Log'!BT97","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ98<0,\"\",MATCH('Stock Position'!E98,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR98>0,\"\",MATCH('Stock Position'!N98,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C98)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C98)","v":0},{"$f":"'Trade Log'!BT98","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ99<0,\"\",MATCH('Stock Position'!E99,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR99>0,\"\",MATCH('Stock Position'!N99,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C99)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C99)","v":0},{"$f":"'Trade Log'!BT99","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ100<0,\"\",MATCH('Stock Position'!E100,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR100>0,\"\",MATCH('Stock Position'!N100,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C100)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C100)","v":0},{"$f":"'Trade Log'!BT100","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ101<0,\"\",MATCH('Stock Position'!E101,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR101>0,\"\",MATCH('Stock Position'!N101,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C101)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C101)","v":0},{"$f":"'Trade Log'!BT101","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ102<0,\"\",MATCH('Stock Position'!E102,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR102>0,\"\",MATCH('Stock Position'!N102,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C102)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C102)","v":0},{"$f":"'Trade Log'!BT102","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ103<0,\"\",MATCH('Stock Position'!E103,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR103>0,\"\",MATCH('Stock Position'!N103,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C103)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C103)","v":0},{"$f":"'Trade Log'!BT103","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ104<0,\"\",MATCH('Stock Position'!E104,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR104>0,\"\",MATCH('Stock Position'!N104,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C104)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C104)","v":0},{"$f":"'Trade Log'!BT104","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ105<0,\"\",MATCH('Stock Position'!E105,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR105>0,\"\",MATCH('Stock Position'!N105,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C105)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C105)","v":0},{"$f":"'Trade Log'!BT105","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ106<0,\"\",MATCH('Stock Position'!E106,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR106>0,\"\",MATCH('Stock Position'!N106,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C106)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C106)","v":0},{"$f":"'Trade Log'!BT106","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ107<0,\"\",MATCH('Stock Position'!E107,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR107>0,\"\",MATCH('Stock Position'!N107,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C107)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C107)","v":0},{"$f":"'Trade Log'!BT107","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ108<0,\"\",MATCH('Stock Position'!E108,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR108>0,\"\",MATCH('Stock Position'!N108,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C108)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C108)","v":0},{"$f":"'Trade Log'!BT108","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ109<0,\"\",MATCH('Stock Position'!E109,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR109>0,\"\",MATCH('Stock Position'!N109,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C109)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C109)","v":0},{"$f":"'Trade Log'!BT109","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ110<0,\"\",MATCH('Stock Position'!E110,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR110>0,\"\",MATCH('Stock Position'!N110,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C110)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C110)","v":0},{"$f":"'Trade Log'!BT110","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ111<0,\"\",MATCH('Stock Position'!E111,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR111>0,\"\",MATCH('Stock Position'!N111,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C111)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C111)","v":0},{"$f":"'Trade Log'!BT111","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ112<0,\"\",MATCH('Stock Position'!E112,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR112>0,\"\",MATCH('Stock Position'!N112,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C112)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C112)","v":0},{"$f":"'Trade Log'!BT112","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ113<0,\"\",MATCH('Stock Position'!E113,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR113>0,\"\",MATCH('Stock Position'!N113,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C113)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C113)","v":0},{"$f":"'Trade Log'!BT113","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":40},{"$f":"IF(AQ114<0,\"\",MATCH('Stock Position'!E114,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"IF(AR114>0,\"\",MATCH('Stock Position'!N114,$AX$15:$AX$251,0))","v":{"$error":"#N/A"}},{"$f":"LARGE($AX$15:$AX$251,'Stock Position'!C114)","v":0},{"$f":"SMALL($AX$15:$AX$251,'Stock Position'!C114)","v":0},{"$f":"'Trade Log'!BT114","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT115","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT116","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT117","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT118","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT119","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT120","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT121","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT122","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT123","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT124","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT125","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT126","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT127","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT128","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT129","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT130","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT131","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT132","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT133","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT134","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT135","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT136","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT137","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT138","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT139","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT140","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT141","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT142","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT143","v":0},{"$f":"COUNTIFS(symbol,AS143,stats,2)","v":0},{"$f":"COUNTIFS(symbol,AS143,stats,1)","v":0},{"$f":"(SUMIFS(profitLoss,profitLoss,\">=0\",symbol,AS143)/AT143)*AY143","v":{"$error":"#DIV/0!"}},{"$f":"-(SUMIFS(profitLoss,profitLoss,\"<0\",symbol,AS143)/AU143)*(1-AY143)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(profitLoss,symbol,AS143)","v":0},{"$f":"AT143/(AT143+AU143)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AV143/AW143,\"NA\")","v":"NA"},{"$f":"IFERROR(AV143-AW143,\"NA\")","v":"NA"},{"$f":"AU143+AT143","v":0}]
[{"$nulls":44},{"$f":"'Trade Log'!BT144","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT145","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT146","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT147","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT148","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT149","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT150","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT151","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT152","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT153","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT154","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT155","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT156","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT157","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT158","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT159","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT160","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT161","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT162","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT163","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT164","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT165","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT166","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT167","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT168","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT169","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT170","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT171","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT172","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT173","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT174","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT175","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT176","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT177","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT178","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT179","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT180","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT181","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT182","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT183","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT184","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT185","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT186","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT187","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT188","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT189","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT190","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT191","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT192","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT193","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT194","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT195","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT196","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT197","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT198","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT199","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT200","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT201","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT202","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT203","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT204","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT205","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT206","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT207","v":0},{"$f":"COUNTIFS(symbol,AS207,stats,2)","v":0},{"$f":"COUNTIFS(symbol,AS207,stats,1)","v":0},{"$f":"(SUMIFS(profitLoss,profitLoss,\">=0\",symbol,AS207)/AT207)*AY207","v":{"$error":"#DIV/0!"}},{"$f":"-(SUMIFS(profitLoss,profitLoss,\"<0\",symbol,AS207)/AU207)*(1-AY207)","v":{"$error":"#DIV/0!"}},{"$f":"SUMIFS(profitLoss,symbol,AS207)","v":0},{"$f":"AT207/(AT207+AU207)","v":{"$error":"#DIV/0!"}},{"$f":"IFERROR(AV207/AW207,\"NA\")","v":"NA"},{"$f":"IFERROR(AV207-AW207,\"NA\")","v":"NA"},{"$f":"AU207+AT207","v":0}]
[{"$nulls":44},{"$f":"'Trade Log'!BT208","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT209","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT210","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT211","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT212","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT213","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT214","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT215","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT216","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT217","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT218","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT219","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT220","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT221","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT222","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT223","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT224","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT225","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT226","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT227","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT228","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT229","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT230","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT231","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT232","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT233","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT234","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT235","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT236","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT237","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT238","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT239","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT240","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT241","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT242","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT243","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT244","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT245","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT246","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT247","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT248","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT249","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT250","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]
[{"$nulls":44},{"$f":"'Trade Log'!BT251","v":0},0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},0,{"$error":"#DIV/0!"},"NA","NA",0]